Varvee Global Ltd (VGL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514274 | NSE: VGL | Textile - Weaving | Small Cap

Varvee Global Share Price

158.65 7.25 4.79%
as on 17-Nov'25 15:09

Varvee Global Ltd (VGL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514274 | NSE: VGL | Textile - Weaving | Small Cap

DeciZen - make an informed investing decision on Varvee Global

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Varvee Global stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.62
Market Cap:
390.1 Cr.
52-wk low:
65.8
52-wk high:
197

Is Varvee Global Ltd an attractive stock to invest in?

1. Is Varvee Global Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Varvee Global Ltd is a average quality company.

2. Is Varvee Global Ltd undervalued or overvalued?

The key valuation ratios of Varvee Global Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Varvee Global Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Varvee Global Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Varvee Global:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Varvee Global Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6%7.2%6.4%7.8%7.5%-0.4%-6.8%-5.7%-10.2%-9.7%-
Value Creation
Index
-0.6-0.5-0.6-0.4-0.5-1.0-1.5-1.4-1.7-1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74684184482775256526542126184.741
Sales YoY Gr.-12.8%0.4%-2.1%-9.1%-24.9%-53.1%58.9%-38%-67.5%-
Adj EPS 0.33.61.32.20.7-17.2-31.2-27.5-29.2-20.27.7
YoY Gr.-964.7%-65.2%70.6%-69.3%-2710.6%NANANANA-
BVPS (₹) 109.1112.5113.4115.8116.498.571.553.926.27.335.8
Adj Net
Profit
0.88.5351.5-40.4-73.2-64.5-68.4-47.320
Cash Flow from Ops. 46.874.911037.850.664.645.412.539.7110-
Debt/CF from Ops. 7.95.13.2108.66.59.533102.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.5%-35.4%-31.6%-67.5%
Adj EPS -257.4%-298.2%NANA
BVPS-25.9%-42.5%-53.2%-72%
Share Price 11.8% 72.6% 83.1% 145.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.33.31.11.90.6-16-36.7-43.9-72.9-120.435.8
Op. Profit
Mgn %
9.29.28.79.7116.4-7.4-2.5-9.5-36.7-151.2
Net Profit
Mgn %
0.110.40.60.2-7.2-27.6-15.3-26.2-55.848.8
Debt to
Equity
1.51.51.31.41.61.82.63.36.516.10.2
Working Cap
Days
1891801892132613316173344341,176123
Cash Conv.
Cycle
127111112124148201370231308767-303

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 35.80%

Sales growth has been subdued in last 3 years -31.62%

Debt to equity has increased versus last 3 years average to 16.14

Sales growth is not so good in last 4 quarters at -42.45%

Latest Financials - Varvee Global Ltd.

Standalone Consolidated
TTM EPS (₹) 7.7 -16.3
TTM Sales (₹ Cr.) 40.7 565
BVPS (₹.) 35.8 0
Reserves (₹ Cr.) 66 236
P/BV 4.23 0.00
PE 19.62 0.00
From the Market
52 Week Low / High (₹) 65.83 / 197.00
All Time Low / High (₹) 0.25 / 197.00
Market Cap (₹ Cr.) 390
Equity (₹ Cr.) 25.8
Face Value (₹) 10
Industry PE 31.2

Management X-Ray of Varvee Global:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.0051.0051.0051.0051.0055.1855.1886.55100.0014.17
* Pledged shares as % of Promoter's holding (%)

Valuation of Varvee Global - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Varvee Global

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales74684184482775256526542126185
Operating Expenses 679764772747669531285431289116
Manufacturing Costs14516717216115711950865715
Material Costs46250651050143234719928019281
Employee Cost 44525456544319332412
Other Costs 2738362925221632178
Operating Profit 667772808234-20-10-28-31
Operating Profit Margin (%) 8.9%9.2%8.5%9.7%10.9%6.0%-7.4%-2.5%-10.8%-36.8%
Other Income 3423326437
Interest 35373843495351434637
Depreciation 31313333343828252512
Exceptional Items 0-500000000
Profit Before Tax 38362-56-93-75-97-73
Tax 31111-14-23-13-27-28
Profit After Tax 07261-42-70-63-69-45
PAT Margin (%) 0.0%0.8%0.2%0.7%0.1%-7.4%-26.5%-14.8%-26.6%-52.7%
Adjusted EPS (₹)0.13.00.82.40.5-17.9-29.9-26.7-29.5-19.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2562642662722732311681266117
Share Capital 23232323232323232323
Reserves 23224024324825020814410338-6
Minority Interest0000000000
Debt325348339377429411420391370247
Long Term Debt60464283133142175157166144
Short Term Debt265302297293296270245234204103
Trade Payables9312515220819715887775752
Others Liabilities 9788746349423310-1441
Total Liabilities 771825831919949843708604474357

