Bharat Textiles & Proofing Industries Ltd - Stock Valuation and Financial Performance

BSE: 531029 | NSE: | Textile | Small Cap

Bharat Textile Share Price

9.72 0.00 0.00%
as on 22-Apr'24 16:01

DeciZen - make an informed investing decision on Bharat Textile

M-Cap below 100cr DeciZen not available

Bharat Textiles & Proofing Industries stock performance -

mw4me loader
P/E Ratio (SA):
40.38
Market Cap:
5.7 Cr.
52-wk low:
6
52-wk high:
9.7

Is Bharat Textiles & Proofing Industries Ltd an attractive stock to invest in?

1. Is Bharat Textiles & Proofing Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bharat Textiles & Proofing Industries Ltd is a below average quality company.

2. Is Bharat Textiles & Proofing Industries Ltd undervalued or overvalued?

The key valuation ratios of Bharat Textiles & Proofing Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bharat Textiles & Proofing Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bharat Textiles & Proofing Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bharat Textile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Textiles & Proofing Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6%7.3%5.3%3.3%2.4%7.4%7.4%7.6%5.2%5%-
Value Creation
Index
-0.6-0.5-0.6-0.8-0.8-0.5-0.5-0.5-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.77.88.18.18.815.110.212.79.613.812
Sales YoY Gr.-0.9%3.5%0.3%8.7%71.4%-32%23.7%-24.3%43.5%-
Adj EPS 00.20-0.2-0.50.20.50.70.20.30.2
YoY Gr.-NA-100%NANANA147.4%40.4%-72.7%77.8%-
BVPS (₹) 2.31.91.91.911.31.82.42.62.93.1
Adj Net
Profit
00.10-0.1-0.30.10.30.40.10.20
Cash Flow from Ops. -0.91.32.51.5-1.32.20.30.711.8-
Debt/CF from Ops. -6.353.76.4-8.54.736.517.113.56.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%9.4%10.4%43.5%
Adj EPS NANA-12%77.8%
BVPS2.8%23.1%18.5%12.4%
Share Price -2.9% 7.9% 15.4% 60.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-09.10.1-10.7-34.616.831.431.67.211.78
Op. Profit
Mgn %
7.67.496.58.410.916.818.116.911.312.8
Net Profit
Mgn %
01.40-1.5-3.40.82.731.11.41.2
Debt to
Equity
45.88.28.218.713.711.68.98.57.1-
Working Cap
Days
188215227191171122188185269190109
Cash Conv.
Cycle
13412310055947512913521514921

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.36%

Debt to equity has declined versus last 3 years average to 7.08

Return on Equity has declined versus last 3 years average to 7.90%

Net Profit has been subdued in last 3 years -12.03%

Sales growth is not so good in last 4 quarters at -10.85%

Latest Financials - Bharat Textiles & Proofing Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 11.9 -
BVPS (₹.) 3.1 -
Reserves (₹ Cr.) -4 -
P/BV 3.11 -
PE 40.38 -
From the Market
52 Week Low / High (₹) 6.00 / 9.72
All Time Low / High (₹) 0.75 / 14.59
Market Cap (₹ Cr.) 5.7
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 28.9

Management X-Ray of Bharat Textile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bharat Textile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7.727.798.068.088.7815.0510.2312.659.5813.75
Operating Expenses 7.137.217.337.558.0413.418.5110.367.9612.19
Manufacturing Costs0.670.600.800.380.701.191.201.701.362.11
Material Costs4.775.274.835.685.7510.195.676.945.128.20
Employee Cost 1.120.851.190.950.971.230.861.080.851.15
Other Costs 0.570.480.500.540.620.790.790.640.630.74
Operating Profit 0.590.580.730.520.741.651.712.291.621.56
Operating Profit Margin (%) 7.6%7.4%9.0%6.5%8.4%10.9%16.7%18.1%16.9%11.3%
Other Income 0.340.170.130.310.180.110.030.010.050.08
Interest 0.510.590.670.670.811.040.870.910.910.75
Depreciation 0.370.120.120.130.450.490.500.550.610.63
Exceptional Items 0000-0.3500000
Profit Before Tax 0.050.040.060.03-0.690.230.380.840.140.26
Tax 0.04-0.080.050.03-0.170.090.100.460.040.07
Profit After Tax 0.010.120.010-0.530.140.280.390.110.19
PAT Margin (%) 0.1%1.5%0.1%0.0%-6.0%0.9%2.7%3.1%1.1%1.4%
Adjusted EPS (₹)0.00.20.00.0-0.90.20.50.70.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.331.121.131.130.610.751.021.411.521.70
Share Capital 5.865.865.865.865.865.865.865.865.865.86
Reserves -4.52-4.74-4.73-4.73-5.25-5.11-4.83-4.45-4.34-4.15
Minority Interest0000000000
Debt5.356.469.259.3011.3410.2311.8412.5712.9012.07
Long Term Debt4.305.267.997.147.898.178.318.287.957.69
Short Term Debt1.061.201.262.163.452.063.534.294.954.38
Trade Payables0.230.862.031.180.871.090.721.260.511.14
Others Liabilities -0.11-0.031.130.490.700.890.610.620.380.49
Total Liabilities 6.828.4013.5312.1013.5312.9614.2015.8715.3015.41

