What is Bombay Rayon Fashions Ltd (BRFL) share price return in the past 10 years?

Bombay Rayon Fashions Ltd share price has declined -35% annually (CAGR) over the past ten years.

What is the share price of Bombay Rayon Fashions Ltd (BRFL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Bombay Rayon Fashions Ltd (BRFL) on 12-Dec-2022 18:01:22 at 18:01 is 1.82.

What is the P/E ratio of Bombay Rayon Fashions?

The latest standalone P/E ratio of Bombay Rayon Fashions as of 12-Dec-2022 is 0.00.

What is the P/B ratio of Bombay Rayon Fashions Ltd (BRFL)?

The latest standalone P/B ratio of Bombay Rayon Fashions Ltd (BRFL) as of 12-Dec-2022 is -0.07.

What is the 52-week high and low of Bombay Rayon Fashions Ltd (BRFL)?

The 52-week high of Bombay Rayon Fashions Ltd (BRFL) is Rs. 1.82 and the 52-week low is Rs. 1.74.

Bombay Rayon Fashions Ltd (BRFL) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Bombay Rayon Fashions Ltd (BRFL)
Brand: Bombay Rayon Fashions

Bombay Rayon Fashions Ltd (BRFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532678 NSE: BRFL Textile | Small Cap | Bombay Rayon Fashion Share Price

Bombay Rayon Fashions Ltd (BRFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532678 NSE: BRFL Textile | Small Cap | Bombay Rayon Fashion Share Price

Key Metrics

Valuation Multiples

Market Cap

₹58 Cr.

Current Price

₹1.8

52-Week Low / High

₹2 / 2

TTM EPS

₹-32.9

TTM Sales

₹66.5 Cr.

Book Value per Share

₹-27.5

P/E Ratio

0.00

Industry PE

36.6

Price to Book (P/B)

-0.07

Price to Sales (P/S)

0.87

EV/EBITDA

-29.91

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

0.00%

Return on Capital Employed (ROCE)

-26.88%

Return on Assets (ROA)

-35.78%

Operating Profit Margin

-283.1%

Net Profit Margin

-1380.84%

Gross Profit Margin

-379.1%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

-23.63%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

25.54%

Pledged shares (%) of Promoter's holding (%)

38.07%

Reserves

₹-1,191 Cr.

Equity

₹317.5 Cr.

Face Value

₹10

All Time Low / High

₹1.58 / 418.00

Bombay Rayon Fashions stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	8.6%	-2.3%	5.7%	8.3%	5.8%	0.8%	-25.7%	-37.9%	-7.6%	-26.9%	-
Value Creation Index ⓘ	-0.4	-1.2	-0.6	-0.4	-0.6	-1.0	-2.8	-3.7	-1.5	NA	-
Growth Parameters ⓘ
Sales ⓘ	3,195	2,907	3,533	4,172	3,877	3,088	941	488	109	83.1	66
Sales YoY Gr.	-	-9%	21.5%	18.1%	-7.1%	-20.3%	-69.5%	-48.2%	-77.7%	-23.6%	-
Adj EPS ⓘ	13.6	-12	-6.7	0.3	-8.4	-9	-52.7	-50.9	-12.5	-17	-32.9
YoY Gr.	-	-188.2%	NA	NA	-3214.8%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	231.9	201.4	194.5	141.6	140.1	133.6	80.5	21.3	12.1	-24	-27.5
Adj Net Profit ⓘ	182	-161	-90.1	3.7	-156	-286	-1,672	-1,617	-396	-539	-1,045
Cash Flow from Ops. ⓘ	510	-838	573	448	281	-161	3.3	-366	366	-77.5	-
Debt/CF from Ops. ⓘ	7.8	-5.6	9.3	12.6	20	-25.4	1347	-13.7	12.8	-57	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-33.3%	-53.6%	-55.5%	-23.6%
Adj EPS ⓘ	-202.5%	NA	NA	NA
BVPSⓘ	-177.7%	-170.3%	-166.8%	-299.3%
Share Price	-35%	-23.4%	-	-

