X

Baroda Rayon Corporation Ltd Stock Analysis

Small Cap
Evaluated by 10 users | BSE: 500270 | NSE: BARODARAYN |
Textile
Baroda Rayon Corporation  incorporated on May 30, 1958 is engaged in the manufacturer of synthetic yarn and other products. It wasThe company manufactures and markets polyester filament yarn, viscose filament yarn (VFY), sulphuric acid, carbon-di-sulphide, anhydrous sodium sulphate,...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'08Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed -24.57%-8.42%61.06%10.02%-2.31%9.47%4.44%4.09%877.75%26.2%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 118000000000
Y-o-Y Gr. Rt.--100%NANANANANANANANA
Adjusted EPS (Rs.) -13.64-4.17-6.1-3.34-1.46-1.53-1.82-0.88-5.85-2.56
Y-o-Y Gr. Rt.-NANANANANANANANANA
Book Value per Share (Rs.) -24.25-89.04-95.14-98.48-99.94-101.47-103.29-86.6-103.93-106.49
Adjusted Net Profit -31.3-9.6-14-7.7-3.3-3.5-4.2-2-13.4-5.9
Net Op. Cash Flow (Rs. Cr.) -2.9-9.5-46.276.6-12777.4-6.1-133-3-9.1
Debt to Cash Flow from Ops -14.64-7.79-1.960.53-1.170.92-12.86-1.59-70.65-24.57
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Baroda Rayon Corporation Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -100%NANANA
Adjusted EPS NANANANA
Book Value per Share 0000
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'08Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) -45.38184.4114.96.642.542.412.531.16.252.43
Operating Profit Margin (%) -16.53000000000
Net Profit Margin (%) -26.39000000000
Debt to Equity -0.76-0.36-0.42-0.18-0.65-0.31-0.33-1.06-0.9-0.92
Working Capital Days 59000000000
Cash Conversion Cycle -111000000000
Entity Percentage Holding
Promoters 47.54%
Institutions 1.49%
Non-Institutions 50.97%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

Baroda Rayon Corporation  incorporated on May 30, 1958 is engaged in the manufacturer of synthetic yarn and other products. It was

The company manufactures and markets polyester filament yarn, viscose filament yarn (VFY), sulphuric acid, carbon-di-sulphide, anhydrous sodium sulphate, nylon yarn, mono ethylene glycol, nylon tire cord, sodium suphide and other products. It uses the trade name SNIALON for its nylon yarn. The company has it three

Baroda Rayon Corporation  incorporated on May 30, 1958 is engaged in the manufacturer of synthetic yarn and other products. It was

The company manufactures and markets polyester filament yarn, viscose filament yarn (VFY), sulphuric acid, carbon-di-sulphide, anhydrous sodium sulphate, nylon yarn, mono ethylene glycol, nylon tire cord, sodium suphide and other products. It uses the trade name SNIALON for its nylon yarn. The company has it three manufacturing plants for nylon, VFY, and CS2 in Fatehnagar, Surat with an overall licensed capacity for nylon filament yarn, polyester filament and nylon tyre cord of 25,000 tons per annum. The company has been suspended from BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at Fatehnagar, P O Bawdarayon, Surat-394220, Gujarat.

