SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Bombay Dyeing And Manufacturing Company Ltd (BOMDYEING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500020 NSE: BOMDYEING Textile | Small Cap | Bombay Dyeing & Mfg. Share Price

₹123.60 -1.60 (-1.28%)

As on 17-Jul'26 13:29

Bombay Dyeing And Manufacturing Company Ltd (BOMDYEING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500020 NSE: BOMDYEING Textile | Small Cap | Bombay Dyeing & Mfg. Share Price

₹123.60 -1.60 (-1.28%)

As on 17-Jul'26 13:29

Key Metrics
Valuation Multiples
Market Cap
₹2,586 Cr.
Current Price
₹123.6
52-Week Low / High
₹92 / 197
TTM EPS
₹1.3
TTM Sales
₹1,460 Cr.
Book Value per Share
₹109.3
P/E Ratio
96.99
Higher than its 3-year historical median
Industry PE
39.1
Price to Book (P/B)
1.15
Lower than its 3-year historical median
Price to Sales (P/S)
1.77
Higher than its 5-year historical median
EV/EBITDA
31.77
Lower than its 5-year historical median
Dividend Yield
0.32%
Profitability Efficiency
Return on Equity (ROE)
1.16%
Underperforms industry median
Return on Capital Employed (ROCE)
1.93%
Underperforms industry median
Return on Assets (ROA)
0.90%
Operating Profit Margin
-3.7%
Net Profit Margin
1.83%
Gross Profit Margin
4.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-9.04%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-94.56%
Asset Quality
Promoter Holding
53.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,216 Cr.
Equity
₹41.3 Cr.
Face Value
₹2
All Time Low / High
₹6.00 / 321.60

Bombay Dyeing And Manufacturing Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Overvalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Bombay Dyeing And Manufacturing Company Ltd a good quality company?
Bombay Dyeing And Manufacturing Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Bombay Dyeing And Manufacturing Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bombay Dyeing And Manufacturing Company Ltd vs industry peers?
Bombay Dyeing And Manufacturing Company Ltd revenue CAGR is -3.26%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bombay Dyeing And Manufacturing Company Ltd?
Promoters hold 53.57% of the Bombay Dyeing And Manufacturing Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bombay Dyeing And Manufacturing Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.1% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bombay Dyeing And Manufacturing Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ8.8%14.2%45.5%8.3%2%-0.3%1.1%188.6%29.6%1.9%-
Value Creation
Index ⓘ		-0.40.12.3-0.4NANANA12.51.1-0.9-

Growth Parameters ⓘ
Sales ⓘ1,9242,6624,4301,8951,1932,0012,6741,6881,6051,4601,460
Sales YoY Gr.-38.4%66.4%-57.2%-37%67.7%33.6%-36.9%-4.9%-9%-
Adj EPS ⓘ-56.959.215.8-24.9-14.7-25.28.84.81.31.3
YoY Gr.-NA754.1%-73.2%-257.5%NANANA-45.4%-72.4%-
BVPS (₹) ⓘ16.230.88.72.9-9.5-36.7-61.789.4113.4109.3109.3
Adj Net
Profit ⓘ		-1031431,222327-515-304-52118198.727.227
Cash Flow from Ops. ⓘ169-451-738100604522861355-17-182-
Debt/CF from Ops. ⓘ15-6.2-5.441.46.98.54.20-0.2-0-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-3%4.1%-18.3%-9%
Adj EPS ⓘNANANA-72.4%
BVPSⓘ23.6%NANA-3.7%
Share Price 9.9% 3.8% 2.3% -27.7%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		-12.529.5299.2272.9753.363.751.363.24.71.21.2
Op. Profit
Mgn % ⓘ		14.42238.217.32.27.6-1.3-3-5.6-3.7-3.8
Net Profit
Mgn % ⓘ		-5.35.427.617.3-43.2-15.2-19.510.76.21.91.8
Debt to
Equity ⓘ		7.64.42270.1-21.3-5.9-2.90000
Working Cap
Days ⓘ		466290245658948454253232168208173
Cash Conv.
Cycle ⓘ		64158652373734215986-812104

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,9242,6624,4301,8951,1932,0012,6741,6881,6051,460
Operating Expenses ⓘ + 1,6472,0812,7361,5671,1681,8512,7091,7391,6951,516
Manufacturing Costs358704499282126194218205211198
Material Costs1,0321,1451,8921,0178541,3522,0661,2991,1841,121
Employee Cost 89879590606369676259
Other Costs ⓘ 169145250178128242357168237139
Operating Profit ⓘ 2765821,69432826150-36-50-89-56
Operating Profit Margin (%) 14.4%21.8%38.2%17.3%2.1%7.5%-1.3%-3.0%-5.6%-3.8%
Other Income ⓘ + 7351575032106103112189135
Exceptional Items ⓘ -67-1534058-23303,946553-1
Interest ⓘ 3684134895545885245233261913
Depreciation ⓘ 32303033343333313333
Profit Before Tax ⓘ -119371,236-209-507-534-4893,65060131
Tax ⓘ 3036-537-37-74287011115
Profit After Tax -148341,230328-469-460-5172,94849027
PAT Margin (%) -7.7%1.3%27.8%17.3%-39.3%-23.0%-19.3%174.6%30.5%1.8%
Adjusted EPS (₹)-7.21.759.615.9-22.7-22.3-25.0142.823.71.3
Dividend Payout Ratio (%)-9.80%60%2.50%1.30%0%0%0%0.80%5.10%31%

