MoneyWorks4Me

Garment Mantra Lifestyle Ltd (539216)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539216 NSE: Textile | Small Cap | Garment Mantra Life Share Price

₹1.17 0.01 (0.86%)

As on 22-Sep'26 16:59

Garment Mantra Lifestyle Ltd (539216)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539216 NSE: Textile | Small Cap | Garment Mantra Life Share Price

₹1.17 0.01 (0.86%)

As on 22-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹68 Cr.
Current Price
₹1.2
52-Week Low / High
₹1 / 2
TTM EPS
₹0.1
TTM Sales
₹287 Cr.
Book Value per Share
₹1.6
P/E Ratio
14.12
Lower than its 5-year historical median
Industry PE
35.8
Price to Book (P/B)
0.75
Lower than its 5-year historical median
Price to Sales (P/S)
0.24
Lower than its 5-year historical median
EV/EBITDA
8.97
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.38%
Outperforms industry median
Return on Capital Employed (ROCE)
7.44%
Underperforms industry median
Return on Assets (ROA)
2.40%
Operating Profit Margin
5.9%
Net Profit Margin
2.17%
Gross Profit Margin
3.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-3.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
16.19%
Asset Quality
Promoter Holding
30.91%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹33 Cr.
Equity
₹57.8 Cr.
Face Value
₹1
All Time Low / High
₹0.39 / 8.35

Garment Mantra Lifestyle stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Garment Mantra Lifestyle Ltd a good quality company?
Garment Mantra Lifestyle Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Garment Mantra Lifestyle Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Garment Mantra Lifestyle Ltd vs industry peers?
Garment Mantra Lifestyle Ltd revenue CAGR is -2.46%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Garment Mantra Lifestyle Ltd?
Promoters hold 30.91% of the Garment Mantra Lifestyle Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Garment Mantra Lifestyle Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garment Mantra Lifestyle Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%13.5%12.3%13.4%17.1%21.4%6.5%5.1%5.8%5.7%-
Value Creation
Index
0.10.0-0.1-0.10.20.5-0.5-0.6-0.6-0.6-

Growth Parameters

Sales 51.663.978.984.193.610610410710581.4104
Sales YoY Gr.-24%23.5%6.5%11.3%13.6%-2.2%2.6%-1.7%-22.4%-
Adj EPS 0.10.10.10.10.30.20.100.10.10
YoY Gr.-0%60%12.5%266.7%-39.4%-75%-60%150%20%-
BVPS (₹) 0.40.40.50.61.31.21.31.31.41.51.6
Adj Net
Profit
0.60.60.912.45.51.50.41.41.62
Cash Flow from Ops. 000-0.9-3.34.534.73.110-
Debt/CF from Ops. 000-20.4-5.64.28.14.813.41.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.2%-2.8%-7.8%-22.4%
Adj EPS 2.1%-28.9%6.3%20%
BVPS17.2%4.1%6.6%9.2%
Share Price 11.1% -27.9% -11.9% -26.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.911.716.716.219.722.14.51.23.83.92.6
Op. Profit
Mgn %
43.33.13.75.78.83.62.84.15.7-0.5
Net Profit
Mgn %
1.10.91.21.22.65.11.40.41.41.92.2
Debt to
Equity
2.32.42.52.620.60.70.61.10.3-
Working Cap
Days
118116115123143158173177192232110
Cash Conv.
Cycle
7066737810211313813815017678

