Garment Mantra Lifestyle Ltd (539216) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539216 | NSE: | Textile | Small Cap

Garment Mantra Life Share Price

1.53 0.02 1.32%
as on 05-Dec'25 12:41

Garment Mantra Lifestyle Ltd (539216) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539216 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Garment Mantra Life

Based on:

M-Cap below 100cr DeciZen not available

Garment Mantra Lifestyle stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.34
Market Cap:
89.4 Cr.
52-wk low:
1.1
52-wk high:
2.2

Is Garment Mantra Lifestyle Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Garment Mantra Life: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garment Mantra Lifestyle Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%13.5%12.3%13.4%17.1%21.4%6.5%5.1%5.8%5.7%-
Value Creation
Index
0.10.0-0.1-0.10.20.5-0.5-0.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.663.978.984.193.610610410710581.487
Sales YoY Gr.-24%23.5%6.5%11.3%13.6%-2.2%2.6%-1.7%-22.4%-
Adj EPS 0.10.10.10.10.30.20.100.10.10.1
YoY Gr.-0%60%12.5%266.7%-39.4%-75%-60%150%20%-
BVPS (₹) 0.40.40.50.61.31.21.31.31.41.51.5
Adj Net
Profit
0.60.60.912.45.51.50.41.41.65
Cash Flow from Ops. 000-0.9-3.34.534.73.110-
Debt/CF from Ops. 000-20.4-5.64.28.14.813.41.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%-2.8%-7.8%-22.4%
Adj EPS 2.1%-28.9%6.3%20%
BVPS17.2%4.1%6.6%9.2%
Share Price 14.4% -7.6% -6.1% -18.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.911.716.716.219.722.14.51.23.83.95.3
Op. Profit
Mgn %
43.33.13.75.78.83.62.84.15.75.2
Net Profit
Mgn %
1.10.91.21.22.65.11.40.41.41.95.5
Debt to
Equity
2.32.42.52.620.60.70.61.10.30
Working Cap
Days
118116115123143158173177192232115
Cash Conv.
Cycle
7066737810211313813815017671

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Garment Mantra Lifestyle Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.1
TTM Sales (₹ Cr.) 86.7 159
BVPS (₹.) 1.5 1.5
Reserves (₹ Cr.) 29 28
P/BV 1.02 1.03
PE 18.34 13.56
From the Market
52 Week Low / High (₹) 1.05 / 2.16
All Time Low / High (₹) 0.39 / 8.35
Market Cap (₹ Cr.) 89.4
Equity (₹ Cr.) 59.2
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Garment Mantra Life:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Garment Mantra Life - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Garment Mantra Life

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales51.5763.9478.9484.0993.56106.30103.92106.63104.8581.38
Operating Expenses 49.5361.8176.5980.9888.2496.94100.23103.60100.5776.79
Manufacturing Costs6.337.244.074.564.114.131.801.531.220.77
Material Costs41.5752.2869.6273.7180.2888.0192.7396.2694.9872.37
Employee Cost 0.530.770.720.801.071.121.561.471.071.21
Other Costs 1.101.522.181.912.783.694.154.353.292.43
Operating Profit 2.042.132.353.115.329.353.693.034.284.60
Operating Profit Margin (%) 4.0%3.3%3.0%3.7%5.7%8.8%3.5%2.8%4.1%5.6%
Other Income 0.020.010.040.030.060.170.190.300.150.25
Interest 1.121.060.911.421.731.721.581.972.101.68
Depreciation 0.110.150.190.210.250.290.330.360.400.99
Exceptional Items 0000000000
Profit Before Tax 0.830.931.281.503.407.521.9611.932.18
Tax 0.260.370.460.460.982.050.480.560.500.58
Profit After Tax 0.580.560.831.042.435.471.490.441.431.60
PAT Margin (%) 1.1%0.9%1.0%1.2%2.6%5.1%1.4%0.4%1.4%2.0%
Adjusted EPS (₹)0.10.10.10.10.30.20.10.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.505.065.896.939.2531.8434.5336.0438.5742.06
Share Capital 2.692.692.692.692.6910.0410.0410.0410.0420.08
Reserves 1.812.373.194.236.5621.8024.492628.5321.98
Minority Interest0000000000
Debt8.9111.2713.7916.5818.1217.6523.8621.6940.7912.95
Long Term Debt1.012.451.744.412.681.971.212.342.025.05
Short Term Debt7.908.8312.0612.1615.4415.6722.6519.3438.787.89
Trade Payables7.876.7910.515.4912.287.658.059.61157.15
Others Liabilities 1.070.941.011.749.884.041.062.152.562.83
Total Liabilities 22.3524.0631.2030.7349.5361.1867.5169.4896.9264.98

Fixed Assets

Gross Block2.272.903.073.314.724.955.355.846.526.58
Accumulated Depreciation0.600.750.951.151.401.691.932.292.692.91
Net Fixed Assets 1.662.142.122.163.323.273.423.553.823.67
CWIP 0000000000
Investments 0.350.350.350.350.3510.8911.9513.8413.6215.37
Inventories10.799.3119.6717.5725.7421.2925.4324.8630.3935.32
Trade Receivables8.16117.228.8318.0424.2923.7425.5926.848.22
Cash Equivalents 0.180.170.060.100.390.550.090.1620.700.07
Others Assets 1.201.091.781.741.690.892.881.481.542.34
Total Assets 22.3524.0631.2030.7349.5361.1867.5169.4896.9264.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 000-0.86-3.264.512.954.743.1210.04
PBT 0001.503.407.521.9611.932.18
Adjustment 0001.632.112.072.042.392.772.83
Changes in Working Capital 000-3.52-7.77-3-0.551.93-1.095.63
Tax Paid 000-0.47-1-2.08-0.50-0.57-0.48-0.60
Cash Flow From Investing Activity 000-0.36-1.41-9.50-0.51-1.460.60-0.78
Capex 000-0.24-1.41-0.23-0.48-0.50-0.67-0.83
Net Investments 0000.11-0-9.30-0.14-0.781.270
Others 000-0.2300.030.11-0.1800.05
Cash Flow From Financing Activity 0001.254.965.16-2.35-3.1216.82-29.89
Net Proceeds from Shares 00008.4200000
Net Proceeds from Borrowing 0002.68-1.73-0.71-0.77-1.09-0.333.04
Interest Paid 000-1.42-1.73-1.72-1.58-1.97-2.10-1.68
Dividend Paid 0000000000
Others 000-007.580-0.0619.25-31.25
Net Cash Flow 0000.040.290.170.090.1620.54-20.63

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.512.6715.8416.6230.1626.614.481.243.833.97
ROCE (%)15.9113.5312.2713.3517.0721.396.55.065.785.67
Asset Turnover Ratio2.682.762.862.722.331.921.621.561.271.02
PAT to CFO Conversion(x)000-0.83-1.340.821.9810.772.186.28
Working Capital Days
Receivable Days40554235527384849178
Inventory Days735767818481828696146
Payable Days54514540404131334756

Garment Mantra Lifestyle Ltd Stock News

Garment Mantra Lifestyle Ltd FAQs

The current trading price of Garment Mantra Life on 05-Dec-2025 12:41 is ₹1.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Garment Mantra Life stood at ₹89.43.
The latest P/E ratio of Garment Mantra Life as of 04-Dec-2025 is 18.34.
The latest P/B ratio of Garment Mantra Life as of 04-Dec-2025 is 1.02.
The 52-week high of Garment Mantra Life is ₹2.16 and the 52-week low is ₹1.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garment Mantra Life is ₹86.66 ( Cr.) .

About Garment Mantra Lifestyle Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×