Key Financial Parameters ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	5.9	-5.4	-3.3	0.2	-6.8	-8.2	-48.5	-97.2	-68.5	382.9	127.8
Op. Profit Mgn % ⓘ	26.3	15.6	16.1	18.3	15.5	6.4	-192.2	-392.3	-344.1	-283.1	-226.5
Net Profit Mgn % ⓘ	5.7	-5.5	-2.6	0.1	-4	-9.3	-177.6	-331.4	-364.2	-648.3	-1572.8
Debt to Equity ⓘ	1.3	1.7	2	3	2.2	1	1.7	7.4	12.3	-5.8	-
Working Cap Days ⓘ	418	541	503	453	516	696	1,964	2,498	7,868	6,136	1,876
Cash Conv. Cycle ⓘ	224	304	301	301	381	550	1,637	1,977	5,493	3,399	-14,824

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	3,194.79	2,907.36	3,532.67	4,171.62	3,876.96	3,088.36	941.46	487.96	108.78	83.08
Operating Expenses ⓘ +	2,354.61	2,465.42	2,969.87	3,413.88	3,277.89	2,890.01	2,806.97	2,419.06	483.13	318.29
Manufacturing Costs	378.49	353.48	328.80	423.90	455.20	366.34	351.13	250.22	57.70	58.40
Material Costs	1,614.29	1,733.63	2,291.81	2,638.80	2,470.47	2,124.99	2,000.24	1,740.49	148.81	74.39
Employee Cost	250.92	256.32	232.22	248.75	254.65	281.79	227.91	140.88	48.78	41.28
Other Costs ⓘ	110.91	121.99	117.04	102.43	97.57	116.89	227.69	287.47	227.84	144.22
Operating Profit ⓘ	840.18	441.94	562.80	757.74	599.07	198.35	-1,865.51	-1,931.10	-374.35	-235.21
Operating Profit Margin (%)	26.3%	15.2%	15.9%	18.2%	15.5%	6.4%	-198.0%	-395.0%	-344.0%	-283.0%
Other Income ⓘ +	19.02	9.71	40.08	54.40	21.67	20.23	41.88	12.13	8.45	1.46
Exceptional Items ⓘ	0	-345.48	0	0	0	0	0	-367.36	57.66	-888.07
Interest ⓘ	278.06	450.19	557.60	596.65	671.75	422.12	444.93	441.52	146.45	81.17
Depreciation ⓘ	271.22	275.76	166.33	165.78	161.51	154.80	154.61	138.27	103.94	64.34
Profit Before Tax ⓘ	309.92	-619.78	-121.05	49.71	-212.52	-358.34	-2,423.17	-2,866.12	-558.63	-1,267.33
Tax ⓘ	121.16	-209.91	-42.31	26.29	-61.29	-76.27	-735.92	-986.16	-258.68	-120.13
Profit After Tax	188.76	-409.87	-78.74	23.42	-151.23	-282.07	-1,687.25	-1,879.96	-299.95	-1,147.20
PAT Margin (%)	5.9%	-14.1%	-2.2%	0.6%	-3.9%	-9.1%	-179.0%	-385.0%	-275.0%	-1,380.8%
Adjusted EPS (₹)	14.0	-30.5	-5.9	1.7	-8.1	-8.9	-53.2	-59.2	-9.5	-36.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Bombay Rayon Fashion - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund +	3,121.22	2,711.35	2,617.88	1,905.45	2,605.30	4,241.09	2,554.36	675.55	382.85	-762.76
Share Capital ⓘ	134.60	134.60	134.60	134.60	185.99	317.48	317.48	317.48	317.48	317.48
Reserves ⓘ	2,986.62	2,576.75	2,483.28	1,770.85	2,419.31	3,923.61	2,236.88	358.07	65.37	-1,080.24
Debt +	3,609.75	4,518.05	5,124.91	5,399.94	5,338.59	3,897.28	4,014.53	4,375.69	4,695.17	4,410.34
Long Term Debt	1,492.99	2,790.55	2,741.73	2,681.35	1,702.78	1,270.69	1,142.54	1,152.26	893.81	854.52
Short Term Debt	2,116.76	1,727.50	2,383.18	2,718.59	3,635.81	2,626.59	2,871.99	3,223.43	3,801.36	3,555.82
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	671.93	792.86	639.57	739.68	541.89	570.67	602.20	569.28	614.38	557.60
Others Liabilities ⓘ	886.51	444.70	446.71	651.99	731.09	427.71	-7.06	-735.45	-1,640.66	-1,844.50
Total Liabilities ⓘ	8,289.41	8,466.96	8,829.07	8,697.06	9,216.87	9,136.75	7,164.03	4,885.07	4,051.74	2,360.68
Fixed Assets
Net Fixed Assets ⓘ +	3,822.94	3,551.71	3,375.89	3,327.70	3,176.96	3,029.26	2,800.97	2,226.11	1,153.93	1,033.68
Gross Block	4,612.29	4,614.09	4,596.28	4,708.77	4,712.02	4,716.36	4,608.46	3,938.01	2,140.33	2,036.71
Accumulated Depreciation	789.35	1,062.38	1,220.39	1,381.07	1,535.06	1,687.10	1,807.49	1,711.90	986.40	1,003.03
CWIP ⓘ	128.96	135.09	10.94	0.15	8.94	15.17	15.71	15.87	0.51	0
Investments ⓘ	159.19	158.19	149.60	146.63	146.57	146.57	146.57	146.57	688.90	688.90
Inventories	2,261.85	2,446.12	2,875.36	3,121.42	3,646.34	3,727.15	2,208.94	610.66	464.55	12.08
Trade Receivables	718.43	959.47	1,154.70	1,275.31	1,472.29	1,606.72	1,413.32	1,368.42	1,230.59	153.44
Cash Equivalents	91.15	97.63	86.77	81.83	53.19	5.56	7.03	12	2.90	3.91
Others Assets ⓘ	1,106.89	1,118.75	1,175.81	744.02	712.58	606.32	571.49	505.44	510.36	468.67
Total Assets ⓘ	8,289.41	8,466.96	8,829.07	8,697.06	9,216.87	9,136.75	7,164.03	4,885.07	4,051.74	2,360.68

