Cheviot Company Ltd (CHEVIOT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526817 | NSE: CHEVIOT | Textile | Small Cap

Cheviot Company Share Price

1,063.50 1.50 0.14%
as on 05-Dec'25 16:59

Cheviot Company Ltd (CHEVIOT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526817 | NSE: CHEVIOT | Textile | Small Cap

DeciZen - make an informed investing decision on Cheviot Company

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Cheviot Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.02
Market Cap:
620.4 Cr.
52-wk low:
973.2
52-wk high:
1,440.9

Is Cheviot Company Ltd an attractive stock to invest in?

1. Is Cheviot Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cheviot Company Ltd is a good quality company.

2. Is Cheviot Company Ltd undervalued or overvalued?

The key valuation ratios of Cheviot Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Cheviot Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cheviot Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Cheviot Company:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cheviot Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.4%18.5%18.5%16.5%13.3%18.4%20.6%15.5%17.1%14.1%-
Value Creation
Index
0.20.30.30.2-0.10.30.50.10.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 343394376395458396571564463439510
Sales YoY Gr.-14.7%-4.4%4.9%16.1%-13.6%44.3%-1.3%-17.9%-5.1%-
Adj EPS 50.769.681.880.276.8120.9132.192.8104.886.196.4
YoY Gr.-37.2%17.6%-2%-4.2%57.4%9.3%-29.8%13%-17.9%-
BVPS (₹) 469.1566.6632.1712.1728.6844.1743.6775.2861.5925.21,006.4
Adj Net
Profit
34.347.152.951.849.775.879.555.863.150.356
Cash Flow from Ops. 1131.238.519.640.134.8565535.926.2-
Debt/CF from Ops. 1.10.40.200.10.30.10.10.20.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%-0.8%-8.4%-5.1%
Adj EPS 6.1%2.3%-13.3%-17.9%
BVPS7.8%4.9%7.6%7.4%
Share Price 5.5% 8.5% -4.3% -18.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.910.610.99.3811.612.99.910.57.910
Op. Profit
Mgn %
13.111.114.714.512.513.214.411.910.112.115.1
Net Profit
Mgn %
101214.113.110.819.113.99.913.611.411
Debt to
Equity
00000000000
Working Cap
Days
10210211211911614310210111712963
Cash Conv.
Cycle
7376869287107808410011152

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.00%

Sales growth is good in last 4 quarters at 22.31%

Sales growth has been subdued in last 3 years -8.37%

Net Profit has been subdued in last 3 years -13.30%

Latest Financials - Cheviot Company Ltd.

Standalone Consolidated
TTM EPS (₹) 96.4 -
TTM Sales (₹ Cr.) 510 -
BVPS (₹.) 1,006.4 -
Reserves (₹ Cr.) 582 -
P/BV 1.06 -
PE 11.02 -
From the Market
52 Week Low / High (₹) 973.20 / 1440.90
All Time Low / High (₹) 7.11 / 2055.55
Market Cap (₹ Cr.) 620
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Cheviot Company:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cheviot Company - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cheviot Company

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales343394376395458396571564463439
Operating Expenses 298350321340405344491499416386
Manufacturing Costs46484950574451586053
Material Costs183217188197249223328325254229
Employee Cost 57646869765870787773
Other Costs 12211724231942382632
Operating Profit 45445555535281644753
Operating Profit Margin (%) 13.1%11.1%14.7%13.8%11.6%13.2%14.1%11.4%10.1%12.0%
Other Income 13312422134626124529
Interest 1111000000
Depreciation 6844454477
Exceptional Items 0100000000
Profit Before Tax 516674726293102718575
Tax 15172021141722171617
Profit After Tax 36495450487679546958
PAT Margin (%) 10.6%12.6%14.4%12.7%10.5%19.1%13.9%9.7%15.0%13.1%
Adjusted EPS (₹)53.973.183.677.674.4120.8131.990.5115.398.8
Dividend Payout Ratio (%)21%1%1%1%65%145%46%30%4%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 418475500612623682553573626651
Share Capital 5546666666
Reserves 414470496605617676547567620645
Minority Interest0000000000
Debt131351588695
Long Term Debt0011000000
Short Term Debt131350487695
Trade Payables95654465118
Others Liabilities 11263447454539383550
Total Liabilities 451519545665676739606622681713

