SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Borana Weaves Ltd (BORANA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544404 NSE: BORANA Textile | Small Cap | Borana Weaves Share Price

₹339.50 0.00 (0.00%)

As on 04-Jun'26 16:59

Borana Weaves Ltd (BORANA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544404 NSE: BORANA Textile | Small Cap | Borana Weaves Share Price

₹339.50 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹905 Cr.
Current Price
₹339.5
52-Week Low / High
₹210 / 419
TTM EPS
₹24.3
TTM Sales
₹389 Cr.
Book Value per Share
₹105.7
P/E Ratio
14.00
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
3.21
In line with its 5-year historical median
Price to Sales (P/S)
2.33
In line with its 5-year historical median
EV/EBITDA
9.75
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
59.45%
Outperforms industry median
Return on Capital Employed (ROCE)
41.19%
Outperforms industry median
Return on Assets (ROA)
27.48%
Operating Profit Margin
21.8%
Net Profit Margin
13.85%
Gross Profit Margin
21.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
45.84%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.52%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
70.41%
Asset Quality
Promoter Holding
65.24%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹255 Cr.
Equity
₹26.7 Cr.
Face Value
₹10
All Time Low / High
₹210.40 / 418.95

Borana Weaves stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Borana Weaves Ltd a good quality company?
Borana Weaves Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Borana Weaves Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Borana Weaves Ltd vs industry peers?
Borana Weaves Ltd revenue CAGR is 89.99%, compared to the industry median CAGR of 1.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Borana Weaves Ltd?
Promoters hold 65.24% of the Borana Weaves Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Borana Weaves Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Borana Weaves Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ12.3%48.1%36.3%41.2%-
Value Creation
Index ⓘ		-0.12.41.61.9-

Growth Parameters ⓘ
Sales ⓘ42.3135199290389
Sales YoY Gr.-219.9%47%45.8%-
Adj EPS ⓘ3.68.211.720.424.3
YoY Gr.-127.9%43.4%74.1%-
BVPS (₹) ⓘ3.612.123.943.9105.7
Adj Net
Profit ⓘ		1.816.323.440.765
Cash Flow from Ops. ⓘ-8.36.922.522.6-
Debt/CF from Ops. ⓘ-3.35.63.12.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA90%45.8%
Adj EPS ⓘNANA78.5%74.1%
BVPSⓘNANA130%83.6%
Share Price - - - 48%

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		99.5125.865.260.232.4
Op. Profit
Mgn % ⓘ		12.219.320.721.823.6
Net Profit
Mgn % ⓘ		4.31211.81416.6
Debt to
Equity ⓘ		15.11.61.50.70.2
Working Cap
Days ⓘ		073939453
Cash Conv.
Cycle ⓘ		043373939

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales42135199290
Operating Expenses ⓘ + 37109158227
Manufacturing Costs4131728
Material Costs3186122178
Employee Cost 291819
Other Costs ⓘ 0012
Operating Profit ⓘ 5264163
Operating Profit Margin (%) 12.2%19.3%20.7%21.8%
Other Income ⓘ + 0015
Exceptional Items ⓘ 000-1
Interest ⓘ 1245
Depreciation ⓘ 24913
Profit Before Tax ⓘ 2202849
Tax ⓘ 0459
Profit After Tax 2162440
PAT Margin (%) 4.3%12.0%11.9%13.9%
Adjusted EPS (₹)3.68.211.820.2
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Borana Weaves - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2244888
Share Capital ⓘ 00020
Reserves ⓘ 2244868
Debt +25356150
Long Term Debt19204837
Short Term Debt7151313
Minority Interest0000
Trade Payables05134
Others Liabilities ⓘ 4111514
Total Liabilities ⓘ 3275137156

Fixed Assets

Net Fixed Assets ⓘ +16357468
Gross Block17418994
Accumulated Depreciation261527
CWIP ⓘ 0000
Investments ⓘ 1100
Inventories4202425
Trade Receivables771122
Cash Equivalents 0000
Others Assets ⓘ 5112740
Total Assets ⓘ 3275137156

