Hindoostan Mills Ltd (509895) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509895 | NSE: | Textile | Small Cap

Hindoostan Mills Share Price

180.40 -1.40 -0.77%
as on 05-Dec'25 15:31

Hindoostan Mills Ltd (509895) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509895 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Hindoostan Mills

Based on:

M-Cap below 100cr DeciZen not available

Hindoostan Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
30.3 Cr.
52-wk low:
154
52-wk high:
229.5

Is Hindoostan Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hindoostan Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindoostan Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.1%-10.7%-9.8%-14.4%-6%14.2%-0.9%-12.2%3.4%-23.6%-
Value Creation
Index
-0.9-1.8-1.7-2.0-1.40.0-1.1-1.9-0.8-2.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15915716516314165.310499.188.333.216
Sales YoY Gr.--1.3%4.8%-0.9%-13.6%-53.8%59%-4.5%-10.9%-62.4%-
Adj EPS -23.9-81.6-63.9-73.9-27.2-15.4-21.2-47.86.5-67.4-22.3
YoY Gr.-NANANANANANANANA-1135%-
BVPS (₹) 502.4422357.3286.9250.8353334.1293.5301.2235.2219.3
Adj Net
Profit
-4-13.6-10.6-12.3-4.5-2.6-3.5-81.1-11.2-4
Cash Flow from Ops. 105.17.35.83.22.91.7-4.43.54.2-
Debt/CF from Ops. 2.74.32.32.12.800000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16%-25.2%-31.6%-62.4%
Adj EPS NANANA-1135%
BVPS-8.1%-1.3%-11%-21.9%
Share Price -7.3% -1% -11.7% -16.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.7-17.7-16.4-23-10.1-5.1-6.2-15.22.2-25.1-9.8
Op. Profit
Mgn %
4.6-0.21-2.10.2-5.22.1-6.2-2.4-40.4-28.1
Net Profit
Mgn %
-2.5-8.6-6.5-7.5-3.2-3.9-3.4-81.2-33.8-22.8
Debt to
Equity
0.30.30.30.30.2000000
Working Cap
Days
143146140144162280144151154241231
Cash Conv.
Cycle
9594797275127778179128106

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hindoostan Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -22.3 6.6
TTM Sales (₹ Cr.) 16.2 150
BVPS (₹.) 219.3 0
Reserves (₹ Cr.) 35 92
P/BV 0.83 0.00
PE 0.00 27.51
From the Market
52 Week Low / High (₹) 154.00 / 229.50
All Time Low / High (₹) 16.67 / 638.00
Market Cap (₹ Cr.) 30.3
Equity (₹ Cr.) 1.7
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Hindoostan Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hindoostan Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hindoostan Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales159.26157.15164.69163.29141.0865.25103.7499.0988.2633.15
Operating Expenses 151.89157.64163.02166.85140.8168.64101.54105.2390.3946.56
Manufacturing Costs23.7822.0522.5124.6520.499.9614.8213.7211.704.63
Material Costs102.30109.87112.71114.8998.7742.6567.6073.0760.9523.04
Employee Cost 15.2218.1019.1515.5315.8610.2714.3413.9513.5214.92
Other Costs 10.597.618.6511.785.695.774.774.484.233.96
Operating Profit 7.37-0.491.68-3.570.27-3.402.20-6.14-2.13-13.41
Operating Profit Margin (%) 4.6%-0.3%1.0%-2.2%0.2%-5.2%2.1%-6.2%-2.4%-40.4%
Other Income 3.472.902.442.612.292.712.643.685.984.84
Interest 3.312.672.352.011.200.850.150.430.420.24
Depreciation 11.8212.4312.358.845.884.935.353.912.161.97
Exceptional Items 2.23-0.78-0.040013.420000
Profit Before Tax -2.06-13.46-10.63-11.82-4.526.95-0.66-6.801.27-10.77
Tax 0.19-0.10-0.04-0.01-0.0102.60000
Profit After Tax -2.25-13.36-10.59-11.81-4.506.95-3.26-6.801.27-10.77
PAT Margin (%) -1.4%-8.5%-6.4%-7.2%-3.2%10.6%-3.1%-6.9%1.4%-32.5%
Adjusted EPS (₹)-13.5-80.3-63.6-70.9-27.041.7-19.6-40.97.6-64.7
Dividend Payout Ratio (%)-33%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 83.6270.2559.4847.7541.7558.7655.6048.8550.1339.16
Share Capital 1.661.661.661.661.661.661.661.661.661.66
Reserves 81.9568.5857.8146.0840.0857.1053.9447.1848.4737.49
Minority Interest0000000000
Debt21.5017.2412.059.609.0900000
Long Term Debt13.218.073.280000000
Short Term Debt8.289.178.779.609.0900000
Trade Payables12.3314.4920.6422.2323.3712.3211.8311.778.733.12
Others Liabilities 19.6521.0220.6617.1314.9510.7516.3915.2316.2513.02
Total Liabilities 137.10123112.8396.7189.1581.8283.8375.8575.1155.29