Milestones

  • 1958 - The company was incorporated on 30th May, at Mumbai.  It manufactures viscose filament rayon yarn, sulphuric acid, carbon-di-sulphide, anhydrous sodium sulphate, nylon yarn, etc. The company uses the trade name SNIALON for its nylon yarn.
  • 1973 - Consequent upon the merger of Gujarat Polyamides Ltd., the company acquired their nylon yarn plant along with the collaboration agreement with Snia Viscose SPA of Italy.
  • 1973 - In April, a letter of intent was received for the manufacture of 2,000 tonnes per annum of nylon tyre cord.  The company has collaboration agreement with Unitika of Japan for the Trading.
  • 1973 - Gujarat Polyamides Ltd., was amalgamated with the company with effect from 1st January.
  • 1978 - The polycondensation plant for conversion of DMT into polyester chips was commissioned during the last quarter of the year.
  • 1979 - The company received a letter of intent from Govt. permitting it to manufacture 1,700 tonnes per year of nylon tyre fabric, against the original sanction of 1,000 tonnes per annum.
  • 1979 - Government approved the company's application under Technical Development Fund Scheme for the recovery of caprolactum from fresh water.  For this purpose, a collaboration agreement was entered into with M/s. Italviscosa Eastern Trading SPA, Italy.
  • 1980 - As part of its diversification plan, the company made an application for the manufacture of 10,000 tonnes per annum of synthetic detergent.
  • 1981 - The nylon tyre cord plant was commissioned in early October. The company took steps to increase the conversion capacity of nylon tyre yarn into nylon tyre fabric from 1,000 tonnes to 1,700 tonnes per annum.
  • 1981 - The company made a beginning in the supply of technical know-how and basic engineering for setting up a plant with a capacity of 13 tonnes per day of carbon-di-sulphide.
  • 1982 - The licensed capacity of polyester filament yarn was enhanced from 576 tonnes per annum on 140 denier basis to 1,777 tonnes per annum without any linkage with deniers.
  • 1982 - The company also undertook to set up a plant to recover mono ethylene glycol. 1982 - A letter of intent was received to increase the nylon filament yarn capacity from 2,436 tonnes to 6,000 tonnes per annum.
  • 1982 - An application was made for a letter of intent to set up a portland cement project in the Rewa District of Madhya Pradesh with annual capacity of 10 lakh tonnes.
  • 1983 - The equipment and machinery for the nylon tyre cord fabric section's expansion was commissioned increasing the capacity to 1,700 tonnes per annum.  The Caprolactum recovery plant was also put into operation.
  • 1983 - Industrial licence was received during the year to increase the nylon tyre cord fabric capacity from 1,700 tonnes to 3,400 tonnes per annum.  The company received permission to manufacture oleum 24% upto 10,800 tonnes per annum within the overall licensed capacity of 21,600 tonnes per annum of sulphuric acid.
  • 1984 - The company received a letter of intent to set up a newsprint plant with an annual capacity of 50,000 tonnes in the Ratnagiri district of Maharashtra State.
  • 1984 - The company proposed to set up a joint venture company in Thailand with an object to set up a plant for the manufacture of 9,000 tonnes per annum of nylon tyre cord.
  • 1985 - Industrial licence was received for the manufacture of polyester filament yarn allowing/permitting the company to raise its existing industrial licence capacity from 1,777 to 3,500 tonnes per annum.
  • 1985 - The company also proposed to double its capacity of caprolactum recovery plant for which necessary soft loans were sanctioned by the financial institutions.
  • 1986 - The Mono Ethylene Glycol recovery plant (MEG) was commissioned in October.
  • 1987 - Government approved the company's application under the Board Banding Scheme to cover nylon filament yarn, polyester filament yarn and nylon tyre cord within the overall capacity of 25,000 tonnes per annum.
  • 1987 - The contract for supply of foreign equipment was executed with Samsung Company Limited of Korea.
  • 1990 - The working was adversely affected mainly due to severe excise duty imports, political disturbances and increase in the cost of inputs.
  • 1991 - The additional boiler was commissioned in March.  As a measure of backward integration, the company proposed to install polyester poly-condensation plant to meet the requirements of polyester chips with a capacity of 45 TPD.
  • 1992 - The company proposed to install two additional spinning machines to raise the capacity of POY plant to 15,000 tpa.
  • 1993 - The company maintained high production levels in Rayon, Nylon and POY plant.  However, the capacity of nylon tyre cord plant was under utilized in view of the demand constraint due to availability of imported tyre cord at lower rates.
  • 1993 - The company proposed to embark upon major expansion programme of polyester spinning and poly condensation capacity of 25,000 tonnes per annum.
  • 1993 - The Expansion/Modernization of rayon plant was also under consideration.  Also proposed to install latest state of the art power generating system to increase in-house capacity upto 34MW.
  • 1994 - Performance of the company affected due to high input cost coupled with the continuous rise in the cost of power and labour without corresponding rise in the selling prices.
  • 1994 - The Synthetic filament yarn industry was faced with certain major problem like the uncertainty of supplies of basic and intermediate raw materials and liberal imports of yarn at cheaper rates resulted in un-remunerative prices of yarn.
  • 1994 - 7,193 No. of equity shares issued on conversion of 16% debentures.
  • 1995 - The margin in Rayon division were affected due to increase in prices of raw materials.  The performance of Nylon division was adversely affected due to rising raw material cost and lower sales realization.  In POY division, the prices were unremunerative.
  • 1995 - The company had planned projects for expansion of POY capacity to 15,000 tonnes per annum, backward integration by setting up poly-condensation plant to produce polyester chips and also to put up a solid waste recovery plant.
  • 1995 - The company proposed to issue right shares at a price of Rs 150 per share with a price band of 20% per share in ratio of 1:1 to the existing shareholders.

 

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback