SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Varvee Global Ltd (VGL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514274 NSE: VGL Textile - Weaving | Small Cap | Varvee Global Share Price

₹66.51 0.71 (1.08%)

As on 04-Jun'26 16:59

Varvee Global Ltd (VGL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514274 NSE: VGL Textile - Weaving | Small Cap | Varvee Global Share Price

₹66.51 0.71 (1.08%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹343 Cr.
Current Price
₹66.5
52-Week Low / High
₹44 / 99
TTM EPS
₹2.4
TTM Sales
₹62.8 Cr.
Book Value per Share
₹15
P/E Ratio
27.53
Industry PE
17.2
Price to Book (P/B)
4.45
Higher than its 5-year historical median
Price to Sales (P/S)
5.46
Higher than its 5-year historical median
EV/EBITDA
13.60
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
70.06%
Outperforms industry median
Return on Capital Employed (ROCE)
21.49%
Outperforms industry median
Return on Assets (ROA)
7.51%
Operating Profit Margin
-211.8%
Net Profit Margin
43.68%
Gross Profit Margin
87.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-49.9%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
65.63%
Pledged shares (%) of Promoter's holding (%)
14.17%
Reserves
₹51 Cr.
Equity
₹25.8 Cr.
Face Value
₹5
All Time Low / High
₹0.12 / 98.50

Varvee Global stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Varvee Global Ltd a good quality company?
Varvee Global Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Varvee Global Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Varvee Global Ltd vs industry peers?
Varvee Global Ltd revenue CAGR is -40.40%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Varvee Global Ltd?
Promoters hold 65.63% of the Varvee Global Ltd, with 14.17% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Varvee Global Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Varvee Global Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%6.4%7.8%7.5%-0.4%-6.8%-5.7%-10.2%-9.7%21.5%-
Value Creation
Index
-0.5-0.6-0.4-0.5-1.0-1.5-1.4-1.7-1.70.5-

Growth Parameters

Sales 84184482775256526542126184.742.563
Sales YoY Gr.-0.4%-2.1%-9.1%-24.9%-53.1%58.9%-38%-67.5%-49.9%-
Adj EPS 1.80.61.10.3-8.6-15.6-13.8-14.6-10.1-16.22.4
YoY Gr.--65.2%69.8%-69.2%-2709.1%NANANANANA-
BVPS (₹) 56.256.757.958.249.235.726.913.13.77.615
Adj Net
Profit
8.5351.5-40.4-73.2-64.5-68.4-47.3-75.812
Cash Flow from Ops. 74.911037.850.664.645.412.539.711027.5-
Debt/CF from Ops. 5.13.2108.66.59.533102.53.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -28.2%-40.4%-53.5%-49.9%
Adj EPS -227.5%NANANA
BVPS-19.9%-31.1%-34.4%107.6%
Share Price 8.5% 42.2% 83.9% -5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.31.11.90.6-16-36.7-43.9-72.9-120.4-286.421.4
Op. Profit
Mgn %
9.28.79.7116.4-7.4-2.5-9.5-36.7-211.88.6
Net Profit
Mgn %
10.40.60.2-7.2-27.6-15.3-26.2-55.8-178.619.9
Debt to
Equity
1.51.31.41.61.82.63.36.516.12.60
Working Cap
Days
1801892132613316173344341,1761,44675
Cash Conv.
Cycle
111112124148201370231308767753-94

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8418448277525652654212618542
Operating Expenses + 764772747669531285431289116132
Manufacturing Costs1671721611571195086571512
Material Costs5065105014323471992801928186
Employee Cost 5254565443193324125
Other Costs 3836292522163217829
Operating Profit 7772808234-20-10-28-31-90
Operating Profit Margin (%) 9.2%8.5%9.7%10.9%6.0%-7.4%-2.5%-10.8%-36.8%-211.0%
Other Income + 423326437140
Exceptional Items -5000000000
Interest 37384349535143463713
Depreciation 3133333438282525124
Profit Before Tax 8362-56-93-75-97-7333
Tax 1111-14-23-13-27-2814
Profit After Tax 7261-42-70-63-69-4519
PAT Margin (%) 0.8%0.2%0.7%0.1%-7.4%-26.5%-14.9%-26.6%-52.7%43.7%
Adjusted EPS (₹)1.50.41.20.2-8.9-15.0-13.3-14.8-9.54.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Varvee Global - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 264266272273231168126611736
Share Capital 23232323232323232323
Reserves 24024324825020814410338-612
Debt +34833937742941142039137024782
Long Term Debt46428313314217515716614449
Short Term Debt30229729329627024523420410333
Minority Interest0000000000
Trade Payables1251522081971588777575218
Others Liabilities 88746349423310-14411
Total Liabilities 825831919949843708604474357137