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ +	510.12	-837.63	573.49	447.69	281.02	-160.83	3.30	-365.56	365.61	-77.46
PBT ⓘ	309.92	-619.79	-121.05	49.71	-212.52	-358.34	-2,423.17	-2,866.12	-558.63	-1,267.33
Adjustment ⓘ	545.25	722.27	710.59	760.21	820.38	568.57	727.85	770.88	757.62	-125.18
Changes in Working Capital ⓘ	-272.56	-937.69	-13.47	-356.2	-324.06	-369.12	1700.27	1732.19	167.08	1316.17
Tax Paid ⓘ	-72.49	-2.42	-2.58	-6.03	-2.78	-1.94	-1.65	-2.51	-0.46	-1.12
Cash Flow From Investing Activity ⓘ +	-445.39	-3.26	22.07	75.36	19.92	57.75	60.56	436.22	-343.45	51.28
Capex	-446.56	-11.35	-7.50	67.30	11.72	-12.19	32.15	427.92	268.97	11.48
Net Investments	8.56	0.97	20.76	0	0.07	0	0	0	-620	0
Others ⓘ	-7.39	7.12	8.81	8.06	8.13	69.94	28.41	8.30	7.58	39.80
Cash Flow From Financing Activity ⓘ +	-92.06	847.37	-606.42	-527.70	-329.58	55.45	-62.39	-65.69	-31.26	27.19
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-278.06	-450.19	-543.49	-582.74	-576.19	-422.12	-80.62	-441.52	-146.45	-81.17
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	186	1,297.56	-62.93	55.04	246.61	477.57	18.23	375.83	115.19	108.36
Net Cash Flow ⓘ	-27.33	6.48	-10.86	-4.65	-28.64	-47.63	1.47	4.97	-9.10	1.01

