SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gravity (India) Ltd (532015) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532015 NSE: | Textile | Small Cap

Gravity India Share Price

18.19 0.86 (4.96%)
As on 08-May'26 16:59

Gravity (India) Ltd (532015)

BSE: 532015 NSE:
Key Metrics
Market Cap
₹142 Cr.
P/E Ratio
24.79
Price to Book (P/B)
1.84
Price to Sales (P/S)
1.77
EV/EBITDA
18.65
Return on Capital Employed (ROCE)
-38.26%
Current Price
₹18.2
Return on Equity (ROE)
-65.44%
Return on Assets (ROA)
-44.81%
Operating Profit Margin
-223.5%
Net Profit Margin
-164.01%
Gross Profit Margin
-173.6%
Book Value per Share
₹9.9
Sales Growth (YoY)
-45.78%
Sales Growth (3 Years)
-54.27%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹4 / 18
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
6.05%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Gravity (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.6% based on the current price.
Q.1 Revenue growth of Gravity (India) Ltd?
Gravity (India) Ltd revenue growth is -45.8% for FY-2025, which is below its 5-year CAGR of -40.89%, indicating slower growth.
Q.1 Which industry/sub-sector does Gravity (India) Ltd belong to?
Gravity (India) Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Promoter shareholding and pledge status of Gravity (India) Ltd?
Promoters hold 6.05% of the Gravity (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Gravity (India) Ltd vs industry peers?
Gravity (India) Ltd revenue CAGR is -40.89%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Gravity India

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Weak

Gravity (India) stock performance

Key Ratios
mw4me loader

Is Gravity (India) Ltd an attractive stock to invest in?

1. Is Gravity (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gravity (India) Ltd is a below average quality company.

2. Is Gravity (India) Ltd undervalued or overvalued?

The key valuation ratios of Gravity (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gravity (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gravity (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gravity (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.5%0.1%0.6%14.2%-0.9%-2.4%0.9%-7%-81.3%-38.3%-
Value Creation
Index
-1.3-1.0-1.00.0-1.1-1.2-0.9-1.5-6.8-3.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.72421.41216.92.412.810.22.31.280
Sales YoY Gr.-21.6%-10.8%-44%41.2%-86%440.7%-19.8%-78%-45.8%-
Adj EPS -0.7-0.7-0.7-0.80.3-0.30.1-1-6-2.10.7
YoY Gr.-NANANANA-193.6%NA-2040%NANA-
BVPS (₹) 10.610.69.910.911.210.91110429.9
Adj Net
Profit
-0.8-0.7-0.7-0.90.3-0.30.1-1-6.2-2.16
Cash Flow from Ops. 4.2-1.10.7-1.20.4-1.10.2-1-0.1-0.4-
Debt/CF from Ops. 0.8-1.52.1-1.34.3-1.48.9-2.8-25-7.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -26.6%-40.9%-54.3%-45.8%
Adj EPS NA-246.3%-446.5%NA
BVPS-16.8%-29%-43.1%-49.3%
Share Price 23.6% 56.1% 77.6% 331%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6.8-6.7-6.6-8.12.8-2.60.5-9.3-86.2-69.212.3
Op. Profit
Mgn %
-2.6-3.70.6-7.4-0.5-12.41.3-7.2-344.8-223.510.2
Net Profit
Mgn %
-3.8-3-3.2-7.21.9-12.40.4-9.7-273.4-173.47.1
Debt to
Equity
0.30.10.20.10.10.10.10.30.71.3-
Working Cap
Days
2621912604913392,4033664641,35569017,472
Cash Conv.
Cycle
213149122195168927236304856222-16,209

