SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AB Cotspin India Ltd (ABCOTS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544522 NSE: ABCOTS Textile | Small Cap | AB Cotspin India Share Price

₹205.05 -0.95 (-0.46%)

As on 04-Jun'26 16:59

AB Cotspin India Ltd (ABCOTS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544522 NSE: ABCOTS Textile | Small Cap | AB Cotspin India Share Price

₹205.05 -0.95 (-0.46%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹450 Cr.
Current Price
₹205.1
52-Week Low / High
₹204 / 508
TTM EPS
₹6
TTM Sales
₹299 Cr.
Book Value per Share
₹69.7
P/E Ratio
33.96
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
2.94
Lower than its 5-year historical median
Price to Sales (P/S)
1.51
Higher than its 5-year historical median
EV/EBITDA
13.97
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.57%
Outperforms industry median
Return on Capital Employed (ROCE)
10.23%
Outperforms industry median
Return on Assets (ROA)
4.11%
Operating Profit Margin
10%
Net Profit Margin
3.35%
Gross Profit Margin
7.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.53%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.17%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
49.1%
Asset Quality
Promoter Holding
52.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹131 Cr.
Equity
₹22 Cr.
Face Value
₹10
All Time Low / High
₹204.00 / 508.00

AB Cotspin India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is AB Cotspin India Ltd a good quality company?
AB Cotspin India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does AB Cotspin India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of AB Cotspin India Ltd vs industry peers?
AB Cotspin India Ltd revenue CAGR is 22.37%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of AB Cotspin India Ltd?
Promoters hold 52.50% of the AB Cotspin India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of AB Cotspin India Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 66.58% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AB Cotspin India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Dec'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%7.7%8.4%6.2%0%14.5%17.7%5.8%10.8%10.2%-
Value Creation
Index
NA-0.5-0.4-0.6NA0.00.3-0.6-0.2-0.3-

Growth Parameters

Sales 012112194.1109115141169256298299
Sales YoY Gr.-NA-0.3%-22.2%15.4%6.2%22%20.2%51.3%16.5%-
Adj EPS 01.51.51.118.55.26.61.76.466
YoY Gr.-NA-1.3%-30%1664.8%-72.2%27.6%-74.3%280.5%-7%-
BVPS (₹) 00024109.129.237.541.245.960.969.7
Adj Net
Profit
01.11.10.84.63.86.81.76.69.813
Cash Flow from Ops. 0-8.310.16.9-0.4-013.6-23.7-32.2-16.6-
Debt/CF from Ops. 0-5.13.44.2-117.8-3084.22.3-4.1-3.8-10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA22.4%28.4%16.5%
Adj EPS NA-20.2%-3.1%-7%
BVPSNA-11%17.5%32.8%
Share Price - - 65.7% -54.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Dec'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
076.74.417.919.222.34.311.9119.3
Op. Profit
Mgn %
06.66.36.18.28.810.26.210.31013.3
Net Profit
Mgn %
00.90.90.84.23.34.812.63.34.4
Debt to
Equity
02.621.61.61.70.82.32.61.70.4
Working Cap
Days
0010211815610993108137192112
Cash Conv.
Cycle
008810213194768611314053

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12112194115141169256298
Operating Expenses + 11311388105126159229268
Manufacturing Costs1110101112122121
Material Costs97957187105137195234
Employee Cost 455677109
Other Costs 23223233
Operating Profit 8861014102630
Operating Profit Margin (%) 6.6%6.3%6.0%8.8%10.2%6.2%10.3%10.0%
Other Income + 00000113
Exceptional Items 00000000
Interest 332223910
Depreciation 433335109
Profit Before Tax 121593813
Tax 01022123
Profit After Tax 111472710
PAT Margin (%) 0.9%1.0%0.9%3.4%4.9%1.1%2.6%3.4%
Adjusted EPS (₹)1.51.61.25.26.61.96.56.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of AB Cotspin India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16171822394347100
Share Capital 333310101017
Reserves 1315151928323784
Debt +383027322891116158
Long Term Debt141171323534570
Short Term Debt241920195387188
Minority Interest00000000
Trade Payables41312112
Others Liabilities 775914143428
Total Liabilities 6655536483149198288

