Gini Silk Mills Ltd (531744) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531744 | NSE: | Textile | Small Cap

Gini Silk Mills Share Price

65.54 -0.94 -1.41%
as on 05-Dec'25 16:59

Gini Silk Mills Ltd (531744) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531744 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Gini Silk Mills

Based on:

M-Cap below 100cr DeciZen not available

Gini Silk Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.11
Market Cap:
36.7 Cr.
52-wk low:
62.1
52-wk high:
165.2

Is Gini Silk Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gini Silk Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gini Silk Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%10.5%8.5%3.9%5.3%-0.9%1.3%5.1%8%4.9%-
Value Creation
Index
-0.1-0.3-0.4-0.7-0.6-1.1-0.9-0.6-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.839.139.436.636.216.830.946.243.74040
Sales YoY Gr.--4%0.8%-7.1%-1.2%-53.6%83.8%49.5%-5.3%-8.5%-
Adj EPS 3.24.23.81.93.6-0.90.72.75.433.3
YoY Gr.-33%-10.5%-49.1%89%-126%NA304.5%99.6%-44.2%-
BVPS (₹) 53.357.660.771.572.673.175.27685.288.991.2
Adj Net
Profit
1.82.42.11.12-0.50.41.531.72
Cash Flow from Ops. -2.33.31.9-0.72.7-0.8-3.80.43.51.8-
Debt/CF from Ops. -4.83.95-9.72-6-2.222.62.42.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.2%2%9%-8.5%
Adj EPS -0.5%-3.5%65.2%-44.2%
BVPS5.8%4.1%5.7%4.3%
Share Price -11% -0.3% 22.7% -39.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.17.66.42.95-1.30.93.66.73.53.6
Op. Profit
Mgn %
10.38.67.72.76.6-8.3-1.14.95.93.84
Net Profit
Mgn %
4.365.32.95.6-3.11.23.36.94.24.5
Debt to
Equity
0.40.40.30.20.10.10.20.20.20.10
Working Cap
Days
28327927129829962229017918718974
Cash Conv.
Cycle
61909093801467563625438

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gini Silk Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 -
TTM Sales (₹ Cr.) 40.3 -
BVPS (₹.) 91.2 -
Reserves (₹ Cr.) 45 -
P/BV 0.72 -
PE 20.11 -
From the Market
52 Week Low / High (₹) 62.10 / 165.20
All Time Low / High (₹) 5.00 / 505.00
Market Cap (₹ Cr.) 36.7
Equity (₹ Cr.) 5.6
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Gini Silk Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gini Silk Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gini Silk Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40.7539.1239.4336.6236.2016.8130.8946.1943.7340.03
Operating Expenses 36.5735.7636.3935.7534.0318.2931.2243.9341.1638.52
Manufacturing Costs14.0811.4513.6516.2016.068.0316.6522.7820.1119.37
Material Costs16.0617.9416.1912.1611.045.849.4414.9013.9112.49
Employee Cost 3.353.123.543.893.852.783.213.793.963.94
Other Costs 3.083.2533.503.091.641.912.463.182.73
Operating Profit 4.193.363.040.872.17-1.49-0.332.252.571.50
Operating Profit Margin (%) 10.3%8.6%7.7%2.4%6.0%-8.8%-1.1%4.9%5.9%3.8%
Other Income 1.502.131.711.921.472.242.191.692.702.61
Interest 1.471.480.900.510.390.360.170.690.770.56
Depreciation 0.920.970.981.021.191.191.241.371.391.43
Exceptional Items 000000000.370
Profit Before Tax 3.293.042.871.262.06-0.790.461.883.482.12
Tax 1.490.660.720.200.18-0.230.080.350.440.32
Profit After Tax 1.802.382.151.071.88-0.560.381.533.041.80
PAT Margin (%) 4.4%6.1%5.4%2.9%5.2%-3.3%1.2%3.3%6.9%4.5%
Adjusted EPS (₹)3.24.33.81.93.4-1.00.72.75.43.2
Dividend Payout Ratio (%)16%12%13%26%15%-50%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 29.8132.2433.9439.9740.6040.8742.0442.5247.6349.70
Share Capital 5.595.595.595.595.595.595.595.595.595.59
Reserves 24.2126.6428.3534.3835.0135.2736.4436.9242.0444.11
Minority Interest0000000000
Debt9.9212.108.095.383.954.507.707.787.753.38
Long Term Debt4.513.582.741.850.420.231.931.500.790.29
Short Term Debt5.418.525.353.533.534.275.776.286.963.09
Trade Payables2.862.623.333.503.702.635.976.194.303.77
Others Liabilities 4.574.706.135.375.764.094.134.584.775.11
Total Liabilities 47.1651.6551.5054.2254.0152.0859.8461.0764.4661.96