Fixed Assets

Gross Block165.2670.5771.6560.8062.8863.4764.7965.1264.9865.02
Accumulated Depreciation101.1612.4024.6530.5736.3840.9944.4348.2549.9851.65
Net Fixed Assets 64.1158.184730.2326.5022.4820.3516.861513.37
CWIP 4.260.020.0100.6000.050.300.150.10
Investments 3.360.920.910.180.015.6712.7411.3415.2919.52
Inventories29.1123.4923.1722.1822.4317.4923.6617.4616.363.29
Trade Receivables2628.7130.6130.6928.2413.7412.4212.7511.742.32
Cash Equivalents 2.111.031.0510.6213.568.716.9410.3412.87
Others Assets 8.1510.6510.0812.4210.758.895.9010.206.223.84
Total Assets 137.10123112.8396.7189.1581.8283.8375.8575.1155.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10.035.147.325.833.242.901.69-4.413.524.16
PBT -2.06-13.46-10.63-11.82-6.1217.14-0.66-6.801.27-10.77
Adjustment 10.6814.2613.7814.587.26-18.584.112.39-2.41-1.67
Changes in Working Capital 0.014.354.283.112.124.55-1.76-0.174.8216.89
Tax Paid 1.39-0-0.11-0.05-0.02-0.22-00.17-0.15-0.28
Cash Flow From Investing Activity -1.011.480.150.960.899.272.162.91-4.71-3.98
Capex -2.37-2.27-1.08-0.44-0.2725.10-1.070.930.080.09
Net Investments 0.202.80-0.010.690-5.52-5.842.03-0.01-2.08
Others 1.160.941.240.721.16-10.319.08-0.05-4.77-2
Cash Flow From Financing Activity -7.84-7.71-7.45-6.83-4.51-9.94-0.17-0.60-0.64-0.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.88000000000
Interest Paid -3.31-2.47-2.26-2.07-1.41-0.85-0.06-0.19-0.19-0.21
Dividend Paid -0.79-0.9000000000
Others 1.14-4.33-5.19-4.76-3.10-9.09-0.11-0.41-0.45-0.48
Net Cash Flow 1.18-1.080.02-0.05-0.382.233.68-2.10-1.82-0.52

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.65-17.37-16.33-22.03-10.0613.82-5.71-13.032.56-24.13
ROCE (%)1.1-10.65-9.81-14.38-5.9914.23-0.9-12.23.42-23.6
Asset Turnover Ratio1.151.211.41.561.520.761.251.241.170.51
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.42N/AN/A2.77N/A
Working Capital Days
Receivable Days606466697611746465177
Inventory Days6361525158112727670108
Payable Days434557688415365596194

Hindoostan Mills Ltd Stock News

Hindoostan Mills Ltd FAQs

The current trading price of Hindoostan Mills on 05-Dec-2025 15:31 is ₹180.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hindoostan Mills stood at ₹30.26.
The latest P/E ratio of Hindoostan Mills as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Hindoostan Mills as of 04-Dec-2025 is 0.83.
The 52-week high of Hindoostan Mills is ₹229.5 and the 52-week low is ₹154.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindoostan Mills is ₹16.22 ( Cr.) .

About Hindoostan Mills Ltd

Hindoostan Mills was incorporated in 1873 under the leadership of Sheth Thackersey Moolji. In the 1990’s a state of the art Textile Mill was set up in Karad, district Satara, Maharashtra. In 2011 the company has changed its name from Sirdar Carbonic Gas Company Ltd. to Hindoostan Mills Ltd.The company is located at 215-219, 2nd Floor, Sir Vithaldas Chambers, 16, Samachar Marg Mumbai in Maharashtra.

Today all the manufacturing activities are located there. The company installed 5 new ring frames, an open end spinning machine, 4 new generation winding machines such as auto coner wide width.

The company’s products are Greige fabrics in Plain, Matty, 3/1Drill, 2/1Twill, Gabardine, Satin, Duck, Herring Bone Weaves. The company’s main products are used for bottom weight fabrics, bull denim, corduroy Industrial canvas and work-wear fabrics. Also, the company has products for sheetings in narrow and wider widths using 12s to 60s Count Cotton as well P/C yarns.

The company’s latest addition is the manufacturing of fine shirting fabrics. Essentially all its products are designed as per the customers’ requirements and in tune with the changing market trends. The company has a focus on product development and strives to fulfill the customers’ aspirations in terms of quality and product variations. All fabrics produced are well inspected as per acceptable international standards.

In 2012 its wholly owned subsidiary Hindoostan Technical Fabrics Ltd (HTFL) tied-up with Japan based Toho Tenax Company Ltd (TOHO) to jointly develop and market Carbon and Aramid Fiber Fabrics in India.

Business of the company:

The company is engaged in manufacture and sale of textiles primarily in India. It offers cotton woven and synthetic blended fabrics, and cotton yarn. The company was incorporated in 1873 and is headquartered in Mumbai, India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×