Fixed Assets

Net Fixed Assets +2724222523777266
Gross Block5757253031919698
Accumulated Depreciation3033369142432
CWIP 0000190033
Investments 00000410
Inventories2819192818446582
Trade Receivables79978133848
Cash Equivalents 21008100
Others Assets 22336102260
Total Assets 6655536483149198288

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -8107-014-24-32-17
PBT 121593813
Adjustment 7655691919
Changes in Working Capital -1631-102-34-59-47
Tax Paid -0-0-0-1-3-1-1-3
Cash Flow From Investing Activity + -0-0-1-5-15-41-3-49
Capex -0-0-1-5-1-39-5-2
Net Investments -0000-2-211
Others 0000-1200-48
Cash Flow From Financing Activity + 10-11-752643566
Net Proceeds from Shares 000010000
Net Proceeds from Borrowing -4-3-68930-825
Interest Paid -3-3-2-2-2-3-9-10
Dividend Paid 00000000
Others 18-51-1-15375351
Net Cash Flow 2-1-101-1-0-0

Financial Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.187.154.919.6822.674.7714.9513.57
ROCE (%)7.738.46.1514.4817.675.7810.7610.23
Asset Turnover Ratio1.8421.751.981.921.461.471.23
PAT to CFO Conversion(x)-8107-02-12-4.57-1.7
Working Capital Days
Receivable Days22.2025.4035.7025.7019.8023.2036.8052.70
Inventory Days84.2071.207474.6060.5066.9077.3089.70
Payable Days1710.2010.3085.1052.102.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AB Cotspin India Ltd FAQs

The current trading price of AB Cotspin India on 04-Jun-2026 16:59 is ₹205.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of AB Cotspin India stood at ₹450.4 Cr

The latest P/E ratio of AB Cotspin India as of 03-Jun-2026 is 33.96.

The latest P/B ratio of AB Cotspin India as of 03-Jun-2026 is 2.94.

The 52-week high of AB Cotspin India is ₹508.0 and the 52-week low is ₹204.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AB Cotspin India is ₹299 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AB Cotspin India Ltd is a below average quality company.

The key valuation ratios of AB Cotspin India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AB Cotspin India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About AB Cotspin India Ltd

AB Cotspin India was originally incorporated as “Ganga Cottex Private Limited” at Jalandhar, as a Private Limited Company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated June 23, 1997 issued by the Registrar of Companies, Punjab, Himachal Pradesh and Chandigarh. Subsequently, the company was converted from Private Limited Company to a Public Limited Company pursuant to a special resolution passed by the members of the company in the Extra-ordinary General meeting held on March 20, 2010 and the name of the company was changed to “Ganga Cottex Limited”. Further, the name of the company was changed to “AB Cotspin India Limited” and a fresh Certificate of Incorporation dated December 24, 2010

The company commenced its business in 1997 with a cotton ginning plant with cotton bales and cotton seeds being its initial products. Thereafter in the year 2000, the company installed a crushing unit to extract oil from cotton and mustard seeds and expanded its product basket with the addition of cotton seed oil, mustard oil and oil cake. In the year 2011, it ventured in manufacturing cotton yarn by setting up a spinning plant. In the year 2014, the company installed a knitting machine and thus forayed into manufacturing of knitted fabric.

The company has one manufacturing facility which is located at, Jaitu (Dist Faridkot), Punjab. Over the years, it has made investments in its manufacturing infrastructure to support its product portfolio requirements and reach. The company is supplying its products domestically.

Business area of the company

The company is primarily engaged in manufacturing of cotton yarn, knitted fabric, cottonseed oil and oilcakes.

Milestones

  • 1997: AB Cotspin India Limited started its journey in the name of ‘Ganga Cottex Private Limited’ with Cotton ginning plant.
  • 2010: The Company was converted from a Private Company to Public Limited Company for further expansion of operations of the Company.
  • 2010: The Name of the Company was changed from ‘Ganga Cottex Limited’ to ‘A B Cotspin India Limited.’
  • 2015: The Company obtained Membership certification of Better Cotton Initiative (BCI).
  • 2016: Accredited as One Star Export House by DGFT.
  • 2018: First Prize for the Largest Reduction in Accident Frequency in Cotton Textile Industry (1 Lakh -5 Lakh man hours) by the Directorate of Factories Punjab & Punjab Industrial Safety Council.
  • 2021: The Company holds SCOPE certificate that certifies that products such as Greige yarns, Fibres, Greige fabrics comply with Global Organic Textile Standard (GOTS).
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×