Varvee Global Ltd (VGL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514274 | NSE: VGL | Textile - Weaving | Small Cap

Varvee Global Share Price

148.90 -0.40 -0.27%
as on 05-Dec'25 14:40

Varvee Global Ltd (VGL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514274 | NSE: VGL | Textile - Weaving | Small Cap

DeciZen - make an informed investing decision on Varvee Global

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Varvee Global stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.35
Market Cap:
384.7 Cr.
52-wk low:
83.4
52-wk high:
197

Is Varvee Global Ltd an attractive stock to invest in?

1. Is Varvee Global Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Varvee Global Ltd is a average quality company.

2. Is Varvee Global Ltd undervalued or overvalued?

The key valuation ratios of Varvee Global Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Varvee Global Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Varvee Global Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Varvee Global:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Varvee Global Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%6.4%7.8%7.5%-0.4%-6.8%-5.7%-10.2%-9.7%21.5%-
Value Creation
Index
-0.5-0.6-0.4-0.5-1.0-1.5-1.4-1.7-1.70.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84184482775256526542126184.742.541
Sales YoY Gr.-0.4%-2.1%-9.1%-24.9%-53.1%58.9%-38%-67.5%-49.9%-
Adj EPS 3.61.32.20.7-17.2-31.2-27.5-29.2-20.2-32.37.7
YoY Gr.--65.2%70.6%-69.3%-2710.6%NANANANANA-
BVPS (₹) 112.5113.4115.8116.498.571.553.926.27.315.239.8
Adj Net
Profit
8.5351.5-40.4-73.2-64.5-68.4-47.3-75.820
Cash Flow from Ops. 74.911037.850.664.645.412.539.711027.5-
Debt/CF from Ops. 5.13.2108.66.59.533102.53.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -28.2%-40.4%-53.5%-49.9%
Adj EPS -227.5%NANANA
BVPS-19.9%-31.1%-34.4%107.9%
Share Price 9.3% 65.8% 74% 78.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.31.11.90.6-16-36.7-43.9-72.9-120.4-286.428.1
Op. Profit
Mgn %
9.28.79.7116.4-7.4-2.5-9.5-36.7-211.8-151.2
Net Profit
Mgn %
10.40.60.2-7.2-27.6-15.3-26.2-55.8-178.648.8
Debt to
Equity
1.51.31.41.61.82.63.36.516.12.60.2
Working Cap
Days
1801892132613316173344341,1761,446123
Cash Conv.
Cycle
111112124148201370231308767753-303

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 28.10%

Debt to equity has declined versus last 3 years average to 2.64

Sales growth has been subdued in last 3 years -53.46%

Sales growth is not so good in last 4 quarters at -42.45%

Latest Financials - Varvee Global Ltd.

Standalone Consolidated
TTM EPS (₹) 7.7 -16.3
TTM Sales (₹ Cr.) 40.7 565
BVPS (₹.) 39.8 0
Reserves (₹ Cr.) 77 208
P/BV 3.75 0.00
PE 19.35 0.00
From the Market
52 Week Low / High (₹) 83.43 / 197.00
All Time Low / High (₹) 0.25 / 197.00
Market Cap (₹ Cr.) 385
Equity (₹ Cr.) 25.8
Face Value (₹) 10
Industry PE 27.1

Management X-Ray of Varvee Global:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.0051.0051.0051.0051.0055.1855.1886.55100.0014.17
* Pledged shares as % of Promoter's holding (%)

Valuation of Varvee Global - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Varvee Global

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8418448277525652654212618542
Operating Expenses 764772747669531285431289116132
Manufacturing Costs1671721611571195086571512
Material Costs5065105014323471992801928186
Employee Cost 5254565443193324125
Other Costs 3836292522163217829
Operating Profit 7772808234-20-10-28-31-90
Operating Profit Margin (%) 9.2%8.5%9.7%10.9%6.0%-7.4%-2.5%-10.8%-36.8%-211.0%
Other Income 423326437140
Interest 37384349535143463713
Depreciation 3133333438282525124
Exceptional Items -5000000000
Profit Before Tax 8362-56-93-75-97-7333
Tax 1111-14-23-13-27-2814
Profit After Tax 7261-42-70-63-69-4519
PAT Margin (%) 0.8%0.2%0.7%0.1%-7.4%-26.5%-14.8%-26.6%-52.7%43.7%
Adjusted EPS (₹)3.00.82.40.5-17.9-29.9-26.7-29.5-19.07.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 264266272273231168126611736
Share Capital 23232323232323232323
Reserves 24024324825020814410338-612
Minority Interest0000000000
Debt34833937742941142039137024782
Long Term Debt46428313314217515716614449
Short Term Debt30229729329627024523420410333
Trade Payables1251522081971588777575218
Others Liabilities 88746349423310-14411
Total Liabilities 825831919949843708604474357137