Fixed Assets

Net Fixed Assets +3673753633893502742312027268
Gross Block645405421467462398573560219204
Accumulated Depreciation278305878112124343358146136
CWIP 1500001100
Investments 0000000000
Inventories177159200223222154156121908
Trade Receivables2122402952882352081661241008
Cash Equivalents 141923181120167215
Others Assets 54343831255334199338
Total Assets 825831919949843708604474357137

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7511038516545134011027
PBT 8362-56-83-63-94-7333
Adjustment 767578839380636947-94
Changes in Working Capital -733-45-332847146513688
Tax Paid -2-1-1-1-11-0000
Cash Flow From Investing Activity + -38-50-19-5359471346182
Capex -40-44-15-60-24461345182
Net Investments 00-40000000
Others 2-617640000
Cash Flow From Financing Activity + -33-63-193-70-42-63-62-156-196
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-4-149934-189-22-95
Interest Paid -35-38-43-49-53-51-43-46-37-13
Dividend Paid 0000000000
Others 3-22253-27-25-2-25-97-88
Net Cash Flow 5-300-112-4-10013

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.70.662.090.4-16.63-35.2-42.53-73.83-113.5370.06
ROCE (%)7.26.377.837.51-0.38-6.78-5.66-10.18-9.6521.49
Asset Turnover Ratio1.051.020.950.80.630.340.640.480.20.17
PAT to CFO Conversion(x)10.71556.3351N/AN/AN/AN/AN/A1.42
Working Capital Days
Receivable Days83.6097.80118.10141.50168.80305162.20203.10482.40462.10
Inventory Days74.5072.5079.10102.70143.90258.90134.50193.90453.10419.80
Payable Days70.8092.30117.60155180.10225.70106.80127.40246.30148.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.0051.0051.0055.1855.1886.55100.0014.1714.1714.17
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Varvee Global Ltd FAQs

The current trading price of Varvee Global on 04-Jun-2026 16:59 is ₹66.51.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Varvee Global stood at ₹342.7 Cr

The latest P/E ratio of Varvee Global as of 03-Jun-2026 is 27.53.

The latest P/B ratio of Varvee Global as of 03-Jun-2026 is 4.45.

The 52-week high of Varvee Global is ₹98.50 and the 52-week low is ₹44.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varvee Global is ₹62.80 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Varvee Global Ltd is a average quality company.

The key valuation ratios of Varvee Global Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Varvee Global Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Varvee Global Ltd

Varvee Global (Formerly Known as Aarvee Denims and Exports) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 2013 (the Act erstwhile Companies Act, 1956). The registered office of the Company is located at Ahmedabad. The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets.

The company is a leading global player in the textile industry. The company’s in-house spinning, sizing, weaving, dyeing, & finishing capabilities with top-notch machines and advanced technologies offers stringent start-to-finish quality control at every step of the product manufacturing cycle. The company’s flexible and responsive vertically integrated production process gives it the ability to quickly respond to change in market demand by being able to produce distinct designs and weaves in short turnaround times. This ensures an end product that comfortably competes with the best in the world.

The company has a strong product development team with experienced fabric designers and product technologists. The team has an astute market knowledge in forecasting future trends. An extensive lab and quality control supports the R&D. Together these teams are organized and focused to provide high quality, innovative products and customized Fabric to its buyers. 

Business area of the company

The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets. The company has its integrated productions of Yarn, Denim Fabric, Non-Denim Bottom Wear Fabric. 

Products of the company

  • Basic Indigo Blue Denims
  • Ring Denims
  • Shirting Denims
  • Printed Denims
  • Stretch Denims
  • Satin Denims
  • Flat Finish Denims
  • Other Denims
  • High Fashion Denims
  • LYCRA dualFX Technology
  • Non-Denim Fabrics

History and milestones

  • 2025: The company achieved bank debt-free status, eliminating interest liabilities and strengthening its financial position.
  • 2025: Jaimin K. Gupta was appointed as CMD and the new management formally took control of the company.
  • 2025: The company initiated strategic operational upgrades, including loom upgrades and introduction of a new ERP system commenced.
  • 2025: The company launched Consultation and Advisory division.
  • 2025: Shareholders approved key resolutions at the EGM, including new management roles and the proposed name change to Varvee Global.
  • 2025: Change of Name from Aarvee Denims and Exports Limited to Varvee Global Limited.
  • 2026: Varvee Global successfully commenced and increased its production capacity by 6 lakh meters per month, taking the total installed capacity from 12 lakh meters to 18 lakh meters per month in Non-Denims -- Shirtings and Suitings Fabrics.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×