Gokak Textiles Ltd (532957) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532957 | NSE: | Textile | Small Cap

Gokak Textiles Share Price

75.50 0.44 0.59%
as on 05-Dec'25 13:44

Gokak Textiles Ltd (532957) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532957 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Gokak Textiles

Based on:

M-Cap below 100cr DeciZen not available

Gokak Textiles stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
48.8 Cr.
52-wk low:
59.7
52-wk high:
181.9

Is Gokak Textiles Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gokak Textiles: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gokak Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8.4%-14.6%-17.4%-18.9%-33.9%-29.3%-26.2%-5.3%2.8%-5.6%-
Value Creation
Index
-1.6-2.0-2.3NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20177.617317398.210712011012789.872
Sales YoY Gr.--61.4%123.1%-0%-43.2%8.6%12.5%-8.1%15.4%-29.6%-
Adj EPS -82.1-54.3-58.3-56.6-71.1-57.4-51.4-50.2-37-59-89.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.839.529.4-215.6-47.4-341.7-391.4-147.9-173.7-243.4-283.4
Adj Net
Profit
-53.3-35.3-37.9-36.8-46.2-37.3-33.4-32.6-24-38.3-58
Cash Flow from Ops. -39.7-2.3-18.53.7-19.5-4.6-19-19.311.434.7-
Debt/CF from Ops. -7.4-46.3-624.7-6.2-29.8-8.9-17.43612.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.6%-1.8%-9.3%-29.6%
Adj EPS NANANANA
BVPS-272.7%NANANA
Share Price 3.1% 36.1% 40% -54.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-563.6-268.5-169.3-222551.875.639.833.22328.333.8
Op. Profit
Mgn %
-15-34.1-11-13.3-31.5-18.6-13.97.18.37.6-0.6
Net Profit
Mgn %
-26.6-45.5-21.9-21.3-47-35-27.8-29.5-18.9-42.7-80.9
Debt to
Equity
253.34.15.86.4-3.9-2-1.7-3.5-3.6-2.8-
Working Cap
Days
35036613612518213710012221638264
Cash Conv.
Cycle
65120443226-4-8-299-122

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gokak Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -89.1 -88.8
TTM Sales (₹ Cr.) 71.5 79.3
BVPS (₹.) -283.4 -361.8
Reserves (₹ Cr.) -191 -242
P/BV -0.26 -0.21
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 59.66 / 181.90
All Time Low / High (₹) 8.04 / 276.00
Market Cap (₹ Cr.) 48.8
Equity (₹ Cr.) 6.5
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Gokak Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gokak Textiles - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gokak Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales100.4577.58173.0517398.22106.71120.09110.42127.4789.76
Operating Expenses 115.53104.16192.21196.04129.13126.53136.77102.63117.0282.95
Manufacturing Costs20.4617.3834.5433.4623.0719.6720.5714.0415.6912.32
Material Costs64.5952.24120.06121.8668.2567.7678.8953.1364.4236.08
Employee Cost 17.9125.4928.2731.9229.0132.0730.5027.0829.1125.81
Other Costs 12.579.059.348.808.807.046.828.387.798.75
Operating Profit -15.08-26.58-19.16-23.04-30.91-19.82-16.687.7810.456.80
Operating Profit Margin (%) -15.0%-34.3%-11.1%-13.3%-31.5%-18.6%-13.9%7.0%8.2%7.6%
Other Income 5.4913.452.977.013.942.374.034.087.298.06
Interest 9.7616.6813.5214.0711.5613.3614.5224.2125.0229.56
Depreciation 3.557.116.516.226.076.065.412019.6918.97
Exceptional Items 000000009.39-12.13
Profit Before Tax -22.90-36.92-36.21-36.31-44.59-36.87-32.59-32.34-17.57-45.80
Tax 1.01-3.090.980000000
Profit After Tax -23.91-33.83-37.20-36.31-44.59-36.87-32.59-32.34-17.57-45.80
PAT Margin (%) -23.8%-43.6%-21.5%-21.0%-45.4%-34.6%-27.1%-29.3%-13.8%-51.0%
Adjusted EPS (₹)-36.8-52.1-57.2-55.9-68.6-56.7-50.1-49.8-27.0-70.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.5825.6819.0814.06-30.79-67.91-100.22-96.10-112.91-158.16
Share Capital 6.506.506.50160.676.50160.67160.676.506.506.50
Reserves -5.9219.1812.59-146.61-37.29-228.59-260.89-102.60-119.41-164.66
Minority Interest0000000000
Debt121.2373.6282.6090.38121.15137.92168.33321.70392.70418.63
Long Term Debt63.4741.4118.9525.56121.15137.92168.33321.70392.70418.63
Short Term Debt57.7632.2163.6564.82000000
Trade Payables26.9021.5519.9329.8228.5434.2220.3725.3417.4822.52
Others Liabilities 62.5454.9648.1618.6820.4322.6723.7282.5081.8448.25
Total Liabilities 211.25175.81169.76152.94139.33126.90112.19333.44379.10331.23

