SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hanung Toys & Textiles Ltd (HANUNG) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532770 NSE: HANUNG | Textile | Small Cap

BSE Share Price
Not Listed

Hanung Toys & Textiles Ltd (HANUNG)

BSE: 532770 NSE: HANUNG
Key Metrics
Market Cap
₹2 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.44
EV/EBITDA
-275.68
Return on Capital Employed (ROCE)
0.00%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-15.34%
Operating Profit Margin
-464.3%
Net Profit Margin
-1276.36%
Gross Profit Margin
-396.8%
Book Value per Share
₹-749.7
Sales Growth (YoY)
-90.81%
Sales Growth (3 Years)
-74.12%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
22.37%
Pledged shares (%)
of Promoter's holding (%)
38.45%

DeciZen - make an informed investing decision on Hanung Toys & Text

Based on:

M-Cap below 100cr DeciZen not available

Hanung Toys & Textiles stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 21.8%17.9%18.1%16.3%14.1%11.4%-16.9%-49.1%-84.8%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4896378361,1361,4121,801499136948.65
Sales YoY Gr.-30.4%31.3%35.9%24.2%27.6%-72.3%-72.8%-30.8%-90.8%-
Adj EPS 24.127.640.252.654.538.5-148.5-398.7-350.7-35.8-17.8
YoY Gr.-14.8%45.5%31%3.4%-29.2%-485.3%NANANA-
BVPS (₹) 97.5121.3154.9200.2243.5263.782.2-337.2-691.9-727.7-749.7
Adj Net
Profit
60.669.5101133137102-395-1,229-1,081-110-55
Cash Flow from Ops. -28-67.956.5-211-2.217.1-486-10.4-1817.8-
Debt/CF from Ops. -9.2-5.69.7-4.8-643.193.6-4.7-245.9-122.1120.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.1%-63.9%-74.1%-90.8%
Adj EPS -204.5%-191.9%NANA
BVPS-225%-224.5%-306.9%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
28.125.229.129.424.215.4-84.5305.168.55.12.4
Op. Profit
Mgn %
15.817.219.621.121.719.9-44.1-647.2-648.9-464.3-175.3
Net Profit
Mgn %
12.410.912.111.79.75.7-79.2-904.9-1149.4-1276.3-1066.4
Debt to
Equity
1.11.31.422.32.310.5-2.5-1-1-
Working Cap
Days
1902472552743313621,3803,2911,7394,4241,724
Cash Conv.
Cycle
1311771942262742701,2103,0901,4752,292-97,677

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -17.8 -404.8
TTM Sales (₹ Cr.) 5.2 136
BVPS (₹) -749.7 -336.5
Reserves (₹ Cr.) -2,342 -1,068
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.74 / 0.80
All Time Low / High (₹) 0.74 / 414.30
Market Cap (₹ Cr.) 2.3
Equity (₹ Cr.) 30.8
Face Value (₹) 10
Industry PE 34.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *48.7444.610.000.000.000.000.000.000.0038.45
* Pledged shares as % of Promoter's holding (%)

