Is Binny Ltd (514215) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Binny Ltd is a average quality company .

Is Binny Ltd (514215) undervalued or overvalued?

The key valuation ratios of Binny Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Binny Ltd (514215) share price return in the past 10 years?

Binny Ltd share price has appreciated 3.3% annually (CAGR) over the past ten years.

Is Binny Ltd (514215) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Binny Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Binny Ltd (514215)?

Company share prices are keep on changing according to the market conditions. The current trading price of Binny Ltd (514215) on 08-Jul-2024 16:01:00 at 16:01 is 145.50.

What is the market cap of Binny Ltd (514215)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jul-2024 at 16:01, the market cap of Binny stood at Rs. 314.59 Cr.

What is the P/E ratio of Binny?

The latest standalone P/E ratio of Binny as of 08-Jul-2024 is 13.81.

What is the P/B ratio of Binny Ltd (514215)?

The latest standalone P/B ratio of Binny Ltd (514215) as of 08-Jul-2024 is 0.72.

What is the 52-week high and low of Binny Ltd (514215)?

The 52-week high of Binny Ltd (514215) is Rs. 152.25 and the 52-week low is Rs. 138.00.

What is the TTM revenue of Binny Ltd (514215)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Binny is Rs. 158.61 (Cr.).

Binny Ltd (514215) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Binny Ltd (514215)
Brand: Binny

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-1.9%	135.9%	10.4%	6.1%	12.5%	10.5%	15.6%	27.9%	-6.6%	14.4%	-
Value Creation Index ⓘ	-1.1	8.7	-0.3	-0.6	-0.1	-0.3	0.1	1.0	-1.5	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.1	455	45.9	0.4	40.8	29.4	74.4	145	63.1	83	159
Sales YoY Gr.	-	9,10,540%	-89.9%	-99.2%	11,225%	-28%	153.3%	94.4%	-56.4%	31.6%	-
Adj EPS ⓘ	-3.9	125.2	3	-6.7	-8	9	14.9	26.6	-10.9	19.9	10.2
YoY Gr.	-	NA	-97.6%	-326.9%	NA	NA	65.3%	78.1%	-140.8%	NA	-
BVPS (₹) ⓘ	26.7	103.6	122.7	126	118.6	129.1	147.3	180.3	174.6	200.6	194.9
Adj Net Profit ⓘ	-8.7	280	6.6	-15	-17.8	20.2	33.3	59.4	-24.2	44.4	23
Cash Flow from Ops. ⓘ	11.3	9.6	-129	31.5	28.7	15.7	316	74	13.2	-7.6	-
Debt/CF from Ops. ⓘ	1.8	22.3	-2.8	10.5	11.8	17	0	0.3	0	-0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	127.9%	15.3%	3.7%	31.6%
Adj EPS ⓘ	NA	NA	10%	NA
BVPSⓘ	25.1%	11.1%	10.9%	14.9%
Share Price	3.3%	3.5%	-20.7%	3.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-3.8	110.4	2.2	-4.6	-5.5	6.3	9.5	15	-5.9	10.5	5.2
Op. Profit Mgn % ⓘ	-11877.5	93.2	89.9	-1174.8	83.4	65.4	79.3	68.8	-63.3	69.5	69.5
Net Profit Mgn % ⓘ	-19231.8	61.4	14.5	-4137.3	-43.7	68.7	44.8	41.1	-38.5	53.5	14.4
Debt to Equity ⓘ	0.1	0.9	1.3	1.2	1.3	0.9	0	0.1	0	0	0
Working Cap Days ⓘ	50,42,867	647	8,003	11,19,733	9,992	14,294	5,037	2,257	4,993	3,564	2,623
Cash Conv. Cycle ⓘ	12,04,488	194	2,288	3,00,768	2,071	3,414	1,389	1,047	3,361	2,687	1,255

