SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bombay Dyeing And Manufacturing Company Ltd (BOMDYEING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500020 NSE: BOMDYEING Textile | Small Cap | Bombay Dyeing Mfg. Share Price

₹121.60 -1.75 (-1.42%)

As on 04-Jun'26 16:59

Bombay Dyeing And Manufacturing Company Ltd (BOMDYEING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500020 NSE: BOMDYEING Textile | Small Cap | Bombay Dyeing Mfg. Share Price

₹121.60 -1.75 (-1.42%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,511 Cr.
Current Price
₹121.6
52-Week Low / High
₹92 / 197
TTM EPS
₹1.3
TTM Sales
₹1,460 Cr.
Book Value per Share
₹109.3
P/E Ratio
94.20
Higher than its 3-year historical median
Industry PE
36.6
Price to Book (P/B)
1.11
Lower than its 3-year historical median
Price to Sales (P/S)
1.72
Higher than its 5-year historical median
EV/EBITDA
30.83
Lower than its 5-year historical median
Dividend Yield
0.92%
Profitability Efficiency
Return on Equity (ROE)
23.39%
Outperforms industry median
Return on Capital Employed (ROCE)
29.55%
Outperforms industry median
Return on Assets (ROA)
17.69%
Operating Profit Margin
-5.5%
Net Profit Margin
30.51%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-4.92%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-83.39%
Asset Quality
Promoter Holding
53.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,216 Cr.
Equity
₹41.3 Cr.
Face Value
₹2
All Time Low / High
₹6.00 / 321.60

Bombay Dyeing And Manufacturing Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Bombay Dyeing And Manufacturing Company Ltd a good quality company?
Bombay Dyeing And Manufacturing Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bombay Dyeing And Manufacturing Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bombay Dyeing And Manufacturing Company Ltd vs industry peers?
Bombay Dyeing And Manufacturing Company Ltd revenue CAGR is -3.26%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bombay Dyeing And Manufacturing Company Ltd?
Promoters hold 53.57% of the Bombay Dyeing And Manufacturing Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bombay Dyeing And Manufacturing Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bombay Dyeing And Manufacturing Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%8.8%14.2%45.5%8.3%2%-0.3%1.1%188.6%29.6%-
Value Creation
Index
-0.4-0.40.12.3-0.4NANANA12.51.1-

Growth Parameters

Sales 1,8451,9242,6624,4301,8951,1932,0012,6741,6881,6051,460
Sales YoY Gr.-4.3%38.4%66.4%-57.2%-37%67.7%33.6%-36.9%-4.9%-
Adj EPS -4.2-56.959.215.8-24.9-14.7-25.28.84.81.3
YoY Gr.-NANA754.1%-73.2%-257.5%NANANA-45.4%-
BVPS (₹) 17.916.230.88.72.9-9.5-36.7-61.789.4113.4109.3
Adj Net
Profit
-86.7-1031431,222327-515-304-52118198.727
Cash Flow from Ops. -435169-451-738100604522861355-17-
Debt/CF from Ops. -5.615-6.2-5.441.46.98.54.20-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.5%-3.3%-7.1%-4.9%
Adj EPS NA-21.3%NA-45.4%
BVPS22.8%108.8%NA26.9%
Share Price 10.8% 8.3% 12.9% -21.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6-12.529.5299.2272.9753.363.751.363.24.71.2
Op. Profit
Mgn %
10.514.42238.217.32.27.6-1.3-3-5.6-3.8
Net Profit
Mgn %
-4.7-5.35.427.617.3-43.2-15.2-19.510.76.21.8
Debt to
Equity
6.67.64.42270.1-21.3-5.9-2.9000
Working Cap
Days
590466290245658948454253232168173
Cash Conv.
Cycle
11064158652373734215986-8104

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,8451,9242,6624,4301,8951,1932,0012,6741,6881,605
Operating Expenses + 1,6531,6472,0812,7361,5671,1681,8512,7091,7391,695
Manufacturing Costs426358704499282126194218205211
Material Costs9591,0321,1451,8921,0178541,3522,0661,2991,184
Employee Cost 100898795906063696762
Other Costs 169169145250178128242357168237
Operating Profit 1922765821,69432826150-36-50-89
Operating Profit Margin (%) 10.4%14.4%21.8%38.2%17.3%2.1%7.5%-1.3%-3.0%-5.6%
Other Income + 397351575032106103112189
Exceptional Items 0-67-1534058-23303,946553
Interest 28336841348955458852452332619
Depreciation 34323030333433333133
Profit Before Tax -85-119371,236-209-507-534-4893,650601
Tax 03036-537-37-7428701111
Profit After Tax -85-148341,230328-469-460-5172,948490
PAT Margin (%) -4.6%-7.7%1.3%27.8%17.3%-39.3%-23.0%-19.3%174.6%30.5%
Adjusted EPS (₹)-4.1-7.21.759.615.9-22.7-22.3-25.0142.823.7
Dividend Payout Ratio (%)-12.10%-9.80%60%2.50%1.30%0%0%0%0.80%5.10%