Valuation of Hanung Toys & Text - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales488.55637.01836.131,136.201,411.651,800.72498.50135.7994.048.64
Operating Expenses + 411.18534.50687.83914.101,134.781,493.41745.951,020.54722.1148.75
Manufacturing Costs43.7457.6768.7256.7255.0354.0938.0927.7925.695.47
Material Costs329.88440.48569.73800.331,010.901,340.95618.59883.88661.1225.66
Employee Cost 16.329.5811.7513.1115.4119.6113.466.564.953.70
Other Costs 21.2526.7737.6443.9553.4478.7675.80102.3230.3513.93
Operating Profit 77.36102.51148.30222.09276.88307.31-247.45-884.75-628.07-40.11
Operating Profit Margin (%) 15.8%16.1%17.7%19.5%19.6%17.1%-49.6%-651.0%-667.0%-464.0%
Other Income + 16.8715.4615.892.892.714.862.040.631.075.59
Exceptional Items 0000-2.24-0.53-116.96-49.02-0.180
Interest 13.5932.9049.6573.45127.54166.18230.62271.73278.200.07
Depreciation 5.1111.3117.2223.6228.0765.5744.8062.3652.8351.61
Profit Before Tax 75.5373.7697.31127.91121.7379.89-637.79-1,267.23-958.20-86.20
Tax 14.799.306.847.856.7613.84-142.010135.2824.04
Profit After Tax 60.7464.4590.48120.06114.9766.05-495.78-1,267.23-1,093.48-110.24
PAT Margin (%) 12.4%10.1%10.8%10.6%8.1%3.7%-99.5%-933.0%-1,162.8%-1,276.4%
Adjusted EPS (₹)24.125.635.947.745.724.9-186.0-411.0-354.0-35.8
Dividend Payout Ratio (%)6%6%6%4%4%8%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 245.48305.51390.10504.29613.40700.76218.38-1,039.25-2,132.73-2,242.97
Share Capital 25.1925.1925.1925.1925.1926.5826.5830.8230.8230.82
Reserves 220.29280.33364.91479.10588.22674.18191.80-1,070.07-2,163.55-2,273.79
Debt +258.33380.87546.761,023.521,392.491,603.432,295.292,567.65855.08836.86
Long Term Debt258.33380.87546.76455.45591.42495.521,425.081,706.8200
Short Term Debt000568.07801.061,107.91870.22860.83855.08836.86
Minority Interest0000000000
Trade Payables76.2889.9396.5097.20200.63471.2337.4315.4212.618.18
Others Liabilities 27.5125.9236.6742.77101.48131.32-85.79-82.932,044.912,055.55
Total Liabilities 607.61802.241,070.021,667.772,307.992,906.732,465.321,460.90779.87657.62

Fixed Assets

Net Fixed Assets +148.04257.96349.65442.94635.77748.14754.91688.46635.62583.77
Gross Block159.91281.13389.97506.75727.51905.35956.26949.98949.92949.09
Accumulated Depreciation11.8723.1740.3263.8191.74157.21201.34261.52314.30365.32
CWIP 72.770.4525.7859.0784.508.234.034.1300
Investments 6.695.934.1610.7433.6428.123.842.902.902.90
Inventories195.92367.22462.75751.871,085.711,448.791,315.95656.2043.3420.52
Trade Receivables110.33130.74154.42266.90350.91550.09307.9831.7335.2812.89
Cash Equivalents 41.8511.6747.8791.5157.9549.284.429.240.610.41
Others Assets 32.0128.2725.4044.7459.5174.0974.1868.2562.1337.14
Total Assets 607.61802.241,070.021,667.772,307.992,906.732,465.321,460.90779.87657.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -27.98-67.8956.48-211.46-2.1717.12-486.20-10.44-17.9617.82
PBT 75.5773.9498.12130.94123.9780.41-520.83-1,218.21-958.20-86.20
Adjustment 16.7343.5866.4995.39153.32227.81274.29334330.9751.66
Changes in Working Capital -111.88-174.08-109.02-417.65-281.21-290.11-113.66923.44609.9176.55
Tax Paid -8.36-11.141.69-16.633.99-0.47-9.04-0.65-0.63-24.18
Cash Flow From Investing Activity + -106.87-48.52-132.90-151.68-269.24-96.13-28.254.941.860.24
Capex -104.91-48.90-134.24-150.39-246.34-101.66-47.3841.860.24
Net Investments -1.970.371.34-1.29-22.915.5219.130.9300
Others 0.010.010.010000000
Cash Flow From Financing Activity + 120.5886.23112.62406.64237.8570.33469.6010.327.47-18.26
Net Proceeds from Shares 0007.68023.5509.6000
Net Proceeds from Borrowing 128.95122.54165.89476.76368.97210.94691.87272.36285.61-18.21
Interest Paid -12.53-31.89-48.84-71.98-125.25-162.25-229.49-271.64-278.14-0.05
Dividend Paid 0-4.42-4.42-5.89-5.87-5.850000
Others 4.16-0-00.08-03.947.2200-0
Net Cash Flow -14.27-30.1836.2043.51-33.56-8.68-44.854.81-8.63-0.20