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 10.03%

Return on Equity has declined versus last 3 years average to 5.20%

Sales growth has been subdued in last 3 years 3.73%

Sales growth is not so good in last 4 quarters at -49.29%

	Standalone	Consolidated
TTM EPS (₹)	10.2	1.8
TTM Sales (₹ Cr.)	159	7.9
BVPS (₹) ⓘ	194.9	0
Reserves (₹ Cr.) ⓘ	424	85
P/BV ⓘ	0.72	0.00
PE ⓘ	13.81	79.61

From the Market
52 Week Low / High (₹)	138.00 / 152.25
All Time Low / High (₹)	1.00 / 453.80
Market Cap (₹ Cr.)	315
Equity (₹ Cr.)	11.2
Face Value (₹)	5
Industry PE ⓘ	34.8

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	0	455	46	0	41	29	74	145	63	83
Operating Expenses ⓘ +	5	31	5	5	7	10	15	45	103	25
Manufacturing Costs	0	0	0	2	0	2	0	0	0	0
Material Costs	0	1	0	0	1	3	7	14	12	17
Employee Cost	1	2	2	2	2	2	2	5	9	2
Other Costs ⓘ	4	28	2	1	4	3	6	26	81	7
Operating Profit ⓘ	-5	424	41	-4	34	19	59	99	-40	58
Operating Profit Margin (%)	-11,877.5%	93.2%	89.6%	-1,175.1%	83.4%	65.3%	79.3%	68.7%	-63.3%	69.5%
Other Income ⓘ +	2	13	15	42	42	42	10	10	14	3
Exceptional Items ⓘ	0	-0	0	0	0	0	0	0	0	0
Interest ⓘ	5	22	23	46	38	28	16	6	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	4	1	1
Profit Before Tax ⓘ	-9	415	34	-9	38	33	53	99	-27	60
Tax ⓘ	0	136	27	6	55	12	20	39	-3	14
Profit After Tax	-9	279	7	-15	-18	20	33	59	-24	47
PAT Margin (%)	-19,231.8%	61.3%	14.2%	-4,135.7%	-43.7%	69.1%	45.0%	41.1%	-38.5%	56.1%
Adjusted EPS (₹)	-3.9	125.1	2.9	-6.7	-8.0	9.1	15.0	26.6	-10.9	20.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	226	280	323	330	312	333	366	426	401	448
Share Capital ⓘ	128	11	11	11	11	11	11	11	11	11
Reserves ⓘ	97	269	312	319	301	322	355	414	390	437
Debt +	8	214	360	331	338	266	1	20	1	4
Long Term Debt	8	214	360	331	338	266	1	1	0	0
Short Term Debt	0	0	0	0	0	0	0	19	0	4
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	0	0	1	1	7	1	0	0	0	0
Others Liabilities ⓘ	503	390	455	443	486	573	528	497	437	347
Total Liabilities ⓘ	737	885	1,139	1,105	1,144	1,173	895	942	838	799
Fixed Assets
Net Fixed Assets ⓘ +	2	2	2	2	2	1	2	33	3	2
Gross Block	3	3	3	3	3	3	4	39	5	5
Accumulated Depreciation	0	1	1	1	1	1	2	6	2	3
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	0	2	0	0	0	1	1	1	0	0
Inventories	298	299	299	299	298	294	287	542	619	603
Trade Receivables	0	0	1	1	2	1	1	0	0	0
Cash Equivalents	1	1	4	5	7	6	5	8	2	1
Others Assets ⓘ	435	581	834	798	835	870	599	359	214	194
Total Assets ⓘ	737	885	1,139	1,105	1,144	1,173	895	942	838	799