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -872223
PBT ⓘ 2202440
Adjustment ⓘ 141319
Changes in Working Capital ⓘ -12-13-14-36
Tax Paid ⓘ -0-4-00
Cash Flow From Investing Activity ⓘ + -16-22-48-7
Capex -16-22-48-7
Net Investments -1-000
Others ⓘ 00-0-0
Cash Flow From Financing Activity ⓘ + 251526-15
Net Proceeds from Shares ⓘ 0600
Net Proceeds from Borrowing ⓘ 17228-11
Interest Paid ⓘ -1-2-4-5
Dividend Paid ⓘ 0000
Others ⓘ 91020
Net Cash Flow ⓘ 00-00

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)99.45125.7865.6959.45
ROCE (%)12.3348.136.2641.19
Asset Turnover Ratio1.332.531.881.98
PAT to CFO Conversion(x)-40.440.920.58
Working Capital Days
Receivable Days60.9019.5016.9020.70
Inventory Days32.2032.4040.4030.90
Payable Days4.1011.2027.2017.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Borana Weaves Ltd FAQs

The current trading price of Borana Weaves on 04-Jun-2026 16:59 is ₹339.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Borana Weaves stood at ₹904.6 Cr

The latest P/E ratio of Borana Weaves as of 03-Jun-2026 is 14.00.

The latest P/B ratio of Borana Weaves as of 03-Jun-2026 is 3.21.

The 52-week high of Borana Weaves is ₹418.9 and the 52-week low is ₹210.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Borana Weaves is ₹389 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Borana Weaves Ltd is a below average quality company.

The key valuation ratios of Borana Weaves Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Borana Weaves Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Borana Weaves Ltd

Borana Weaves Limited was originally incorporated as ‘Borana Weaves Private Limited’ as a private limited company under the Companies Act, 2013 pursuant to a certificate of incorporation dated October 28, 2020 issued by the Registrar of Companies, Central Registration Centre. Subsequently, the Company was converted from a private limited company to a public limited company, pursuant to resolution passed by its Board of Directors in their meeting held on July 18, 2024 and special resolution passed by its Shareholders in the EGM held on July 20, 2024, and the name of the Company was changed to ‘Borana Weaves Limited’ and a fresh certificate of incorporation dated September 24, 2024 was issued by the Registrar of Companies, Central Processing Centre.

The company is a textile manufacturer based in Surat, specializing in the production of unbleached synthetic grey fabric. This fabric serves as a fundamental material for further processing, such as dyeing and printing, in various industries, including fashion, traditional textiles, technical textiles, home decor, and interior design. The versatility of grey fabric allows it to complement a wide range of unbleached fabrics across different styles, making it a valuable resource in the textile supply chain. In addition to grey fabric, the Company also manufactures polyester textured yarn (PTY Yarn), which is produced by heating polyester-oriented yarn (POY Yarn), its raw material used in the production of grey fabric.

Business area of the company 

The company is engaged in the business of Weaving of Manmade Textile Fabrics.

Awards, accreditations and recognitions

  • 2021: Received membership certification from Hojiwala Infrastructure for common effluent treatment for premises situated at Plot No. AA-93, Road No. 10, Hojiwala Industrial Estate, Palsana Road, Vanz, Chorasi, Surat, Gujarat. 
  • 2022 Received membership certification from Hojiwala Infrastructure  for common effluent treatment for premises situated at Plot No. A/4-6, Road No. 11, Hojiwala Industrial Estate, Sachin Udyog Nagar Sahkari Mandli, Vanz Ta Chorasi, Surat, Gujarat.
  • 2024: Received membership certification from Hojiwala Infrastructure Limited for common effluent treatment for premises situated at Plot No. AA/34, Road No.13, Hojiwala Industrial Estate, Sachin Udyog Nagar, Sahakari Mandli, Sachin, Surat, Gujarat.

History and millstones

  • 2020-2021: Incorporation of the Company as a private company on October 28, 2020 under the name and style of ‘Borana Weaves Private Limited’.
  • 2021-2022: The company commenced grey fabric and PTY yarn manufacturing at Unit 1 with an installed capacity of 4,66,56,000 meter per annum.
  • 2022-2023: The company commenced grey fabric and PTY yarn manufacturing at Unit 2 with an installed capacity of 8,94,24,000 meter per annum.
  • 2023-2024: The company commenced grey fabric and PTY yarn manufacturing at Unit 3 with an installed capacity of 9,72,00,000 meter per annum.
  • 2024-2025: Conversion of the company from a private limited company to a public limited company. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×