SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Eskay KNIt (India) Ltd (SHREEKRPET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514118 NSE: SHREEKRPET Textile | Small Cap | Eskay Knit India Share Price

₹0.43 0.00 (0.00%)

As on 26-Apr'21 18:01

Eskay KNIt (India) Ltd (SHREEKRPET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514118 NSE: SHREEKRPET Textile | Small Cap | Eskay Knit India Share Price

₹0.43 0.00 (0.00%)

As on 26-Apr'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹0.4
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.4
TTM Sales
₹3.1 Cr.
Book Value per Share
₹-17.1
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
-0.01
Price to Sales (P/S)
1.89
EV/EBITDA
-71.40
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-22.77%
Return on Assets (ROA)
-5.81%
Operating Profit Margin
-4%
Net Profit Margin
-76.57%
Gross Profit Margin
-3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.05%
Operating Profit Growth (1 Year)
-
-141.03%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
57.32%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹-509 Cr.
Equity
₹28.1 Cr.
Face Value
₹1
All Time Low / High
₹0.19 / 14.09

Eskay KNIt (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 4.1%5.1%-1.8%-14%-18.4%-55.5%-14.7%-23.4%-30.1%-22.8%-
Value Creation
Index
-0.7-0.6-1.1-2.0NANANANANANA-

Growth Parameters

Sales 8179301,05263151443583.435.33183
Sales YoY Gr.-13.9%13.1%-40%-18.5%-15.5%-80.8%-57.7%-12.3%-74.1%-
Adj EPS 0.40.2-2-5.1-5.3-8.5-2.8-2.7-2-0.2-0.4
YoY Gr.--34.3%-969.6%NANANANANANANA-
BVPS (₹) 11.411.69.64.6-0.7-9.2-12-14.7-16.8-17-17.1
Adj Net
Profit
9.86.5-56.3-142-149-240-77.3-76.4-57.4-6.2-11
Cash Flow from Ops. 13.134.743.4-56.7-23-27.420.10.2-0.10-
Debt/CF from Ops. 32.814.310.5-8.3-21-18.624.42674.6-8843.70-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -40.2%-56.5%-54.2%-74.1%
Adj EPS -195%NANANA
BVPS-204.5%NANANA
Share Price 2.1% 15.4% 27% 104.8%

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
3.12-18.8-71.1-273.4171.525.920.3131.32.3
Op. Profit
Mgn %
13.512.76.5-5.2-10.7-381.49.12.5-4-220.7
Net Profit
Mgn %
1.20.7-5.4-22.5-28.9-55.1-92.7-216.7-185.4-76.6-349.9
Debt to
Equity
1.31.51.73.6-24.2-2-1.5-1.2-1-1-
Working Cap
Days
1591621432112111432775365981,6331,109
Cash Conv.
Cycle
144151135200199119978064264-23,216

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales816.76930.021,051.53630.97514.20434.7883.4035.2730.958.03
Operating Expenses + 706.66811.85983.43663.65569.14599.8782.2132.0730.178.36
Manufacturing Costs103.37124.22160.95173.86111.4135.796.584.541.200.33
Material Costs582.11663.02802.32472.72443.86551.5571.5325.7227.857.44
Employee Cost 4.976.407.788.673.8103.120.700.610.49
Other Costs 16.2118.2012.378.4010.0712.520.981.100.510.10
Operating Profit 110.10118.1868.11-32.68-54.95-165.091.193.200.78-0.32
Operating Profit Margin (%) 13.5%12.7%6.5%-5.2%-10.7%-38.0%1.4%9.1%2.5%-4.0%
Other Income + 0.010.13000.04000.290.270.03
Exceptional Items 0000000000
Interest 26.7939.4449.6152.2951.1046.6652.6055.1543.500
Depreciation 80.2878.5581.7959.7642.3832.3130.7330.2015.343.26
Profit Before Tax 3.050.32-63.30-144.73-148.39-244.06-82.14-81.86-57.78-3.56
Tax -6.76-6.14-7.03-2.780.20-4.45-4.87-5.44-0.412.59
Profit After Tax 9.806.45-56.26-141.96-148.59-239.61-77.27-76.42-57.38-6.15
PAT Margin (%) 1.2%0.7%-5.4%-22.5%-28.9%-55.1%-92.7%-216.0%-185.0%-76.6%
Adjusted EPS (₹)0.40.2-2.0-5.1-5.3-8.5-2.8-2.7-2.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Eskay Knit India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 320.42326.87270.61128.65-19.94-259.55-337.44-413.86-471.24-477.39
Share Capital 28.0828.0828.0828.0828.0828.0828.0828.0828.0828.08
Reserves 292.33298.78242.52100.57-48.02-287.64-365.52-441.94-499.32-505.47
Debt +430.27497.29453.92467.71481.80509.22489.94489.99489.94489.94
Long Term Debt430.27271.35201.92215.93232.33238.87226.61226.61226.61226.61
Short Term Debt0225.94252251.77249.47270.35263.32263.37263.32263.32
Minority Interest0000000000
Trade Payables5.286.163.042.161.890.900.610.970.851.13
Others Liabilities -33.17-32.66-47.13-54.61-30.59-41.961.9448.0187.9490.39
Total Liabilities 722.79797.65680.44543.91433.17208.60155.05125.11107.49104.07

