Gravity (India) Ltd (532015) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532015 | NSE: | Textile | Small Cap

Gravity India Share Price

8.45 0.00 0.00%
as on 01-Dec'25 16:59

Gravity (India) Ltd (532015) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532015 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Gravity India

Based on:

M-Cap below 100cr DeciZen not available

Gravity (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.90
Market Cap:
7.6 Cr.
52-wk low:
3.7
52-wk high:
8.9

Is Gravity (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gravity India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gravity (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.5%0.1%0.6%14.2%-0.9%-2.4%0.9%-7%-81.3%-38.3%-
Value Creation
Index
-1.3-1.0-1.00.0-1.1-1.2-0.9-1.5-6.8-3.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.72421.41216.92.412.810.22.31.221
Sales YoY Gr.-21.6%-10.8%-44%41.2%-86%440.7%-19.8%-78%-45.8%-
Adj EPS -0.8-0.8-0.8-10.4-0.30.1-1.1-6.9-2.41.7
YoY Gr.-NANANANA-188.9%NA-1950%NANA-
BVPS (₹) 121211.212.312.712.412.511.44.52.34
Adj Net
Profit
-0.8-0.7-0.7-0.90.3-0.30.1-1-6.2-2.12
Cash Flow from Ops. 4.2-1.10.7-1.20.4-1.10.2-1-0.1-0.4-
Debt/CF from Ops. 0.8-1.52.1-1.34.3-1.48.9-2.8-25-7.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -26.6%-40.9%-54.3%-45.8%
Adj EPS NA-245.7%-440.1%NA
BVPS-16.8%-29%-43.2%-49.3%
Share Price 12.5% 43.9% 28.3% 22.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6.8-6.7-6.6-8.12.8-2.60.5-9.3-86.2-69.255.2
Op. Profit
Mgn %
-2.6-3.70.6-7.4-0.5-12.41.3-7.2-344.8-223.510.1
Net Profit
Mgn %
-3.8-3-3.2-7.21.9-12.40.4-9.7-273.4-173.47.5
Debt to
Equity
0.30.10.20.10.10.10.10.30.71.30.7
Working Cap
Days
2621912604913392,4033664641,35569017,472
Cash Conv.
Cycle
213149122195168927236304856222-16,209

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gravity (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 20.8 -
BVPS (₹.) 4 -
Reserves (₹ Cr.) -5 -
P/BV 2.13 -
PE 4.90 -
From the Market
52 Week Low / High (₹) 3.72 / 8.90
All Time Low / High (₹) 0.95 / 39.10
Market Cap (₹ Cr.) 7.6
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Gravity India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gravity India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gravity India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales19.7223.9721.3911.9816.912.3612.7610.242.251.22
Operating Expenses 20.2324.8621.2612.86172.6512.5910.9710.033.96
Manufacturing Costs0.780.350.370.160.110.111.510.900.460.28
Material Costs17.8423.0220.0611.5515.911.8910.068.583.102.78
Employee Cost 1.341.060.490.760.650.450.590.760.770.52
Other Costs 0.270.440.350.390.320.200.430.735.700.37
Operating Profit -0.51-0.890.13-0.88-0.09-0.290.17-0.73-7.77-2.73
Operating Profit Margin (%) -2.6%-3.7%0.6%-7.4%-0.5%-12.4%1.3%-7.2%-344.0%-223.0%
Other Income 0.411.110.092.770.130.130.150.040.020.75
Interest 0.010.010.030.010.080.0700.060.180.14
Depreciation 0.490.200.150.150.150.150.200.210.230.23
Exceptional Items 0000000000
Profit Before Tax -0.610.010.031.72-0.19-0.380.11-0.96-8.16-2.35
Tax -0.070.050.720.70-0.51-0.090.030.03-2-0.34
Profit After Tax -0.53-0.04-0.691.020.32-0.290.08-1-6.16-2.01
PAT Margin (%) -2.7%-0.2%-3.2%8.5%1.9%-12.2%0.6%-9.7%-273.0%-164.0%
Adjusted EPS (₹)-0.6-0.0-0.81.10.4-0.30.1-1.1-6.9-2.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.8110.7810.0911.1111.4311.1411.2310.234.072.06
Share Capital 9999999999
Reserves 1.811.771.092.112.432.142.221.23-4.93-6.94
Minority Interest0000000000
Debt3.521.551.551.551.551.551.552.602.612.67
Long Term Debt3.521.551.551.551.551.551.551.040.990.91
Short Term Debt00000001.551.611.76
Trade Payables2.371.959.403.177.412.742.023.640.610.80
Others Liabilities 1.19-0.260.441.841.820.800.640.04-1.86-2.02
Total Liabilities 17.8914.0221.4917.6722.2216.2315.4416.515.433.52

