Binny Ltd (514215) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 514215 | NSE: | Textile | Small Cap

Binny Share Price

145.50 0.00 0.00%
as on 08-Jul'24 16:01

DeciZen - make an informed investing decision on Binny

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Binny stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.81
Market Cap:
314.6 Cr.
52-wk low:
138
52-wk high:
152.3

Is Binny Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Binny: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Binny Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.5%-1.9%135.9%10.4%6.1%12.5%10.5%15.6%27.9%-6.6%-
Value Creation
Index
-0.8-1.18.7-0.3-0.6-0.1-0.30.11.0-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.20.145545.90.440.829.474.414563.1159
Sales YoY Gr.--99.3%9,10,540%-89.9%-99.2%11,225%-28%153.3%94.4%-56.4%-
Adj EPS 0.9-3.9125.23-6.7-8914.926.6-10.910.2
YoY Gr.--543.2%NA-97.6%-326.9%NANA65.3%78.1%-140.8%-
BVPS (₹) 30.626.7103.6122.7126118.6129.1147.3180.3174.6194.9
Adj Net
Profit
2-8.72806.6-15-17.820.233.359.4-24.223
Cash Flow from Ops. -1011.39.6-12931.528.715.73167413.2-
Debt/CF from Ops. -21.822.3-2.810.511.81700.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.2%181%29%-56.4%
Adj EPS -232.2%NA-206.3%-140.8%
BVPS21.4%6.7%10.6%-3.2%
Share Price 3.5% 6% -24.3% 3.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.8-3.8110.42.2-4.6-5.56.39.515-5.95.5
Op. Profit
Mgn %
60.8-11877.593.289.9-1174.883.465.479.368.8-63.3-64
Net Profit
Mgn %
27.2-19231.861.414.5-4137.3-43.768.744.841.1-38.514.4
Debt to
Equity
0.10.10.91.31.21.30.900.100
Working Cap
Days
13,37450,42,8676478,00311,19,7339,99214,2945,0372,2574,99364
Cash Conv.
Cycle
2512,04,4881942,2883,00,7682,0713,4141,3891,0473,361148

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Binny Ltd.

Standalone Consolidated
TTM EPS (₹) 10.2 1.8
TTM Sales (₹ Cr.) 159 7.9
BVPS (₹.) 194.9 0
Reserves (₹ Cr.) 424 85
P/BV 0.72 0.00
PE 13.81 79.61
From the Market
52 Week Low / High (₹) 138.00 / 152.25
All Time Low / High (₹) 1.00 / 453.80
Market Cap (₹ Cr.) 315
Equity (₹ Cr.) 11.2
Face Value (₹) 5
Industry PE 33.1

Management X-Ray of Binny:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *25.4125.4125.410.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Binny - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Binny

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7045546041297414563
Operating Expenses 3531557101545103
Manufacturing Costs0000202000
Material Costs001001371412
Employee Cost 1122222259
Other Costs 1428214362681
Operating Profit 4-542441-434195999-40
Operating Profit Margin (%) 60.8%-11,877.5%93.2%89.6%-1,175.1%83.4%65.3%79.3%68.7%-63.3%
Other Income 121315424242101014
Interest 2522234638281660
Depreciation 1000000041
Exceptional Items 00-00000000
Profit Before Tax 2-941534-938335399-27
Tax 0013627655122039-3
Profit After Tax 2-92797-15-18203359-24
PAT Margin (%) 27.1%-19,231.8%61.3%14.2%-4,135.7%-43.7%69.1%45.0%41.1%-38.4%
Adjusted EPS (₹)0.9-3.9125.12.9-6.7-8.09.115.026.6-10.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 235226280323330312333366426401
Share Capital 1281281111111111111111
Reserves 10697269312319301322355414390
Minority Interest0000000000
Debt1582143603313382661201
Long Term Debt158214360331338266110
Short Term Debt00000000190
Trade Payables0001171000
Others Liabilities 274503390455443486573528497437
Total Liabilities 5247378851,1391,1051,1441,173895942838