Financial Ratio

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	6.24	-14.05	-2.96	1.04	-6.71	-8.24	-49.66	-116.41	-56.68	N/A
ROCE (%)	8.64	-2.33	5.66	8.29	5.79	0.77	-25.65	-37.9	-7.58	N/A
Asset Turnover Ratio	0.41	0.35	0.41	0.48	0.43	0.34	0.12	0.08	0.02	0.03
PAT to CFO Conversion(x)	2.7	N/A	N/A	19.12	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	67.30	105.30	109.20	106.30	129.30	182	585.40	1,040.40	4,360.40	3,040.30
Inventory Days	230.10	295.50	274.90	262.40	318.60	435.70	1,150.70	1,054.60	1,803.90	1,047
Payable Days	126.40	154.20	114.10	95.40	94.70	95.60	107	122.80	1,451.60	2,875.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

44.41

40.98

38.07

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bombay Rayon Fashions Ltd FAQs

The current trading price of Bombay Rayon Fashion on 12-Dec-2022 18:01 is ₹1.82.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Dec-2022 the market cap of Bombay Rayon Fashion stood at ₹57.78 Cr

The latest P/E ratio of Bombay Rayon Fashion as of 11-Dec-2022 is 0.00.

The latest P/B ratio of Bombay Rayon Fashion as of 11-Dec-2022 is -0.07.

The 52-week high of Bombay Rayon Fashion is ₹1.82 and the 52-week low is ₹1.74.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bombay Rayon Fashion is ₹66.45 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bombay Rayon Fashions Ltd is a below average quality company.

The key valuation ratios of Bombay Rayon Fashions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Bombay Rayon Fashions Ltd

Bombay Rayon Fashions (BRFL) was incorporated in 1992 and is engaged into manufacturing of fabrics and apparels. BRFL manufactures one of the most versatile and technically advanced fabrics and apparels in India. Presently, the company is the largest shirt manufacturer in India.

Currently, it has employee strength of 32000 people. Its fabric division manufactures 55 million meters per annum. Its garment unit manufactures 35 million pieces per annum.

It has vision to become lowest cost producers in the world by setting up best manufacturing units.

The Company owns 13 manufacturing facilities, including one sampling unit across the country

BRFL has presence in entire value chain starting from yarn dyeing, weaving, fabric processing, designing, garment manufacturing till retailing.

In domestic market it finished fabric are marketed through 70 distributors and more than 2000 retailers. It also exports to Middle East and EU countries.

It is setting up new manufacturing unit in Maharashtra, Bangalore and Karnataka. This will increase the yarn dyeing capacity from 1.4 million kg p.a to 11.9 million kg p.a.It will also increase fabric manufacturing capacity from 55 million metres p.a. to 235 million metres p.a. and garment manufacturing capacity from 30 million pieces p.a. to 75 million pieces p.a.

Milestones

BRFL got listed in all the stock exchanges in India in 2005.In the same years it acquired DPJ Clothing U.K.

In 2007, BRFL acquired Leela Scottish Lace a textile arm of Leela Group. This acquisition made BRFL one of the largest apparel groups in India.

In 2007, BRFL signed Memorandum of Understanding with Government of Maharashtra to expand its fabric and garment division by setting up new unit in various regions of Maharashtra. The total investment for this project is Rs.1,100 crore.

In 2008 BRFL acquired the iconic brand â€œGuruâ€.

Bombay Rayon Fashions Ltd (BRFL)

Bombay Rayon Fashions Ltd (BRFL)

Bombay Rayon Fashions stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Bombay Rayon Fashion - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bombay Rayon Fashions Ltd FAQs

About Bombay Rayon Fashions Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Bombay Rayon Fashions Ltd (BRFL)

Bombay Rayon Fashions Ltd (BRFL)

Bombay Rayon Fashions stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Bombay Rayon Fashion - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bombay Rayon Fashions Ltd FAQs

What is the share price of Bombay Rayon Fashion?

What is the market cap of Bombay Rayon Fashion?

What is the P/E ratio of Bombay Rayon Fashion?

What is the P/B ratio of Bombay Rayon Fashion?

What is the 52-week high and low of Bombay Rayon Fashion?

What is the TTM revenue of Bombay Rayon Fashion?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Bombay Rayon Fashions Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.