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.30%

Sales growth is good in last 4 quarters at 5041.92%

Sales growth has been subdued in last 3 years -54.27%

Net Profit has been subdued in last 3 years -446.50%

Debt to equity has increased versus last 3 years average to 1.34

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.7 -
TTM Sales (₹ Cr.) 80.3 -
BVPS (₹) 9.9 -
Reserves (₹ Cr.) -1 -
P/BV 1.84 -
PE 24.79 -
From the Market
52 Week Low / High (₹) 3.97 / 18.19
All Time Low / High (₹) 0.84 / 34.46
Market Cap (₹ Cr.) 142
Equity (₹ Cr.) 78
Face Value (₹) 10
Industry PE 34.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gravity India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales20242112172131021
Operating Expenses + 202521131731311104
Manufacturing Costs1000002100
Material Costs1823201216210933
Employee Cost 1101101111
Other Costs 0000000160
Operating Profit -1-10-1-0-00-1-8-3
Operating Profit Margin (%) -2.6%-3.7%0.6%-7.4%-0.5%-12.4%1.3%-7.2%-344.0%-223.0%
Other Income + 0103000001
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -1002-0-00-1-8-2
Tax -0011-1-000-2-0
Profit After Tax -1-0-110-00-1-6-2
PAT Margin (%) -2.7%-0.2%-3.2%8.5%1.9%-12.2%0.7%-9.7%-273.0%-164.0%
Adjusted EPS (₹)-0.5-0.0-0.71.00.3-0.30.1-1.0-6.0-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 111110111111111042
Share Capital 9999999999
Reserves 22122221-5-7
Debt +4222222333
Long Term Debt4222222111
Short Term Debt0000000222
Minority Interest0000000000
Trade Payables2293732411
Others Liabilities 1-0022110-2-2
Total Liabilities 181421182216151754

Fixed Assets

Net Fixed Assets +3222222222
Gross Block109999910111111
Accumulated Depreciation7778888899
CWIP 0000110000
Investments 0000000000
Inventories3320213420
Trade Receivables10814101297800
Cash Equivalents 1002211000
Others Assets 1133332211
Total Assets 181421182216151754

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4-11-10-10-1-0-0
PBT -1002-0-00-1-8-2
Adjustment 0-10-300016-0
Changes in Working Capital 5-01-00-1-0-122
Tax Paid -00-0-0-0-0-0-000
Cash Flow From Investing Activity + 03-03-000-0-01
Capex 03-13-00-0-0-00
Net Investments 0000000000
Others 000-0000000
Cash Flow From Financing Activity + -5-2-0-0-0-001-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5-200000000
Interest Paid -0-0-0-0-0-00-0-0-0
Dividend Paid 0000000000
Others 0000000100
Net Cash Flow 0-001-0-10-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.8-0.34-6.579.622.84-2.540.74-9.27-86.2-65.44
ROCE (%)-3.50.120.5614.24-0.85-2.420.92-7.03-81.25-38.26
Asset Turnover Ratio1.041.51.20.610.850.120.810.640.210.27
PAT to CFO Conversion(x)N/AN/AN/A-1N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days181133.70187.40372.90245.901,636.10226.90276.4069284.80
Inventory Days6046.8041.3024.7023.80264.4068.40125.50428.100
Payable Days31.6034.20103.30198.60121.30979.6086.30120.40250.4092.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gravity (India) Ltd FAQs

The current trading price of Gravity India on 08-May-2026 16:59 is ₹18.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-May-2026 the market cap of Gravity India stood at ₹141.9 Cr

The latest P/E ratio of Gravity India as of 07-May-2026 is 24.79.

The latest P/B ratio of Gravity India as of 07-May-2026 is 1.84.

The 52-week high of Gravity India is ₹18.19 and the 52-week low is ₹3.97.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gravity India is ₹80.26 ( Cr.) .

About Gravity (India) Ltd

The company was incorporated on March 13, 1987, as a private limited company under the name and style of Gravity Silk Mill. It was subsequently converted into a public limited company.

Gravity mainly manufactures fabrics made 100% cotton, newly home furnishing fabric polyester cotton (PC), polyester viscose (PV), 100% cotton, 100% polyester suiting fabrics as well as shirting fabrics and also manufactures industrial fabric as per the requirement of the customer.

At Gravity, the best of quality at the reasonable price is assured. The fabrics produced by Gravity are exported to the countries of Middle East, America, Europe and Africa.

Gravity (India) is one of the leading fabric manufacturers of India. The promoters are engaged in the fields of fabric manufacturing since past 25 years and producing cloth of various qualities.

Gravity has an newly installed capacity of 46 numbers sulzer 153' and 85' automatic dornier weaving machines with electronic jacquard, weaving capacity of 3,60,000 meter per month. The manufacturing units are located at union territory of Dadra & Nagar Haveli. The fabrics up to the width of 150' gray can be manufactured as per the requirement of the customers.

Products

• Fabrics • Newly Home Furnishing Fabric • Suiting, Shirting• Dress Materials, Upholstery • Industrial Fabrics

The company is set with a clear vision of the prospects and with deep insight of the textile industry's progress, observed over the past many years.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×