Fixed Assets

Net Fixed Assets +294.02333.69251.89192.13141.02108.7177.9847.7932.4557.15
Gross Block675.19793.41793.41793.41706.15706.15706.15706.15706.15734.11
Accumulated Depreciation381.17459.72541.51601.27565.13597.44628.17658.36673.70676.96
CWIP 15.22000000000
Investments 24.4924.4924.4924.4924.4924.4924.4924.4924.4924.49
Inventories163.38203.67212.88211.81191.1530.695.631.020.390.60
Trade Receivables197.87214.81171.34101.5559.854.145.194.516.115.88
Cash Equivalents 0.671.051.050.830.660.640.821.060.960.16
Others Assets 27.1519.9518.7813.111639.9340.9346.2443.1015.79
Total Assets 722.79797.65680.44543.91433.17208.60155.05125.11107.49104.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 13.1234.7343.37-56.66-23-27.4420.090.18-0.060
PBT 3.050.32-63.30-144.73-148.39-244.06-82.14-81.86-57.780
Adjustment 107.0778.5581.7959.7642.3832.3130.7330.2015.340
Changes in Working Capital -67.02-44.0724.8828.3283.01184.3171.551.8542.390
Tax Paid -3.19-0.0600000000
Cash Flow From Investing Activity + -76.84-10300.5025.1300000
Capex -76.84-103008.7400000
Net Investments 0000.50-000000
Others 000016.4000000
Cash Flow From Financing Activity + 50.6068.64-43.3755.93-2.3027.42-19.900.05-0.050
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 068.64-69.4356.1606.54-12.26000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 50.60026.06-0.23-2.3020.88-7.640.05-0.050
Net Cash Flow -13.120.370.01-0.22-0.17-0.020.190.23-0.100

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)3.111.99-18.83-71.11N/AN/AN/AN/AN/AN/A
ROCE (%)4.145.05-1.77-14N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.171.221.451.031.051.350.460.250.270.08
PAT to CFO Conversion(x)1.345.38N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days838165.8078.9057.3026.9020.4050.2062.60272.40
Inventory Days63.207271122.8014393.1079.5034.408.3022.50
Payable Days3.503.202.1021.700.903.9011.2011.9048.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eskay KNIt (India) Ltd FAQs

The current trading price of Eskay Knit India on 26-Apr-2021 18:01 is ₹0.43.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2021 the market cap of Eskay Knit India stood at ₹5.90 Cr

The latest P/E ratio of Eskay Knit India as of 25-Apr-2021 is 0.00.

The latest P/B ratio of Eskay Knit India as of 25-Apr-2021 is -0.01.

The 52-week high of Eskay Knit India is ₹0.21 and the 52-week low is ₹0.21.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eskay Knit India is ₹3.13 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Eskay KNIt (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Eskay KNIt (India) Ltd

Eskay KnIT India (ESKAY), the flagship company of the Navin Kumar Tayal group, manufactures cotton yarn and knitted fabrics. The company was incorporated on 1987.

The company is engaged in spinning, knitting and processing activities. The company is going in for an Rs 3,500 million expansion to raise capacities. Under the plans envisaged, Eskay shall enhance its spindles capacity by putting an additional 75,600 spindles at its plants located at Silvassa in the Union Territory of Dadra and Nagar Haveli, Bhilad in Gujarat and Navi Mumbai.

The company has commenced launching retail and hyper markets for multiple products and will open retail stores all over India with brands like League and Assets.

The company has ventured into introducing software products in the areas of e-commerce with logistic support, mobile communication and wireless application protocol, knitwear and fashion portals, software for internet applications and web enabling, insurance and banking, and CAD/CAM.

The company plans to export garments to major supply chains such as Wal-Mart and Urgent Gear.

The registered office is located at 58/B, Dhanu Udyog Industial Area, Piperia, Silvassa.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×