Fixed Assets

Gross Block10.499.259.499.499.509.5010.3710.6410.7610.59
Accumulated Depreciation7.107.307.457.607.757.908.108.318.548.76
Net Fixed Assets 3.391.952.041.901.751.602.272.332.221.83
CWIP 0.420.020.300.400.870.8700.1000
Investments 0.06000000000
Inventories2.823.321.530.092.111.313.483.561.730
Trade Receivables9.777.7914.1810.3012.498.677.208.300.250.32
Cash Equivalents 0.680.280.491.821.710.570.750.480.080.19
Others Assets 0.740.662.953.163.283.221.741.741.151.18
Total Assets 17.8914.0221.4917.6722.2216.2315.4416.515.433.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4.24-1.060.73-1.230.36-1.130.18-0.97-0.11-0.39
PBT -0.610.010.031.72-0.19-0.380.11-0.96-8.16-2.35
Adjustment 0.18-0.790.17-2.540.160.170.200.705.72-0.37
Changes in Working Capital 4.7-0.390.59-0.160.49-0.91-0.11-0.72.342.33
Tax Paid -0.050.11-0.06-0.25-0.10-0.01-0.02-0.0100
Cash Flow From Investing Activity 0.452.63-0.492.57-0.380.050-0.36-0.120.56
Capex 0.442.61-0.512.58-0.470-0-0.37-0.120.32
Net Investments 0000000000
Others 0.010.020.02-0.010.090.050.01000.23
Cash Flow From Financing Activity -4.56-1.97-0.03-0.01-0.08-0.0701.05-0.17-0.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.54-1.9600000000
Interest Paid -0.01-0.01-0.03-0.01-0.08-0.070-0.06-0.18-0.14
Dividend Paid 0000000000
Others 00000001.120.010.07
Net Cash Flow 0.12-0.400.211.33-0.10-1.140.18-0.28-0.400.11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.8-0.34-6.579.622.84-2.540.74-9.27-86.2-65.44
ROCE (%)-3.50.120.5614.24-0.85-2.420.92-7.03-81.25-38.26
Asset Turnover Ratio1.041.51.20.610.850.120.810.640.210.27
PAT to CFO Conversion(x)N/AN/AN/A-1.211.13N/A2.25N/AN/AN/A
Working Capital Days
Receivable Days1811341873732461,63622727669285
Inventory Days6047412524264681264280
Payable Days32341031991219808612025093

Gravity (India) Ltd Stock News

Gravity (India) Ltd FAQs

The current trading price of Gravity India on 01-Dec-2025 16:59 is ₹8.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Gravity India stood at ₹7.61.
The latest P/E ratio of Gravity India as of 30-Nov-2025 is 4.90.
The latest P/B ratio of Gravity India as of 30-Nov-2025 is 2.13.
The 52-week high of Gravity India is ₹8.90 and the 52-week low is ₹3.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gravity India is ₹20.75 ( Cr.) .

About Gravity (India) Ltd

The company was incorporated on March 13, 1987, as a private limited company under the name and style of Gravity Silk Mill. It was subsequently converted into a public limited company.

Gravity mainly manufactures fabrics made 100% cotton, newly home furnishing fabric polyester cotton (PC), polyester viscose (PV), 100% cotton, 100% polyester suiting fabrics as well as shirting fabrics and also manufactures industrial fabric as per the requirement of the customer.

At Gravity, the best of quality at the reasonable price is assured. The fabrics produced by Gravity are exported to the countries of Middle East, America, Europe and Africa.

Gravity (India) is one of the leading fabric manufacturers of India. The promoters are engaged in the fields of fabric manufacturing since past 25 years and producing cloth of various qualities.

Gravity has an newly installed capacity of 46 numbers sulzer 153' and 85' automatic dornier weaving machines with electronic jacquard, weaving capacity of 3,60,000 meter per month. The manufacturing units are located at union territory of Dadra & Nagar Haveli. The fabrics up to the width of 150' gray can be manufactured as per the requirement of the customers.

Products

• Fabrics • Newly Home Furnishing Fabric • Suiting, Shirting• Dress Materials, Upholstery • Industrial Fabrics

The company is set with a clear vision of the prospects and with deep insight of the textile industry's progress, observed over the past many years.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×