Bombay Dyeing And Manufacturing Company Ltd (BOMDYEING) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500020 | NSE: BOMDYEING | Textile | Small Cap

Bombay Dyeing Mfg. Share Price

134.50 -2.95 -2.15%
as on 05-Dec'25 13:58

Bombay Dyeing And Manufacturing Company Ltd (BOMDYEING) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500020 | NSE: BOMDYEING | Textile | Small Cap

DeciZen - make an informed investing decision on Bombay Dyeing Mfg.

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bombay Dyeing And Manufacturing Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.25
Market Cap:
2,838.8 Cr.
52-wk low:
117.3
52-wk high:
225.7

Is Bombay Dyeing And Manufacturing Company Ltd an attractive stock to invest in?

1. Is Bombay Dyeing And Manufacturing Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bombay Dyeing And Manufacturing Company Ltd is a average quality company.

2. Is Bombay Dyeing And Manufacturing Company Ltd undervalued or overvalued?

The key valuation ratios of Bombay Dyeing And Manufacturing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bombay Dyeing And Manufacturing Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bombay Dyeing And Manufacturing Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bombay Dyeing Mfg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bombay Dyeing And Manufacturing Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%8.8%14.2%45.5%8.3%2%-0.3%1.1%188.6%29.6%-
Value Creation
Index
-0.4-0.40.12.3-0.4NANANA12.51.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8451,9242,6624,4301,8951,1932,0012,6741,6881,6051,514
Sales YoY Gr.-4.3%38.4%66.4%-57.2%-37%67.7%33.6%-36.9%-4.9%-
Adj EPS -4.2-56.959.215.8-24.9-14.7-25.28.84.84.7
YoY Gr.-NANA754.1%-73.2%-257.5%NANANA-45.4%-
BVPS (₹) 17.916.230.88.72.9-9.5-36.7-61.789.4113.4113.1
Adj Net
Profit
-86.7-1031431,222327-515-304-52118198.797
Cash Flow from Ops. -435169-451-738100604522861355-17-
Debt/CF from Ops. -5.615-6.2-5.441.46.98.54.20-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.5%-3.3%-7.1%-4.9%
Adj EPS NA-21.3%NA-45.4%
BVPS22.8%108.8%NA26.9%
Share Price 7.8% 12.9% 15.9% -36.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6-12.529.5299.2272.9753.363.751.363.24.74.2
Op. Profit
Mgn %
10.514.42238.217.32.27.6-1.3-3-5.6-1.6
Net Profit
Mgn %
-4.7-5.35.427.617.3-43.2-15.2-19.510.76.26.4
Debt to
Equity
6.67.64.42270.1-21.3-5.9-2.9000
Working Cap
Days
590466290245658948454253232168156
Cash Conv.
Cycle
11064158652373734215986-892

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 4.10%

Sales growth has been subdued in last 3 years -7.08%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -3.57%

Latest Financials - Bombay Dyeing And Manufacturing Company Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 4.7
TTM Sales (₹ Cr.) 1,514 1,514
BVPS (₹.) 113.1 114.5
Reserves (₹ Cr.) 2,295 2,323
P/BV 1.22 1.20
PE 29.25 29.17
From the Market
52 Week Low / High (₹) 117.25 / 225.70
All Time Low / High (₹) 6.00 / 321.60
Market Cap (₹ Cr.) 2,839
Equity (₹ Cr.) 41.3
Face Value (₹) 2
Industry PE 34.7

Management X-Ray of Bombay Dyeing Mfg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bombay Dyeing Mfg. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bombay Dyeing Mfg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,8451,9242,6624,4301,8951,1932,0012,6741,6881,605
Operating Expenses 1,6531,6472,0812,7361,5671,1681,8512,7091,7391,695
Manufacturing Costs426358704499282126194218205211
Material Costs9591,0321,1451,8921,0178541,3522,0661,2991,184
Employee Cost 100898795906063696762
Other Costs 169169145250178128242357168237
Operating Profit 1922765821,69432826150-36-50-89
Operating Profit Margin (%) 10.4%14.4%21.8%38.2%17.3%2.1%7.5%-1.3%-3.0%-5.6%
Other Income 397351575032106103112189
Interest 28336841348955458852452332619
Depreciation 34323030333433333133
Exceptional Items 0-67-1534058-23303,946553
Profit Before Tax -85-119371,236-209-507-534-4893,650601
Tax 03036-537-37-7428701111
Profit After Tax -85-148341,230328-469-460-5172,948490
PAT Margin (%) -4.6%-7.7%1.3%27.8%17.3%-39.3%-23.0%-19.3%174.6%30.5%
Adjusted EPS (₹)-4.1-7.21.759.615.9-22.7-22.3-25.0142.823.7
Dividend Payout Ratio (%)-12%-10%60%3%1%0%0%0%1%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,31233563718159-196-758-1,2741,8462,343
Share Capital 41414141414141414141
Reserves 1,27129459513918-237-800-1,3151,8052,302
Minority Interest0000000000
Debt2,0392,1582,7273,9484,1213,3943,4872,89533
Long Term Debt1,2159412,3123,3733,3372,5013,1502,69933
Short Term Debt8241,21741557478489333719600
Trade Payables296358351523308385335363359281
Others Liabilities 746787432526-220487522392336366
Total Liabilities 4,3933,6384,1475,1784,2674,0693,5862,3762,5442,993

