MoneyWorks4Me

Varvee Global Ltd (VGL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514274 NSE: VGL Textile - Weaving | Small Cap | Varvee Global Share Price

₹63.13 0.07 (0.11%)

As on 05-Oct'26 16:59

Varvee Global Ltd (VGL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514274 NSE: VGL Textile - Weaving | Small Cap | Varvee Global Share Price

₹63.13 0.07 (0.11%)

As on 05-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹325 Cr.
Current Price
₹63.1
52-Week Low / High
₹44 / 86
TTM EPS
₹-3.8
TTM Sales
₹71.6 Cr.
Book Value per Share
₹13.7
P/E Ratio
0.00
Industry PE
15.2
Price to Book (P/B)
4.62
Higher than its 5-year historical median
Price to Sales (P/S)
4.54
Higher than its 5-year historical median
EV/EBITDA
24.60
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
22.08%
Outperforms industry median
Return on Capital Employed (ROCE)
18.90%
Outperforms industry median
Return on Assets (ROA)
9.62%
Operating Profit Margin
8.6%
Net Profit Margin
19.82%
Gross Profit Margin
37.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
47.94%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-32.85%
Asset Quality
Promoter Holding
65.63%
Pledged shares (%) of Promoter's holding (%)
15.65%
Reserves
₹45 Cr.
Equity
₹25.8 Cr.
Face Value
₹5
All Time Low / High
₹0.12 / 98.50

Varvee Global stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Varvee Global Ltd a good quality company?
Varvee Global Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Varvee Global Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Varvee Global Ltd vs industry peers?
Varvee Global Ltd revenue CAGR is -25.02%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Varvee Global Ltd?
Promoters hold 65.63% of the Varvee Global Ltd, with 15.65% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Varvee Global Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Varvee Global Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ6.4%7.8%7.5%-0.4%-6.8%-5.7%-10.2%-9.7%21.5%18.9%-
Value Creation
Index ⓘ
-0.6-0.4-0.5-1.0-1.5-1.4-1.7-1.70.50.4-

Growth Parameters ⓘ

Sales ⓘ84482775256526542126184.742.562.872
Sales YoY Gr.--2.1%-9.1%-24.9%-53.1%58.9%-38%-67.5%-49.9%47.9%-
Adj EPS ⓘ0.61.10.3-8.6-15.6-13.8-14.6-10.1-14.72.2-3.8
YoY Gr.-69.8%-69.2%-2709.1%NANANANANANA-
BVPS (₹) ⓘ56.757.958.249.235.726.913.13.77.61513.7
Adj Net
Profit ⓘ
351.5-40.4-73.2-64.5-68.4-47.3-68.911.3-20
Cash Flow from Ops. ⓘ11037.850.664.645.412.539.711027.55-
Debt/CF from Ops. ⓘ3.2108.66.59.533102.53.40.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-25.1%-25%-37.8%47.9%
Adj EPS ⓘ14.9%NANANA
BVPSⓘ-13.8%-16%4.5%96.2%
Share Price 4.1% 38.4% 73.9% -20.8%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
1.11.90.6-16-36.7-43.9-72.9-120.4-260.320-26.6
Op. Profit
Mgn % ⓘ
8.79.7116.4-7.4-2.5-9.5-36.7-188.68.6-0.5
Net Profit
Mgn % ⓘ
0.40.60.2-7.2-27.6-15.3-26.2-55.8-162.317.9-27.3
Debt to
Equity ⓘ
1.31.41.61.82.63.36.516.12.60-
Working Cap
Days ⓘ
18921326133161733443498291320275
Cash Conv.
Cycle ⓘ
11212414820137023130876773919-94

Valuation of Varvee Global - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.0051.0055.1855.1886.55100.0014.1714.1714.1715.65
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales844827752565265421261854263
Operating Expenses ⓘ + 77274766953128543128911613257
Manufacturing Costs172161157119508657151320
Material Costs510501432347199280192818622
Employee Cost 545654431933241254
Other Costs ⓘ 3629252216321782811
Operating Profit ⓘ 72808234-20-10-28-31-905
Operating Profit Margin (%) 8.5%9.7%10.9%6.0%-7.4%-2.5%-10.8%-36.8%-211.0%8.5%
Other Income ⓘ + 2332643714020
Exceptional Items ⓘ 0000000000
Interest ⓘ 3843495351434637131
Depreciation ⓘ 333334382825251245
Profit Before Tax ⓘ 362-56-93-75-97-733318
Tax ⓘ 111-14-23-13-27-28146
Profit After Tax 261-42-70-63-69-451912
PAT Margin (%) 0.2%0.7%0.1%-7.4%-26.5%-14.9%-26.6%-52.7%43.7%19.8%
Adjusted EPS (₹)0.41.20.2-8.9-15.0-13.3-14.8-9.54.02.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 26627227323116812661173677
Share Capital ⓘ 23.4623.4623.4623.4623.4623.4623.4623.4623.4625.76
Reserves ⓘ 24324825020814410338-61251
Debt +339377429411420391370247823
Long Term Debt4283133142175157166144490
Short Term Debt297293296270245234204103333
Minority Interest0000000000
Trade Payables152208197158877757521827
Others Liabilities ⓘ 746349423310-1441214
Total Liabilities ⓘ 831919949843708604474357137122

