Borana Weaves Ltd (BORANA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544404 | NSE: BORANA | Textile | Small Cap

Borana Weaves Share Price

270.10 -11.25 -4.00%
as on 05-Dec'25 16:59

Borana Weaves Ltd (BORANA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544404 | NSE: BORANA | Textile | Small Cap

DeciZen - make an informed investing decision on Borana Weaves

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Borana Weaves stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.90
Market Cap:
719.7 Cr.
52-wk low:
210.4
52-wk high:
322.7

Is Borana Weaves Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Borana Weaves: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Borana Weaves Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.3%48.1%36.3%41.2%-
Value Creation
Index
-0.12.41.61.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.3135199290290
Sales YoY Gr.-219.9%47%45.8%-
Adj EPS 3.68.211.720.415.1
YoY Gr.-127.9%43.4%74.1%-
BVPS (₹) 3.612.123.943.992.3
Adj Net
Profit
1.816.323.440.740
Cash Flow from Ops. -8.36.922.522.6-
Debt/CF from Ops. -3.35.63.12.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA90%45.8%
Adj EPS NANA78.5%74.1%
BVPSNANA130%83.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
99.5125.865.260.222.2
Op. Profit
Mgn %
12.219.320.721.820.7
Net Profit
Mgn %
4.31211.81413.9
Debt to
Equity
15.11.61.50.70.1
Working Cap
Days
073939448
Cash Conv.
Cycle
043373932

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Borana Weaves Ltd.

Standalone Consolidated
TTM EPS (₹) 15.1 -
TTM Sales (₹ Cr.) 290 -
BVPS (₹.) 92.3 -
Reserves (₹ Cr.) 219 -
P/BV 2.93 -
PE 17.90 -
From the Market
52 Week Low / High (₹) 210.40 / 322.65
All Time Low / High (₹) 210.40 / 322.65
Market Cap (₹ Cr.) 720
Equity (₹ Cr.) 26.7
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Borana Weaves:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Borana Weaves - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Borana Weaves

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales42135199290
Operating Expenses 37109158227
Manufacturing Costs4131728
Material Costs3186122178
Employee Cost 291819
Other Costs 0012
Operating Profit 5264163
Operating Profit Margin (%) 12.2%19.3%20.7%21.8%
Other Income 0015
Interest 1245
Depreciation 24913
Exceptional Items 000-1
Profit Before Tax 2202849
Tax 0459
Profit After Tax 2162440
PAT Margin (%) 4.2%12.0%11.8%13.8%
Adjusted EPS (₹)3.68.211.820.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2244888
Share Capital 00020
Reserves 2244868
Minority Interest0000
Debt25356150
Long Term Debt19204837
Short Term Debt7151313
Trade Payables05134
Others Liabilities 4111514
Total Liabilities 3275137156

Fixed Assets

Gross Block17418994
Accumulated Depreciation261527
Net Fixed Assets 16357468
CWIP 0000
Investments 1100
Inventories4202425
Trade Receivables771122
Cash Equivalents 0000
Others Assets 5112740
Total Assets 3275137156

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -872223
PBT 2202440
Adjustment 141319
Changes in Working Capital -12-13-14-36
Tax Paid -0-4-00
Cash Flow From Investing Activity -16-22-48-7
Capex -16-22-48-7
Net Investments -1-000
Others 00-0-0
Cash Flow From Financing Activity 251526-15
Net Proceeds from Shares 0600
Net Proceeds from Borrowing 17228-11
Interest Paid -1-2-4-5
Dividend Paid 0000
Others 91020
Net Cash Flow 00-00

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)99.45125.7865.6959.45
ROCE (%)12.3348.136.2641.19
Asset Turnover Ratio1.332.531.881.98
PAT to CFO Conversion(x)-40.440.920.58
Working Capital Days
Receivable Days61201721
Inventory Days32324031
Payable Days4112718

Borana Weaves Ltd Stock News

Borana Weaves Ltd FAQs

The current trading price of Borana Weaves on 05-Dec-2025 16:59 is ₹270.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Borana Weaves stood at ₹719.7.
The latest P/E ratio of Borana Weaves as of 04-Dec-2025 is 17.90.
The latest P/B ratio of Borana Weaves as of 04-Dec-2025 is 2.93.
The 52-week high of Borana Weaves is ₹322.6 and the 52-week low is ₹210.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Borana Weaves is ₹290.3 ( Cr.) .

About Borana Weaves Ltd

Borana Weaves Limited was originally incorporated as ‘Borana Weaves Private Limited’ as a private limited company under the Companies Act, 2013 pursuant to a certificate of incorporation dated October 28, 2020 issued by the Registrar of Companies, Central Registration Centre. Subsequently, the Company was converted from a private limited company to a public limited company, pursuant to resolution passed by its Board of Directors in their meeting held on July 18, 2024 and special resolution passed by its Shareholders in the EGM held on July 20, 2024, and the name of the Company was changed to ‘Borana Weaves Limited’ and a fresh certificate of incorporation dated September 24, 2024 was issued by the Registrar of Companies, Central Processing Centre.

The company is a textile manufacturer based in Surat, specializing in the production of unbleached synthetic grey fabric. This fabric serves as a fundamental material for further processing, such as dyeing and printing, in various industries, including fashion, traditional textiles, technical textiles, home decor, and interior design. The versatility of grey fabric allows it to complement a wide range of unbleached fabrics across different styles, making it a valuable resource in the textile supply chain. In addition to grey fabric, the Company also manufactures polyester textured yarn (PTY Yarn), which is produced by heating polyester-oriented yarn (POY Yarn), its raw material used in the production of grey fabric.

Business area of the company 

The company is engaged in the business of Weaving of Manmade Textile Fabrics.

Awards, accreditations and recognitions

  • 2021: Received membership certification from Hojiwala Infrastructure for common effluent treatment for premises situated at Plot No. AA-93, Road No. 10, Hojiwala Industrial Estate, Palsana Road, Vanz, Chorasi, Surat, Gujarat. 
  • 2022 Received membership certification from Hojiwala Infrastructure  for common effluent treatment for premises situated at Plot No. A/4-6, Road No. 11, Hojiwala Industrial Estate, Sachin Udyog Nagar Sahkari Mandli, Vanz Ta Chorasi, Surat, Gujarat.
  • 2024: Received membership certification from Hojiwala Infrastructure Limited for common effluent treatment for premises situated at Plot No. AA/34, Road No.13, Hojiwala Industrial Estate, Sachin Udyog Nagar, Sahakari Mandli, Sachin, Surat, Gujarat.

History and millstones

  • 2020-2021: Incorporation of the Company as a private company on October 28, 2020 under the name and style of ‘Borana Weaves Private Limited’.
  • 2021-2022: The company commenced grey fabric and PTY yarn manufacturing at Unit 1 with an installed capacity of 4,66,56,000 meter per annum.
  • 2022-2023: The company commenced grey fabric and PTY yarn manufacturing at Unit 2 with an installed capacity of 8,94,24,000 meter per annum.
  • 2023-2024: The company commenced grey fabric and PTY yarn manufacturing at Unit 3 with an installed capacity of 9,72,00,000 meter per annum.
  • 2024-2025: Conversion of the company from a private limited company to a public limited company. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×