Fixed Assets

Gross Block83333334395
Accumulated Depreciation5011111262
Net Fixed Assets 32222212333
CWIP 0000000000
Investments 0020001110
Inventories0298299299299298294287542619
Trade Receivables0001121100
Cash Equivalents 3114576582
Others Assets 517435581834798835870599359214
Total Assets 5247378851,1391,1051,1441,173895942838

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -101110-1293129163167413
PBT 2-941534-938335399-27
Adjustment 171364-4-1361152
Changes in Working Capital -1313-419-37421520267-15-12
Tax Paid 0-00-132-6-21-24-10-20-0
Cash Flow From Investing Activity -0-103-00-0-1-35-0
Capex -0-1-00-0-0-0-1-35-1
Net Investments 0002-0-0-0-0-01
Others 0001000000
Cash Flow From Financing Activity 13-12-10127-30-31-14-315-33-19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 15-70000000-0
Interest Paid -2-5-2-1-0-16-11-16-6-0
Dividend Paid 0000000000
Others 00-7129-30-15-3-300-27-19
Net Cash Flow 2-2-012-22-16-6

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.92-13.63192.022.59-5.42-6.537.3410.8516.24-6.12
ROCE (%)2.5-1.88135.9110.416.0512.5110.5315.5927.92-6.57
Asset Turnover Ratio0.0200.560.0500.040.030.070.160.07
PAT to CFO Conversion(x)-5N/A0.04-18.43N/AN/A0.89.581.25N/A
Working Capital Days
Receivable Days403,364049061317500
Inventory Days002392,37702,6693,6791,4281,0473,361
Payable Days0016747001,1164113150

Binny Ltd Stock News

Binny Ltd FAQs

The current trading price of Binny on 08-Jul-2024 16:01 is ₹145.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jul-2024 the market cap of Binny stood at ₹314.6.
The latest P/E ratio of Binny as of 07-Jul-2024 is 13.81.
The latest P/B ratio of Binny as of 07-Jul-2024 is 0.72.
The 52-week high of Binny is ₹152.2 and the 52-week low is ₹138.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Binny is ₹158.6 ( Cr.) .

About Binny Ltd

Binny was established in 1969 to take over by a Scheme of Amalgamation of Buckingham & Carnatic Co. Ltd. Bangalore Woollen Cotton & Silk Mills Co Ltd. Binny & Co Ltd. Ganges Transport & Trading Co. Ltd. and Madura Co. Private Ltd. with effect from 1st November.

Binny was revived through a BIFR package. The company was being jointly managed by the Udayar group and Dynamix group.They decided in August 1996 to split the company into two companies :Binny and Binny (Karnataka).

The main reason for the split was to have operational convenience, particularly raising working capitals beside plan for new investment

The Appellate Authority for Industrial and Financial Reconstruction has upheld an order passed by the Board for Industrial and Financial Reconstruction rejecting the Binny Ltd.'s proposal to sell 1,260 grounds of the company at Perambur, Chennai, for Rs. 60 crores.

In its order dated February 23, the BIFR held that the offer of Rs. 60 crores was 50 per cent of the earlier valuation done in 1999 at Rs.119 crores. It therefore rejected the proposal for sale of the lands for Rs. 60 crores and reconstituted an Asset Sale Committee for sale of the land.

The Binny Ltd. and another challenged the order before the Appellate Authority contending that it had entered into settlement with the charge holders of the land and also with about 95 per cent of the workers, who were agreeable for this sale of land for Rs. 60 crores and a rehabilitation scheme would be possible if this sale was allowed to be made.

Business area of the company:

The Company is engaged in the business of marketing textiles goods, marketing engineering and other products, shipping related business, operating cold storage at Cochin, travel agency business approved by IATA and TAI, real estate and Container Freight Station.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×