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	11	10	-129	31	29	16	316	74	13	-8
PBT ⓘ	-9	415	34	-9	38	33	53	99	-27	60
Adjustment ⓘ	7	13	6	4	-4	-13	6	11	52	0
Changes in Working Capital ⓘ	13	-419	-37	42	15	20	267	-15	-12	-68
Tax Paid ⓘ	-0	0	-132	-6	-21	-24	-10	-20	-0	0
Cash Flow From Investing Activity ⓘ +	-1	0	3	-0	0	-0	-1	-35	-0	3
Capex	-1	-0	0	-0	-0	-0	-1	-35	-1	0
Net Investments	0	0	2	-0	-0	-0	-0	-0	1	3
Others ⓘ	0	0	1	0	0	0	0	0	0	0
Cash Flow From Financing Activity ⓘ +	-12	-10	127	-30	-31	-14	-315	-33	-19	3
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-7	0	0	0	0	0	0	0	-0	-0
Interest Paid ⓘ	-5	-2	-1	-0	-16	-11	-16	-6	-0	-0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	-7	129	-30	-15	-3	-300	-27	-19	3
Net Cash Flow ⓘ	-2	-0	1	2	-2	2	-1	6	-6	-2

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-13.63	192.02	2.59	-5.42	-6.53	7.34	10.85	16.24	-6.12	11.11
ROCE (%)	-1.88	135.91	10.41	6.05	12.51	10.53	15.59	27.92	-6.57	14.36
Asset Turnover Ratio	0	0.56	0.05	0	0.04	0.03	0.07	0.16	0.07	0.1
PAT to CFO Conversion(x)	N/A	0.04	-18.43	N/A	N/A	0.8	9.58	1.25	N/A	-0.17
Working Capital Days
Receivable Days	3,364.40	0.30	4.10	906	12.90	17.50	4.50	0	0	0
Inventory Days	0	239.50	2,376.60	0	2,669.50	3,678.90	1,427.70	1,046.70	3,360.60	2,686.90
Payable Days	0	167.30	469.70	0	1,115.90	411.30	30.60	0	0	0

About Binny Ltd

Binny was established in 1969 to take over by a Scheme of Amalgamation of Buckingham & Carnatic Co. Ltd. Bangalore Woollen Cotton & Silk Mills Co Ltd. Binny & Co Ltd. Ganges Transport & Trading Co. Ltd. and Madura Co. Private Ltd. with effect from 1st November.

Binny was revived through a BIFR package. The company was being jointly managed by the Udayar group and Dynamix group.They decided in August 1996 to split the company into two companies :Binny and Binny (Karnataka).

The main reason for the split was to have operational convenience, particularly raising working capitals beside plan for new investment

The Appellate Authority for Industrial and Financial Reconstruction has upheld an order passed by the Board for Industrial and Financial Reconstruction rejecting the Binny Ltd.'s proposal to sell 1,260 grounds of the company at Perambur, Chennai, for Rs. 60 crores.

In its order dated February 23, the BIFR held that the offer of Rs. 60 crores was 50 per cent of the earlier valuation done in 1999 at Rs.119 crores. It therefore rejected the proposal for sale of the lands for Rs. 60 crores and reconstituted an Asset Sale Committee for sale of the land.

The Binny Ltd. and another challenged the order before the Appellate Authority contending that it had entered into settlement with the charge holders of the land and also with about 95 per cent of the workers, who were agreeable for this sale of land for Rs. 60 crores and a rehabilitation scheme would be possible if this sale was allowed to be made.

Business area of the company:

The Company is engaged in the business of marketing textiles goods, marketing engineering and other products, shipping related business, operating cold storage at Cochin, travel agency business approved by IATA and TAI, real estate and Container Freight Station.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Binny Ltd (514215) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Binny Share Price

Binny Ltd (514215)

Check Before You Invest

DeciZen - make an informed investing decision on Binny

Overall Rating ⓘ M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

Binny stock performance

Is Binny Ltd an attractive stock to invest in?

1. Is Binny Ltd a good quality company?

2. Is Binny Ltd undervalued or overvalued?

3. Is Binny Ltd a good buy now?

10 Year X-Ray :

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Valuation of Binny - Standalone Basis

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Event Update

Analyst's Notes

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Finance Ratio

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Binny Ltd FAQs

What is the share price of Binny?

What is the market cap of Binny?

What is the P/E ratio of Binny?

What is the P/B ratio of Binny?

What is the 52-week high and low of Binny?

What is the TTM revenue of Binny?

About Binny Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Overall Rating ⓘ
M-Cap below 500cr. High Risk from low Liquidity