Fixed Assets

Gross Block981600613612637630638643805842
Accumulated Depreciation377326188119145175206233263
Net Fixed Assets 604568552524517485463437572580
CWIP 727574511001427
Investments 567739501,0623764733661937461,466
Inventories6804214092,2012,4242,0431,8151,098245254
Trade Receivables2381382121,0927146542952675244
Cash Equivalents 114162133744623446718547898
Others Assets 2,6301,5001,815220189180180196437525
Total Assets 4,3933,6384,1475,1784,2674,0693,5862,3762,5442,993

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -435169-451-738100604522861355-17
PBT -85-511901,232-209-507-534-4893,650601
Adjustment 279385413572576553769506-3,887-598
Changes in Working Capital -621-136-1015-2535-26156529885675917
Tax Paid -9-10-40-6-5-8-10-12-166-36
Cash Flow From Investing Activity 421215599827114161773,53235
Capex -2-71948-1156-11-6-40-54
Net Investments 313434699253101-8176-731-315
Others 13-215318-929-162584,303405
Cash Flow From Financing Activity 404-254-154654-398-591-268-1,320-3,965-41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-102174640-958-3,1290
Interest Paid -281-427-322-491-533-517-595-522-325-16
Dividend Paid -20-12-17-25-37-4000-25
Others 7051851861,170275-244-313159-5110
Net Cash Flow 1136-4714-27153260-282-78-23

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-20.21-42.087.08301273.48N/AN/AN/A1029.8523.39
ROCE (%)7.898.814.2445.458.25N/AN/AN/A188.5629.55
Asset Turnover Ratio0.460.50.690.950.40.290.540.930.720.6
PAT to CFO Conversion(x)N/AN/A-13.26-0.60.3N/AN/AN/A0.12-0.03
Working Capital Days
Receivable Days4734245417420984373311
Inventory Days130995610844568334019213855
Payable Days12211011383147148976210199

Bombay Dyeing And Manufacturing Company Ltd Stock News

Bombay Dyeing And Manufacturing Company Ltd FAQs

The current trading price of Bombay Dyeing Mfg. on 05-Dec-2025 13:58 is ₹134.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bombay Dyeing Mfg. stood at ₹2,838.8.
The latest P/E ratio of Bombay Dyeing Mfg. as of 04-Dec-2025 is 29.25.
The latest P/B ratio of Bombay Dyeing Mfg. as of 04-Dec-2025 is 1.22.
The 52-week high of Bombay Dyeing Mfg. is ₹225.7 and the 52-week low is ₹117.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bombay Dyeing Mfg. is ₹1,514 ( Cr.) .

About Bombay Dyeing And Manufacturing Company Ltd

Established by Nowrosjee Wadia in 1879 as a small operation of Indian spun cotton yarn dip dyed by hand, Bombay Dyeing has now grown to be one of the most respected and trusted brands in the country.

Since the first store in 1879 and the only store manager, the growth has not only been in the company’s presence, but also in of how much it offers today. Stylish linens, towels, home furnishings, leisure clothing, kids wear and a whole blissful range of other products are now available across many exclusive Bombay Dyeing Retail or various Multi-brand stores.

All products come with our hallmark finish, great textures, detailed design to match the latest trends and fine quality which has been synonymous with Bombay Dyeing for over a century. Delivering the bet designer products at an outstanding value for money has always been our motto and forte.

Business area of the company

The company has a significant presence across textiles, real estate, aviation, foods and plantations, engineering & chemicals and healthcare. BDMC is engaged in home textiles, polyester and real estate business.

Awards and recognitions

  • 2005: Home and Lifestyle award for Retailer of the year 2005 award, instituted by ICICI bank Payment Solutions and KSA Technopak.
  • 2006: Images fashion award for Best Brand in the Home Fashion Category.
  • 2006-07: Super Brand award for recognition of its commitment to constantly providing value to the customer.
  • 2013: Brand leadership award for the brand that has established and maintained its Leadership in the retail sector.
  • 2013: Brand revitalization award for the Brand that has been able to refresh its image to a new one and which has been accepted by veiwers and consumers alike.
  • 2013: Textile Conclave Largest domestic brand in made ups & Home Textile.
  • 2018: Awarded 'Asia's Most Trusted Company 2018' in the category - Asia's most trusted Home decor Products Manufacturing Company.
  • 2019: Awarded 'India's Most Trusted Brand 2019' in the category - India's most trusted Home Decor Products Brand.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×