Fixed Assets

Gross Block8.878.909.011.8299.089.6710.6911.0911.22
Accumulated Depreciation6.627.087.200.130.581.071.572.122.703.31
Net Fixed Assets2.241.821.811.688.418.018.108.578.397.91
CWIP 01.846.417.18000.46000
Investments 0000000000
Inventories1.821.161.771.102.592.281.913.083.654.71
Trade Receivables1.601.992.381.381.392.242.963.722.632.03
Cash Equivalents 0.090.030.010.100.020.010.050.070.030.09
Others Assets1.071.551.150.651.120.420.720.430.600.67
Total Assets 6.828.4013.5312.1013.5312.9614.2015.8715.3015.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.861.302.541.46-1.342.190.320.740.961.78
PBT 0.050.040.060.03-0.690.230.380.840.140.26
Adjustment 0.870.700.790.771.231.491.341.431.501.38
Changes in Working Capital -1.770.571.690.66-1.880.47-1.39-1.54-0.680.15
Tax Paid -0.01-0.01-0.01-0.01-0.0100-0.01-0.01-0.01
Cash Flow From Investing Activity -0.01-1.87-4.67-0.780.01-0.07-1.04-0.56-0.44-0.17
Capex -0.01-0.03-0.11-0.780-0.08-1.05-0.56-0.44-0.18
Net Investments 0000000000
Others 0.01-1.84-4.570.010.010.010.0100.010.01
Cash Flow From Financing Activity 0.820.522.12-0.601.25-2.130.76-0.15-0.56-1.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.51-0.59-0.67-0.65-0.79-1.01-0.85-0.89-0.89-0.73
Dividend Paid 0000000000
Others 1.341.112.790.052.04-1.111.610.730.33-0.82
Net Cash Flow -0.04-0.05-0.020.08-0.08-0.010.040.02-0.040.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.739.611.070.3-60.5420.8231.4131.797.1911.69
ROCE (%)9.298.798.26.731.0111.110.4513.077.457.1
Asset Turnover Ratio1.191.020.730.630.691.140.750.840.610.9
PAT to CFO Conversion(x)-8610.83254N/AN/A15.641.141.98.739.37
Working Capital Days
Receivable Days748499855844939612162
Inventory Days8270666577597572128111
Payable Days3338109103653558526337

Bharat Textiles & Proofing Industries Ltd Stock News

Bharat Textiles & Proofing Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bharat Textile on 22-Apr-2024 16:01 is ₹9.72.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Apr-2024 16:01 the market cap of Bharat Textile stood at ₹5.69.
The latest P/E ratio of Bharat Textile as of 22-Apr-2024 16:01 is 40.38.
The latest P/B ratio of Bharat Textile as of 22-Apr-2024 16:01 is 3.11.
The 52-week high of Bharat Textile is ₹9.72 and the 52-week low is ₹6.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Textile is ₹11.86 ( Cr.) .

About Bharat Textiles & Proofing Industries Ltd

Incepted in the year 1972 by Shri Ugam Chand Bhandari, Bharat Textiles and Proofing Industries Limited are prominent manufacturers, suppliers and exporters of a wide range of Canvas fabric, Tent. These include Cotton Canvas, Army Duck, Number duck, Poly Cotton Canvas, Polyester Canvas. Under the Finance control of Ajeet Bhandari, the company has been successfully meeting the timely delivery and commitments and with the excellent Marketing Skill ability of Jitendar Bhandari and Technical Guidance of Anil Bhandari to have strict quality control, the company is performing its excellent results. 

Business area of the company

The Company is engaged in manufacturing and trading of Tarpaulin, HDPE and chemically processed canvas.

Products offered by the company
  • Cotton Canvas Fabric
  • Water Proofed Canvas
  • Fire Retardent Fabric
  • PVC Coated Fabric
  • Table Mat Fabric
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.