Fixed Assets

Net Fixed Assets ⓘ +375363389350274231202726843
Gross Block405421467462398573560219204138
Accumulated Depreciation30587811212434335814613695
CWIP ⓘ 5000011001
Investments ⓘ 00000000010
Inventories15920022322215415612190818
Trade Receivables240295288235208166124100716
Cash Equivalents 19231811201672154
Others Assets ⓘ 34383125533419933830
Total Assets ⓘ 831919949843708604474357137122
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 110385165451340110275
PBT ⓘ 362-56-83-63-94-733318
Adjustment ⓘ 7578839380636947-94-13
Changes in Working Capital ⓘ 33-45-3328471465136881
Tax Paid ⓘ -1-1-1-11-0000-1
Cash Flow From Investing Activity ⓘ + -50-19-535947134618228
Capex -44-15-60-2446134518140
Net Investments 0-40000000-13
Others ⓘ -6176400012
Cash Flow From Financing Activity ⓘ + -63-193-70-42-63-62-156-196-43
Net Proceeds from Shares ⓘ 00000000031
Net Proceeds from Borrowing ⓘ -4-149934-189-22-95-30
Interest Paid ⓘ -38-43-49-53-51-43-46-37-13-1
Dividend Paid ⓘ 0000000000
Others ⓘ -22253-27-25-2-25-97-88-43
Net Cash Flow ⓘ -300-112-4-10013-10
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.662.090.4-16.63-35.2-42.53-73.83-113.5370.0622.08
ROCE (%)6.377.837.51-0.38-6.78-5.66-10.18-9.6521.4918.9
Asset Turnover Ratio1.020.950.80.630.340.640.480.20.170.48
PAT to CFO Conversion(x)556.3351N/AN/AN/AN/AN/A1.420.42
Working Capital Days
Receivable Days97.80118.10141.50168.80305162.20203.10482.40460.8068.10
Inventory Days72.5079.10102.70143.90258.90134.50193.90453.10419.8075
Payable Days92.30117.60155180.10225.70106.80127.40246.30147.40376.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Varvee Global Ltd FAQs

The current trading price of Varvee Global on 05-Oct-2026 16:59 is ₹63.13.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2026 the market cap of Varvee Global stood at ₹325.3 Cr

The latest P/E ratio of Varvee Global as of 04-Oct-2026 is 0.00.

The latest P/B ratio of Varvee Global as of 04-Oct-2026 is 4.62.

The 52-week high of Varvee Global is ₹85.88 and the 52-week low is ₹44.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varvee Global is ₹71.61 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Varvee Global Ltd is a average quality company.

The key valuation ratios of Varvee Global Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Varvee Global Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Varvee Global Ltd

Varvee Global (Formerly Known as Aarvee Denims and Exports) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 2013 (the Act erstwhile Companies Act, 1956). The registered office of the Company is located at Ahmedabad. The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets.

The company is a leading global player in the textile industry. The company’s in-house spinning, sizing, weaving, dyeing, & finishing capabilities with top-notch machines and advanced technologies offers stringent start-to-finish quality control at every step of the product manufacturing cycle. The company’s flexible and responsive vertically integrated production process gives it the ability to quickly respond to change in market demand by being able to produce distinct designs and weaves in short turnaround times. This ensures an end product that comfortably competes with the best in the world.

The company has a strong product development team with experienced fabric designers and product technologists. The team has an astute market knowledge in forecasting future trends. An extensive lab and quality control supports the R&D. Together these teams are organized and focused to provide high quality, innovative products and customized Fabric to its buyers. 

Business area of the company

The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets. The company has its integrated productions of Yarn, Denim Fabric, Non-Denim Bottom Wear Fabric. 

Products of the company

  • Basic Indigo Blue Denims
  • Ring Denims
  • Shirting Denims
  • Printed Denims
  • Stretch Denims
  • Satin Denims
  • Flat Finish Denims
  • Other Denims
  • High Fashion Denims
  • LYCRA dualFX Technology
  • Non-Denim Fabrics

History and milestones

  • 2025: The company achieved bank debt-free status, eliminating interest liabilities and strengthening its financial position.
  • 2025: Jaimin K. Gupta was appointed as CMD and the new management formally took control of the company.
  • 2025: The company initiated strategic operational upgrades, including loom upgrades and introduction of a new ERP system commenced.
  • 2025: The company launched Consultation and Advisory division.
  • 2025: Shareholders approved key resolutions at the EGM, including new management roles and the proposed name change to Varvee Global.
  • 2025: Change of Name from Aarvee Denims and Exports Limited to Varvee Global Limited.
  • 2026: Varvee Global successfully commenced and increased its production capacity by 6 lakh meters per month, taking the total installed capacity from 12 lakh meters to 18 lakh meters per month in Non-Denims -- Shirtings and Suitings Fabrics.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now