Fixed Assets

Gross Block309321322396401399331388392418
Accumulated Depreciation164171174177181183183184190194
Net Fixed Assets 145150148218219216148204202224
CWIP 10114263237548
Investments 187246265278256322232258321311
Inventories59606180828288100107123
Trade Receivables30313832344249343028
Cash Equivalents 81211172113249311
Others Assets 2021202538322813148
Total Assets 451519545665676739606622681713

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11313820403556553626
PBT 516674726293102718575
Adjustment -4-20-17-14-3-41-18-6-38-22
Changes in Working Capital -21-0-1-15-3-2-482-12
Tax Paid -15-15-18-23-16-15-24-18-13-15
Cash Flow From Investing Activity 11-29-0-14-3-23113-22-2428
Capex -6-10-3-14-14-7-3-24-9-17
Net Investments 8-30-10-92-26106-8-2142
Others 101113991011963
Cash Flow From Financing Activity -210-39-6-35-19-164-38-14-46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -001-0-0-0-0-0-00
Interest Paid -1-1-1-1-0-0-0-0-0-0
Dividend Paid -150-0-0-320-110-36-16-3
Others -51-39-5-3-18-54-22-43
Net Cash Flow 12-1-02-75-6-28

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.0114.1213.6511.5410.3315.1416.2511.9214.0910.91
ROCE (%)16.3518.4618.4516.5113.2818.4420.615.4817.0614.07
Asset Turnover Ratio0.810.810.710.650.680.560.850.920.710.63
PAT to CFO Conversion(x)0.310.630.70.40.830.460.711.020.520.45
Working Capital Days
Receivable Days29283432263529272524
Inventory Days55555966657654618295
Payable Days1712111066661115

Cheviot Company Ltd Stock News

Cheviot Company Ltd FAQs

The current trading price of Cheviot Company on 05-Dec-2025 16:59 is ₹1,063.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Cheviot Company stood at ₹620.4.
The latest P/E ratio of Cheviot Company as of 04-Dec-2025 is 11.02.
The latest P/B ratio of Cheviot Company as of 04-Dec-2025 is 1.06.
The 52-week high of Cheviot Company is ₹1,440.9 and the 52-week low is ₹973.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cheviot Company is ₹509.8 ( Cr.) .

About Cheviot Company Ltd

Cheviot Company (CCL) was incorporated on December 27, 1897 as Delta Jute Mills Company Limited (DJML). Subsequently, the name of DJML was changed to Budge Budge Amalgamated Mills Limited(BBAML), whose name was further changed to Cheviot Company Limited(CCL).

The company is engaged in the manufacturing of Sacking bags(for packing Food grains),Sacking Cloth, Hessian cloth & Bags,Decorative Fabrics - Jute and Jute blendedYarn of 3lbs to 36lbs,100% Jute and also Jute blended with other Textile fibres.

The company is the part of Cheviot Group of companies. The group has marked its presence in jute, yarn, tea and leather segment.

The Jute Mill of the Company is located at 19, Mehta Road, Budge Budge in District 24 Parganas of West Bengal. CCL has been a producer of traditional jute products like sacking and hessian. It is to the credit of the Company that while in the 1980s many jute companies fared quite indifferently, the Company managed to retain a healthy growth and went ahead with the modernization of their manufacturing facilities.

A new unit was set up at Ghaziabad in Uttar Pradesh in 1986 for the manufacture of HDPE/PP laminated and unlaminated woven sacks and fabrics. The nineties saw the manufacture of high-value diversified yarns and fabrics. Fine yarns are exported to Belgium, U.K., Germany, U.S.A., Holland and other countries. In 1993 the Company expanded its manufacturing faciities to include special quality yarns.

In 1996, the company set up a 100% EOU near its said jute unit at Budge Budge for the manufacture of jute specility fabrics.

Again in March’03 the company set up another 100% EOU unit at Sector II, Falta Export Processing Zone, Falta, West Bengal, adding another feather to its cap, for its increasing focus on exports. CCL today has emerged as one of the leading manufactures and exporters of fine jute yarn.

The Cheviot Company Limited was accorded Export House status in 1995, exports constituting 70% of its turnover. It was awarded ISO 9002 Certification by the Bureau of Indian Standards in 1996, signifying consistently high quality of its products. It was commissioned as an Export Oriented Unit in 1997. Cheviot has now carved a niche for itself in the non-traditional and high value market segments.

The company focuses on Export which constitute more than 70% of its total turnover.

Future plans

Cheviot Company Ltd. is planning diversifications into non-jute products in a bid to overcome losses accrued through its jute businesses. The company will also be looking at more non-traditional jute products as part of its future diversified product mix.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×