Fixed Assets

Gross Block19.8219.4819.4921.8522.6322.5425.5625.6326.3827.65
Accumulated Depreciation6.767.568.06910.2611.2312.3713.1914.6515.56
Net Fixed Assets 13.0611.9211.4312.8512.3711.3113.1912.4411.7312.09
CWIP 00.081.410000.03000
Investments 1.078.688.1811.2111.3812.1325.0324.2831.3329.17
Inventories6.737.275.394.984.843.506.107.266.294.58
Trade Receivables6.515.978.387.606.684.736.968.224.705.29
Cash Equivalents 0.340.950.060.220.100.400.040.040.070.13
Others Assets 19.4416.7916.6517.3618.6320.018.498.8210.3410.71
Total Assets 47.1651.6551.5054.2254.0152.0859.8461.0764.4661.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.313.331.89-0.702.65-0.80-3.770.373.491.82
PBT 3.293.042.871.262.06-0.790.461.883.482.12
Adjustment 1.090.710.170.410.51-0.33-0.240.56-0.24-0.38
Changes in Working Capital -5.970.34-0.35-1.60.810.62-3.78-20.510.43
Tax Paid -0.73-0.77-0.81-0.78-0.73-0.30-0.22-0.08-0.26-0.35
Cash Flow From Investing Activity 2.36-4.391.503.50-0.562.08-0.030.81-2.703.16
Capex -2.05-0.42-0.45-1.09-0.34-0.09-3.14-0.46-0.37-1.70
Net Investments 2.45-7.79-8.843.02-0.890.871.82-0.16-3.973.45
Others 1.963.8210.791.570.671.311.291.421.641.41
Cash Flow From Financing Activity 0.151.67-4.27-2.64-2.21-0.983.45-1.17-0.75-4.92
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.10000000000
Interest Paid -0.87-0.47-0.17-0.16-0.15-0.15-0.17-0.69-0.41-0.56
Dividend Paid -0.670-0.34-0.34-0.6700000
Others 2.782.14-3.77-2.14-1.38-0.833.61-0.48-0.34-4.37
Net Cash Flow 0.190.61-0.880.15-0.110.30-0.3600.030.06

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.217.676.492.894.66-1.380.913.626.733.71
ROCE (%)12.2410.58.513.945.27-0.941.35.097.964.89
Asset Turnover Ratio0.870.830.790.70.680.320.560.770.710.64
PAT to CFO Conversion(x)-1.281.40.88-0.651.41N/A-9.920.241.151.01
Working Capital Days
Receivable Days505664797112268595345
Inventory Days57625751498956525649
Payable Days1055667102119198166149138118

Gini Silk Mills Ltd Stock News

Gini Silk Mills Ltd FAQs

The current trading price of Gini Silk Mills on 05-Dec-2025 16:59 is ₹65.54.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gini Silk Mills stood at ₹36.65.
The latest P/E ratio of Gini Silk Mills as of 04-Dec-2025 is 20.11.
The latest P/B ratio of Gini Silk Mills as of 04-Dec-2025 is 0.72.
The 52-week high of Gini Silk Mills is ₹165.2 and the 52-week low is ₹62.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gini Silk Mills is ₹40.26 ( Cr.) .

About Gini Silk Mills Ltd

Gini Silk Mills was incorporated in 1981. The company is promoted and managed by Vishwanath Harlalka. The main business profile of Gini Silk Mills is trading.

The company’s plants are located in Tarapur (Thane, Maharashtra) and the registered office of the company is located at 413, Tantia Jogani Industrial Prem, J R Boricha Marg Lower Parel (E), Mumbai, Maharashtra-400011.

Business area of the company:

The company’s principal activity is to manufacture woven and printed fabrics. Its products include synthetic woven fabrics, dyeing bleaching printing of synthetic fabrics and dyeing bleaching printing of polyester cotton fabrics.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×