Fixed Assets

Gross Block645405421467462398573560219204
Accumulated Depreciation278305878112124343358146136
Net Fixed Assets 3673753633893502742312027268
CWIP 1500001100
Investments 0000000000
Inventories177159200223222154156121908
Trade Receivables2122402952882352081661241008
Cash Equivalents 141923181120167215
Others Assets 54343831255334199338
Total Assets 825831919949843708604474357137

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7511038516545134011027
PBT 8362-56-83-63-94-7333
Adjustment 767578839380636947-94
Changes in Working Capital -733-45-332847146513688
Tax Paid -2-1-1-1-11-0000
Cash Flow From Investing Activity -38-50-19-5359471346182
Capex -40-44-15-60-24461345182
Net Investments 00-40000000
Others 2-617640000
Cash Flow From Financing Activity -33-63-193-70-42-63-62-156-196
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-4-149934-189-22-95
Interest Paid -35-38-43-49-53-51-43-46-37-13
Dividend Paid 0000000000
Others 3-22253-27-25-2-25-97-88
Net Cash Flow 5-300-112-4-10013

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.70.662.090.4-16.63-35.2-42.53-73.83-113.5370.06
ROCE (%)7.26.377.837.51-0.38-6.78-5.66-10.18-9.6521.49
Asset Turnover Ratio1.051.020.950.80.630.340.640.480.20.17
PAT to CFO Conversion(x)10.71556.3351N/AN/AN/AN/AN/A1.42
Working Capital Days
Receivable Days8498118142169305162203482462
Inventory Days757279103144259134194453420
Payable Days7192118155180226107127246149

Varvee Global Ltd Stock News

Varvee Global Ltd FAQs

The current trading price of Varvee Global on 05-Dec-2025 14:40 is ₹148.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Varvee Global stood at ₹384.7.
The latest P/E ratio of Varvee Global as of 04-Dec-2025 is 19.35.
The latest P/B ratio of Varvee Global as of 04-Dec-2025 is 3.75.
The 52-week high of Varvee Global is ₹197.0 and the 52-week low is ₹83.43.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varvee Global is ₹40.72 ( Cr.) .

About Varvee Global Ltd

Aarvee Denims and Exports Ltd is a leading global player in the textile industry. Being backed by experienced promoters, the company is spreading its wings all over the globe at a very fast pace. Established in 1988 by Arora & VB Group, which has been involved in textile trade for over 50 years, are the forces behind this dynamic organization.

The company’s in-house spinning, sizing, weaving, dyeing, & finishing capabilities with top-notch machines and advanced technologies offers stringent start-to-finish quality control at every step of the product manufacturing cycle. The company’s flexible and responsive vertically integrated production process gives it the ability to quickly respond to change in market demand by being able to produce distinct designs and weaves in short turnaround times. This ensures an end product that comfortably competes with the best in the world.

Research and Development is the company’s FORTE, where it gives birth to advanced Denim & Bottom wear weight Non-Denim. The company has a strong product development team with experienced fabric designers and product technologists. The team has an astute market knowledge in forecasting future trends. An extensive lab and quality control supports the R&D. Together these teams are organized and focused to provide high quality, innovative products and customized Fabric to its buyers.

The Apparel Division is also equipped with world class Technology in every production process along with Dry & Wet Process Washing and extensive research, which delivers the latest fashion trends with speed to market.

Business area of the company

The company is engaged in the manufacturing and selling of denim and non-denim Fabrics. The company caters to both domestic and international markets. The company has its integrated productions of Yarn (Open End , Ring & PTY), Denim Fabric, Non-Denim Bottom Wear Fabric. The company is also into Green energy generation with Installations of 20.5 MW Wind Power.

Products

  • Basic Indigo Blue Denims
  • Ring Denims
  • Shirting Denims
  • Printed Denims
  • Stretch Denims
  • Satin Denims
  • Flat Finish Denims
  • Other Denims
  • High Fashion Denims
  • LYCRA dualFX Technology
  • Non-Denim Fabrics
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×