Valuation of Bombay Dyeing Mfg. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,31233563718159-196-758-1,2741,8462,343
Share Capital 41414141414141414141
Reserves 1,27129459513918-237-800-1,3151,8052,302
Debt +2,0392,1582,7273,9484,1213,3943,4872,89533
Long Term Debt1,2159412,3123,3733,3372,5013,1502,69933
Short Term Debt8241,21741557478489333719600
Minority Interest0000000000
Trade Payables296358351523308385335363359281
Others Liabilities 746787432526-220487522392336366
Total Liabilities 4,3933,6384,1475,1784,2674,0693,5862,3762,5442,993

Fixed Assets

Net Fixed Assets +604568552524517485463437572580
Gross Block981600613612637630638643805842
Accumulated Depreciation377326188119145175206233263
CWIP 727574511001427
Investments 567739501,0623764733661937461,466
Inventories6804214092,2012,4242,0431,8151,098245254
Trade Receivables2381382121,0927146542952675244
Cash Equivalents 114162133744623446718547898
Others Assets 2,6301,5001,815220189180180196437525
Total Assets 4,3933,6384,1475,1784,2674,0693,5862,3762,5442,993

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -435169-451-738100604522861355-17
PBT -85-511901,232-209-507-534-4893,650601
Adjustment 279385413572576553769506-3,887-598
Changes in Working Capital -621-136-1015-2535-26156529885675917
Tax Paid -9-10-40-6-5-8-10-12-166-36
Cash Flow From Investing Activity + 421215599827114161773,53235
Capex -2-71948-1156-11-6-40-54
Net Investments 313434699253101-8176-731-315
Others 13-215318-929-162584,303405
Cash Flow From Financing Activity + 404-254-154654-398-591-268-1,320-3,965-41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-102174640-958-3,1290
Interest Paid -281-427-322-491-533-517-595-522-325-16
Dividend Paid -20-12-17-25-37-4000-25
Others 7051851861,170275-244-313159-5110
Net Cash Flow 1136-4714-27153260-282-78-23

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-20.21-42.087.08301273.48N/AN/AN/A1029.8523.39
ROCE (%)7.898.814.2445.458.25N/AN/AN/A188.5629.55
Asset Turnover Ratio0.460.50.690.950.40.290.540.930.720.6
PAT to CFO Conversion(x)N/AN/A-13.26-0.60.3N/AN/AN/A0.12-0.03
Working Capital Days
Receivable Days47.2033.8023.7053.80174209.2083.603732.7010.60
Inventory Days130.5099.1056.20107.50445.40683.10339.80191.70137.6055
Payable Days122.20109.8011383.10146.80147.9097.2061.70101.4098.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bombay Dyeing And Manufacturing Company Ltd FAQs

The current trading price of Bombay Dyeing Mfg. on 04-Jun-2026 16:59 is ₹121.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Bombay Dyeing Mfg. stood at ₹2,511.5 Cr

The latest P/E ratio of Bombay Dyeing Mfg. as of 03-Jun-2026 is 94.20.

The latest P/B ratio of Bombay Dyeing Mfg. as of 03-Jun-2026 is 1.11.

The 52-week high of Bombay Dyeing Mfg. is ₹196.5 and the 52-week low is ₹92.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bombay Dyeing Mfg. is ₹1,460 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bombay Dyeing And Manufacturing Company Ltd is a average quality company.

The key valuation ratios of Bombay Dyeing And Manufacturing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Bombay Dyeing And Manufacturing Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Bombay Dyeing And Manufacturing Company Ltd

Established by Nowrosjee Wadia in 1879 as a small operation of Indian spun cotton yarn dip dyed by hand, Bombay Dyeing has now grown to be one of the most respected and trusted brands in the country.

Since the first store in 1879 and the only store manager, the growth has not only been in the company’s presence, but also in of how much it offers today. Stylish linens, towels, home furnishings, leisure clothing, kids wear and a whole blissful range of other products are now available across many exclusive Bombay Dyeing Retail or various Multi-brand stores.

All products come with our hallmark finish, great textures, detailed design to match the latest trends and fine quality which has been synonymous with Bombay Dyeing for over a century. Delivering the bet designer products at an outstanding value for money has always been our motto and forte.

Business area of the company

The company has a significant presence across textiles, real estate, aviation, foods and plantations, engineering & chemicals and healthcare. BDMC is engaged in home textiles, polyester and real estate business.

Awards and recognitions

  • 2005: Home and Lifestyle award for Retailer of the year 2005 award, instituted by ICICI bank Payment Solutions and KSA Technopak.
  • 2006: Images fashion award for Best Brand in the Home Fashion Category.
  • 2006-07: Super Brand award for recognition of its commitment to constantly providing value to the customer.
  • 2013: Brand leadership award for the brand that has established and maintained its Leadership in the retail sector.
  • 2013: Brand revitalization award for the Brand that has been able to refresh its image to a new one and which has been accepted by veiwers and consumers alike.
  • 2013: Textile Conclave Largest domestic brand in made ups & Home Textile.
  • 2018: Awarded 'Asia's Most Trusted Company 2018' in the category - Asia's most trusted Home decor Products Manufacturing Company.
  • 2019: Awarded 'India's Most Trusted Brand 2019' in the category - India's most trusted Home Decor Products Brand.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×