Fixed Assets

Gross Block625645405421467462398573560219
Accumulated Depreciation253278305878112124343358146
Net Fixed Assets 37236737536338935027423120272
CWIP 2150000110
Investments 0000000000
Inventories16717715920022322215415612190
Trade Receivables173212240295288235208166124100
Cash Equivalents 111419231811201672
Others Assets 45543438312553341993
Total Assets 771825831919949843708604474357

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4775110385165451340110
PBT 38362-56-83-63-94-73
Adjustment 53767578839380636947
Changes in Working Capital -10-733-45-3328471465136
Tax Paid -0-2-1-1-1-11-000
Cash Flow From Investing Activity -11-38-50-19-5359471346
Capex -7-40-44-15-60-24461341
Net Investments 000-4000000
Others -42-61764005
Cash Flow From Financing Activity -36-33-63-193-70-42-63-62-156
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-4-149934-189-22
Interest Paid -35-35-38-43-49-53-51-43-46-37
Dividend Paid 0000000000
Others -13-22253-27-25-2-25-97
Net Cash Flow -05-300-112-4-100

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.072.70.662.090.4-16.63-35.2-42.53-73.83-113.53
ROCE (%)5.987.26.377.837.51-0.38-6.78-5.66-10.18-9.65
Asset Turnover Ratio0.951.051.020.950.80.630.340.640.480.2
PAT to CFO Conversion(x)N/A10.71556.3351N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days858498118142169305162203482
Inventory Days86757279103144259134194453
Payable Days677192118155180226107127246

Varvee Global Ltd Stock News

Varvee Global Ltd FAQs

The current trading price of Varvee Global on 17-Nov-2025 15:09 is ₹158.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Nov-2025 the market cap of Varvee Global stood at ₹390.1.
The latest P/E ratio of Varvee Global as of 16-Nov-2025 is 19.62.
The latest P/B ratio of Varvee Global as of 16-Nov-2025 is 4.23.
The 52-week high of Varvee Global is ₹197.0 and the 52-week low is ₹65.83.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varvee Global is ₹40.72 ( Cr.) .

About Varvee Global Ltd

Aarvee Denims and Exports Ltd is a leading global player in the textile industry. Being backed by experienced promoters, the company is spreading its wings all over the globe at a very fast pace. Established in 1988 by Arora & VB Group, which has been involved in textile trade for over 50 years, are the forces behind this dynamic organization.

The company’s in-house spinning, sizing, weaving, dyeing, & finishing capabilities with top-notch machines and advanced technologies offers stringent start-to-finish quality control at every step of the product manufacturing cycle. The company’s flexible and responsive vertically integrated production process gives it the ability to quickly respond to change in market demand by being able to produce distinct designs and weaves in short turnaround times. This ensures an end product that comfortably competes with the best in the world.

Research and Development is the company’s FORTE, where it gives birth to advanced Denim & Bottom wear weight Non-Denim. The company has a strong product development team with experienced fabric designers and product technologists. The team has an astute market knowledge in forecasting future trends. An extensive lab and quality control supports the R&D. Together these teams are organized and focused to provide high quality, innovative products and customized Fabric to its buyers.

The Apparel Division is also equipped with world class Technology in every production process along with Dry & Wet Process Washing and extensive research, which delivers the latest fashion trends with speed to market.

Business area of the company

The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets. The company has its integrated productions of Yarn (Open End , Ring & PTY), Denim Fabric, Non-Denim Bottom Wear Fabric. The company is also into Green energy generation with Installations of 20.5 MW Wind Power.

Products

  • Basic Indigo Blue Denims
  • Ring Denims
  • Shirting Denims
  • Printed Denims
  • Stretch Denims
  • Satin Denims
  • Flat Finish Denims
  • Other Denims
  • High Fashion Denims
  • LYCRA dualFX Technology
  • Non-Denim Fabrics
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×