Fixed Assets

Gross Block96.6896.6096.4996.8894.9194.3591.48374.15361.44363.16
Accumulated Depreciation3.5510.6617.1723.3826.9432.7235.70114.63126.21145.17
Net Fixed Assets 93.1385.9379.3373.5067.9761.6255.78259.52235.24217.99
CWIP 0.110.170.18000000.010
Investments 25.1125.1125.1125.1025.1024.9924.9924.9924.9924.99
Inventories38.3131.4627.7124.7220.1018.3715.9915.7112.8211.35
Trade Receivables11.726.6513.148.685.965.173.337.8811.496.56
Cash Equivalents 1.660.450.500.242.663.411.994.078.082.58
Others Assets 41.2126.0523.7920.6917.5413.3410.1121.2786.4867.76
Total Assets 211.25175.81169.76152.94139.33126.90112.19333.44379.10331.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -19.87-2.25-18.543.66-19.52-4.63-18.97-19.3111.3534.65
PBT -23.52-36.92-36.21-36.31-44.59-36.87-32.59-32.34-17.57-45.80
Adjustment 13.7411.9819.1019.0816.1918.5318.8842.4230.9851.62
Changes in Working Capital -9.9322.6-1.3220.989.1113.52-5.28-29.46-1.3128.61
Tax Paid -0.160.09-0.10-0.08-0.230.190.010.07-0.750.22
Cash Flow From Investing Activity 6.233.160.790.542.731.011.21-0.158.4310.05
Capex 5.312.360.470.332.510.931.170.240.20-0.41
Net Investments 0000.01000000
Others 0.920.810.320.200.220.080.04-0.398.2210.46
Cash Flow From Financing Activity -5.37-2.1317.79-4.4619.224.3716.343.99-15.82-48.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -9.76-15.93-18.38-11.80-8.59-0.03-0.02-27.92-16.05-31.99
Dividend Paid 0000000000
Others 4.3913.8036.177.3427.824.4016.3631.910.23-16.99
Net Cash Flow -19.01-1.220.05-0.262.430.75-1.42-15.473.96-4.27

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0-257.63-166.190N/AN/AN/AN/AN/AN/A
ROCE (%)-8.35-14.59-17.43-18.93N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.440.411.070.670.81.010.50.360.25
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days44432123271913182837
Inventory Days1501646255836652524149
Payable Days2091696375156169126157121202

Gokak Textiles Ltd Stock News

Gokak Textiles Ltd FAQs

The current trading price of Gokak Textiles on 05-Dec-2025 13:44 is ₹75.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gokak Textiles stood at ₹48.78.
The latest P/E ratio of Gokak Textiles as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Gokak Textiles as of 04-Dec-2025 is -0.26.
The 52-week high of Gokak Textiles is ₹181.9 and the 52-week low is ₹59.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gokak Textiles is ₹71.53 ( Cr.) .

About Gokak Textiles Ltd

Gokak Textiles Limited was incorporated on March 27, 2006 as ANZ Textiles (Bangalore) Ltd. The name of the company was changed to Gokak Textiles Limited, with effect from January 23, 2007.

The Forbes Group is a multidivisional group with interests in shipping, engineering, global logistics management, travel services, consumer durables, office automation (Bradma Of India Ltd.) and various others, textiles being the Core Business of the Company. With interests in Manufacturing, Trading and Services, Forbes is working towards becoming a WTO compliant group, to take the advantages that the global market place will have to offer.

Textile Undertaking of Forbes Gokak Limited (known as Forbes & Company Limited) with effect from October 25, 2007 included a Yarn Manufacturing Unit at Gokak Falls and Knitwear Manufacturing Unit at Marihal, both in Belgaum Dist., Karnataka State. By a process of Demerger, under the provisions of the Companies Act and with the approval of High Court, Bombay and High Court of Judicature in Karnataka at Bangalore, was demerged into Gokak Textiles Limited. Prior to the demerger, the Company was a dormant Company. The demerger became effective from April 1, 2007.

As per the Demerger Scheme, Shareholders of Forbes Gokak Ltd. were allotted one share of Gokak Textiles Limited for every two shares held by them in Forbes Gokak Limited, on September 28, 2007, by way of additional entitlement (and not in lieu of their shareholding).

The aggregate paid-up share capital of the company is 64,99,308 shares of face value of Rs.10 each i.e. Rs.6.50 crores. The shares are listed on the Stock Exchange Mumbai, with effect from  March 19, 2008.

Business area of the company:

The company’s principal activity is to manufacture and distribute textile products.

Its products include yarn, blended Yarn, Cotton canvas, fabric, terry towel, knitted garments and other related products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×