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)28.2223.3926.0126.8520.5710.05-107.88N/AN/AN/A
ROCE (%)21.7917.9218.1116.2914.0511.38-16.85N/AN/AN/A
Asset Turnover Ratio1.020.90.890.830.710.690.190.070.080.01
PAT to CFO Conversion(x)-0.46-1.050.62-1.76-0.020.26N/AN/AN/AN/A
Working Capital Days
Receivable Days6269626880913144561301,008
Inventory Days1111611811952372571,0122,6451,3561,337
Payable Days566960445491150118148

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hanung Toys & Textiles Ltd FAQs

The current trading price of Hanung Toys & Text on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hanung Toys & Text stood at ₹2.28 Cr

The latest P/E ratio of Hanung Toys & Text as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hanung Toys & Text as of 31-Dec-1969 is 0.00.

The 52-week high of Hanung Toys & Text is ₹0.80 and the 52-week low is ₹0.74.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hanung Toys & Text is ₹5.15 ( Cr.) .

About Hanung Toys & Textiles Ltd

Hanung Toys & Textiles(HTTL) was set up in the year 1990 in collaboration with a South Korean Company. It is a name to be reckoned internationally in the field of Soft Toys and Home Furnishings. In India, it has the distinction of being the leading manufacturer and exporter of Soft Toys and one of the leading manufacturers and exporters of Home Furnishings.

The company is the licensee of Walt Disney characters for soft toys in the country. HTTL's pioneering efforts on the shaped cushions have revolutionized the market, both domestic and international.

It complies with international quality standards like EN-71, ASTM and BS 5852. They have also been awarded the ISO 9001-2000 for quality management systems to manufacture, supply and export of Soft Toys and Home Furnishings.

They are the niche market holders in the Soft Toys and children's furnishings because of their excellent service, quality and the most competitive and consumer-friendly prices which has resulted in their continued presence in the markets of USA, Europe and other developed countries. Their professionally-managed design and development team has developed more than 4,000 designs. Thorough study of the changing market trends, their creative and innovative ideas lead to the development of new designs everyday.

The company owns ‘Play-n-Pets’ and ‘Muskan’ brands in stuffed toys and ‘Splash’ in home furnishings. They are already catering to more than 100 distributors for the stuffed toys under the brand ‘Play-n-Pets’ and ‘Muskan’ across the country, including multi-brand outlets like Lifestyle, Shopper’s Stop, Westside, Big Bazar (Pantaloon group), Pyramid, Globus, Landmark and all other leading stores. Their ‘Splash’ range of Home Furnishings are available at 600 stores across the country. . These brand names associated with Hanung are among the leading contenders for the highest market share.

Product Range:

  • Bedding - Adult Bedding,   Kids Bedding
  • Decorative pillows - Back to school,   Embellished Elegence,   Textures n basics
  • Shaped Pillows - Aquatic life,   Butterflies, Calestial,   Christmas, Flowers
  • Flooring,
  • Sheeting and Duvets,
  • Soft Toys,
  • Throws n Cushions,
  • Windows.

Divisions:

  • The Soft Toys Division -- Established in 1990, it has a production capacity of 20,000 pieces per shift and a work force of 900 people. The production capacity is one of the highest in the sector and responsible for the huge market share that HTTL has in Soft Toys and shaped pillows.
  • The Processing Division – The division is in operation since 2003 has a production capacity of 20,000 meters per day and a workforce of 260 people. It is equipped with the latest machinery and with the capacity to process up to 120 inches wide fabric in bleaching, dyeing and 16 colour printing.
  • The Furnishing Division -- Set up in 2002, it is located in the Hosiery Complex of Noida and has a production capacity of 3,000 sets per shift and a work force of 450 people. The factory has the latest state-of-the-art machinery and has created the hallmark of quality products in Home Furnishings.

Awards/Achievements:

  • IKEA Best Delivery Security Award 1994
  • Licensed Manufacturer of Walt Disney soft toys in India
  • 1st Position, Excellent Performance in Export: SSI & Export Promotion, Govt. of U.P. (consequent 4 years : 1999 -2004
  • 1st Position, U.P. State Export Award (consequent 3 years : 1999- 2003)
  • Toys Exporter of the year 1997 : The Toys Association of India
  • Merit Awards: Ministry of Commerce
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×