Valuation of Garment Mantra Life - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales149.99167.70203.90171.97164.13132.41
Operating Expenses + 140.57152.63195.01165.95156124.59
Manufacturing Costs9.6412.7911.512.561.711.38
Material Costs123.53130.92174.40153.87148.13116.91
Employee Cost 2.312.563.132.932.262.91
Other Costs 5.096.365.986.593.903.39
Operating Profit 9.4315.078.886.038.147.82
Operating Profit Margin (%) 6.3%9.0%4.4%3.5%5.0%5.9%
Other Income + 0.140.190.220.270.150.43
Exceptional Items 00000.010
Interest 3.173.563.583.774.163.07
Depreciation 0.690.700.960.890.781.28
Profit Before Tax 5.7110.994.561.633.353.91
Tax 1.673.130.980.710.881.05
Profit After Tax 4.037.853.580.922.472.87
PAT Margin (%) 2.7%4.7%1.8%0.5%1.5%2.2%
Adjusted EPS (₹)0.30.30.10.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.2530.9834.2634.5837.2240.47
Share Capital 2.6910.0410.0410.0410.0420.08
Reserves 6.5620.9424.2324.5427.1820.39
Debt +34.9035.5142.1338.9976.4131.02
Long Term Debt8.219.618.194.887.5610.06
Short Term Debt26.6925.9033.9534.1168.8520.96
Minority Interest7.591.021.610.45-0.040.01
Trade Payables29.4820.2918.9217.4027.8813.73
Others Liabilities 10.997.603.968.057.434.75
Total Liabilities 92.2195.39100.8999.48148.9089.98

Fixed Assets

Net Fixed Assets +6.026.486.876.956.436.02
Gross Block10.4711.6312.9113.8713.8213.82
Accumulated Depreciation4.455.156.036.927.397.80
CWIP 000000
Investments 0.530.530.670.670.680.74
Inventories55.9449.5253.2145.3558.7364.43
Trade Receivables23.8632.9631.8443.5040.5414.72
Cash Equivalents 0.811.392.660.3335.800.15
Others Assets 5.064.525.652.686.723.92
Total Assets 92.2195.39100.8999.48148.9089.98
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -3.904.977.505.603.3114.99
PBT 5.7110.994.561.633.353.91
Adjustment 4.054.374.704.745.255.50
Changes in Working Capital -11.85-7.121.3-0.05-4.436.67
Tax Paid -1.80-3.26-3.06-0.72-0.87-1.10
Cash Flow From Investing Activity + -2.82-9.83-1.24-0.72-0.74-0.45
Capex -2.13-0.39-1.37-0.97-0.25-0.64
Net Investments -0-9.30-0.390.1600
Others -0.68-0.140.520.09-0.490.19
Cash Flow From Financing Activity + 7.385.44-5-7.2132.90-50.18
Net Proceeds from Shares 8.4200000
Net Proceeds from Borrowing 2.121.40-1.42-3.302.672.51
Interest Paid -3.15-3.54-3.58-3.77-4.16-4.16
Dividend Paid 000000
Others -0.017.580-0.1334.39-48.53
Net Cash Flow 0.670.581.27-2.3235.47-35.65
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.5839.0310.992.686.897.38
ROCE (%)16.8823.8111.037.047.887.44
Asset Turnover Ratio1.631.792.081.721.321.12
PAT to CFO Conversion(x)-0.970.632.096.091.345.22
Working Capital Days
Receivable Days58.1061.8057.9079.7093.2075.70
Inventory Days136.10114.6091.90104.30115.50168.70
Payable Days87.1069.404143.1055.8065

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Garment Mantra Lifestyle Ltd FAQs

The current trading price of Garment Mantra Life on 22-Sep-2026 16:59 is ₹1.17.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Sep-2026 the market cap of Garment Mantra Life stood at ₹67.65 Cr

The latest P/E ratio of Garment Mantra Life as of 21-Sep-2026 is 31.57.

The latest P/B ratio of Garment Mantra Life as of 21-Sep-2026 is 0.74.

The 52-week high of Garment Mantra Life is ₹2.29 and the 52-week low is ₹1.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garment Mantra Life is ₹104 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Garment Mantra Lifestyle Ltd is a average quality company.

The key valuation ratios of Garment Mantra Lifestyle Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Garment Mantra Lifestyle Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Garment Mantra Lifestyle Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now