Valuation of Bombay Dyeing & Mfg. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 33563718159-196-758-1,2741,8462,3432,257
Share Capital ⓘ 41414141414141414141
Reserves ⓘ 29459513918-237-800-1,3151,8052,3022,216
Debt +2,1582,7273,9484,1213,3943,4872,895333
Long Term Debt9412,3123,3733,3372,5013,1502,699333
Short Term Debt1,217415574784893337196000
Minority Interest0000000000
Trade Payables358351523308385335363359281374
Others Liabilities ⓘ 787432526-220487522392336366326
Total Liabilities ⓘ 3,6384,1475,1784,2674,0693,5862,3762,5442,9932,961

Fixed Assets

Net Fixed Assets ⓘ +568552524517485463437572580597
Gross Block600613612637630638643805842881
Accumulated Depreciation326188119145175206233263284
CWIP ⓘ 757451100142761
Investments ⓘ 7739501,0623764733661937461,4661,302
Inventories4214092,2012,4242,0431,8151,098245254462
Trade Receivables1382121,092714654295267524443
Cash Equivalents 16213374462344671854789881
Others Assets ⓘ 1,5001,815220189180180196437525415
Total Assets ⓘ 3,6384,1475,1784,2674,0693,5862,3762,5442,9932,961

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 169-451-738100604522861355-17-182
PBT ⓘ -511901,232-209-507-534-4893,65060131
Adjustment ⓘ 385413572576553769506-3,887-598-80
Changes in Working Capital ⓘ -136-1015-2535-26156529885675917-165
Tax Paid ⓘ -10-40-6-5-8-10-12-166-3631
Cash Flow From Investing Activity ⓘ + 1215599827114161773,53235209
Capex -71948-1156-11-6-40-54-74
Net Investments 3434699253101-8176-731-65594
Others ⓘ -215318-929-162584,303744189
Cash Flow From Financing Activity ⓘ + -254-154654-398-591-268-1,320-3,965-41-38
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 000-102174640-958-3,12900
Interest Paid ⓘ -427-322-491-533-517-595-522-325-16-12
Dividend Paid ⓘ -12-17-25-37-4000-25-25
Others ⓘ 1851861,170275-244-313159-5110-0
Net Cash Flow ⓘ 36-4714-27153260-282-78-23-11

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-42.087.08301273.48N/AN/AN/A1029.8523.391.16
ROCE (%)8.814.2445.458.25N/AN/AN/A188.5629.551.93
Asset Turnover Ratio0.50.690.950.40.290.540.930.720.60.51
PAT to CFO Conversion(x)N/A-13.26-0.60.3N/AN/AN/A0.12-0.03-6.74
Working Capital Days
Receivable Days33.8023.7053.80174209.2083.603732.7010.6010.40
Inventory Days99.1056.20107.50445.40683.10339.80191.70137.605585.70
Payable Days109.8011383.10146.80147.9097.2061.70101.4098.60106.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bombay Dyeing And Manufacturing Company Ltd FAQs

The current trading price of Bombay Dyeing & Mfg. on 17-Jul-2026 13:29 is ₹123.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Jul-2026 the market cap of Bombay Dyeing & Mfg. stood at ₹2,585.8 Cr

The latest P/E ratio of Bombay Dyeing & Mfg. as of 16-Jul-2026 is 96.99.

The latest P/B ratio of Bombay Dyeing & Mfg. as of 16-Jul-2026 is 1.15.

The 52-week high of Bombay Dyeing & Mfg. is ₹196.5 and the 52-week low is ₹92.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bombay Dyeing & Mfg. is ₹1,460 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bombay Dyeing And Manufacturing Company Ltd is a average quality company.

The key valuation ratios of Bombay Dyeing And Manufacturing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Bombay Dyeing And Manufacturing Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Bombay Dyeing And Manufacturing Company Ltd

Established by Nowrosjee Wadia in 1879 as a small operation of Indian spun cotton yarn dip dyed by hand, Bombay Dyeing has now grown to be one of the most respected and trusted brands in the country.

Since the first store in 1879 and the only store manager, the growth has not only been in the company’s presence, but also in of how much it offers today. Stylish linens, towels, home furnishings, leisure clothing, kids wear and a whole blissful range of other products are now available across many exclusive Bombay Dyeing Retail or various Multi-brand stores.

All products come with our hallmark finish, great textures, detailed design to match the latest trends and fine quality which has been synonymous with Bombay Dyeing for over a century. Delivering the bet designer products at an outstanding value for money has always been our motto and forte.

Business area of the company

The company has a significant presence across textiles, real estate, aviation, foods and plantations, engineering & chemicals and healthcare. BDMC is engaged in home textiles, polyester and real estate business.

Awards and recognitions

  • 2005: Home and Lifestyle award for Retailer of the year 2005 award, instituted by ICICI bank Payment Solutions and KSA Technopak.
  • 2006: Images fashion award for Best Brand in the Home Fashion Category.
  • 2006-07: Super Brand award for recognition of its commitment to constantly providing value to the customer.
  • 2013: Brand leadership award for the brand that has established and maintained its Leadership in the retail sector.
  • 2013: Brand revitalization award for the Brand that has been able to refresh its image to a new one and which has been accepted by veiwers and consumers alike.
  • 2013: Textile Conclave Largest domestic brand in made ups & Home Textile.
  • 2018: Awarded 'Asia's Most Trusted Company 2018' in the category - Asia's most trusted Home decor Products Manufacturing Company.
  • 2019: Awarded 'India's Most Trusted Brand 2019' in the category - India's most trusted Home Decor Products Brand.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: