Hindoostan Mills Ltd - Stock Valuation and Financial Performance

BSE: 509895 | NSE: | Textile | Small Cap

Hindoostan Mills Share Price

240.05 -8.95 -3.59%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Hindoostan Mills

M-Cap below 100cr DeciZen not available

Hindoostan Mills stock performance -

mw4me loader
P/E Ratio (SA):
748.14
Market Cap:
41.2 Cr.
52-wk low:
178.3
52-wk high:
411

Is Hindoostan Mills Ltd an attractive stock to invest in?

1. Is Hindoostan Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindoostan Mills Ltd is a below average quality company.

2. Is Hindoostan Mills Ltd undervalued or overvalued?

The key valuation ratios of Hindoostan Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hindoostan Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindoostan Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hindoostan Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindoostan Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.8%-5.5%-1.5%-11.6%-10.7%-16%-6.7%-3.6%-6%-14.6%-
Value Creation
Index
-0.7-1.4-1.1-1.8-1.8-2.1-1.5-1.3-1.4-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14715415915716516314165.310499.195
Sales YoY Gr.-4.9%3.6%-1.3%4.8%-0.9%-13.6%-53.8%59%-4.5%-
Adj EPS 21.3-43.3-23.9-81.6-63.9-73.9-27.2-15.4-21.2-47.80.3
YoY Gr.--303.4%NANANANANANANANA-
BVPS (₹) 571521.3502.4422357.3286.9250.8353334.1293.5295.7
Adj Net
Profit
3.5-7.2-4-13.6-10.6-12.3-4.5-2.6-3.5-80
Cash Flow from Ops. -1.96.2105.17.35.83.22.91.7-4.4-
Debt/CF from Ops. 052.74.32.32.12.8000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.3%-9.7%-11.1%-4.5%
Adj EPS -209.4%NANANA
BVPS-7.1%-3.9%5.4%-12.2%
Share Price -7.4% -5.8% 0% 15%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.7-7.9-4.7-17.7-16.4-23-10.1-5.1-6.2-15.20.1
Op. Profit
Mgn %
6.92.44.6-0.21-2.10.2-5.22.1-6.2-2.7
Net Profit
Mgn %
2.4-4.7-2.5-8.6-6.5-7.5-3.2-3.9-3.4-80.1
Debt to
Equity
00.40.30.30.30.30.2000-
Working Cap
Days
14114614314614014416228014415178
Cash Conv.
Cycle
90979594797275127778146

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.10%

Sales growth has been subdued in last 3 years -11.11%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -0.40%

Latest Financials - Hindoostan Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 6.6
TTM Sales (₹ Cr.) 95.2 150
BVPS (₹.) 295.7 0
Reserves (₹ Cr.) 48 92
P/BV 0.84 0.00
PE 748.14 37.41
From the Market
52 Week Low / High (₹) 178.30 / 411.00
All Time Low / High (₹) 16.67 / 638.00
Market Cap (₹ Cr.) 41.2
Equity (₹ Cr.) 1.7
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Hindoostan Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hindoostan Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales146.66153.78159.26157.15164.69163.29141.0865.25103.7499.09
Operating Expenses 136.58150.12151.89157.64163.02166.85140.8168.64101.54105.23
Manufacturing Costs19.3119.9823.7822.0522.5124.6520.499.9614.8213.72
Material Costs96.32105.41102.30109.87112.71114.8998.7742.6567.6073.07
Employee Cost 11.4313.1015.2218.1019.1515.5315.8610.2714.3413.95
Other Costs 9.5211.6310.597.618.6511.785.695.774.774.48
Operating Profit 10.083.667.37-0.491.68-3.570.27-3.402.20-6.14
Operating Profit Margin (%) 6.9%2.4%4.6%-0.3%1.0%-2.2%0.2%-5.2%2.1%-6.2%
Other Income 1.461.103.472.902.442.612.292.712.643.68
Interest 0.141.953.312.672.352.011.200.850.150.43
Depreciation 6.5010.1111.8212.4312.358.845.884.935.353.91
Exceptional Items 0.280.422.23-0.78-0.040013.4200
Profit Before Tax 5.18-6.89-2.06-13.46-10.63-11.82-4.526.95-0.66-6.80
Tax 1.2300.19-0.10-0.04-0.01-0.0102.600
Profit After Tax 3.95-6.89-2.25-13.36-10.59-11.81-4.506.95-3.26-6.80
PAT Margin (%) 2.7%-4.5%-1.4%-8.5%-6.4%-7.2%-3.2%10.6%-3.1%-6.9%
Adjusted EPS (₹)23.7-41.4-13.5-80.3-63.6-70.9-27.041.7-19.6-40.9
Dividend Payout Ratio (%)42%-10%-33%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 95.0486.7783.6270.2559.4847.7541.7558.7655.6048.85
Share Capital 1.661.661.661.661.661.661.661.661.661.66
Reserves 93.3885.1181.9568.5857.8146.0840.0857.1053.9447.18
Minority Interest0000000000
Debt026.0521.5017.2412.059.609.09000
Long Term Debt018.9113.218.073.2800000
Short Term Debt07.148.289.178.779.609.09000
Trade Payables9.4011.6612.3314.4920.6422.2323.3712.3211.8311.63
Others Liabilities 12.4317.5119.6521.0220.6617.1314.9510.7516.3915.37
Total Liabilities 116.88141.99137.10123112.8396.7189.1581.8283.8375.85

Fixed Assets

Gross Block144.48165.74165.2670.5771.6560.8062.8863.4764.7965.12
Accumulated Depreciation91.8793.13101.1612.4024.6530.5736.3840.9944.4348.25
Net Fixed Assets52.6072.6164.1158.184730.2326.5022.4820.3516.86
CWIP 0.472.654.260.020.0100.6000.050.30
Investments 0.813.333.360.920.910.180.015.6712.7411.34
Inventories28.9226.0329.1123.4923.1722.1822.4317.4923.6617.46
Trade Receivables21.9726.882628.7130.6130.6928.2413.7412.4212.75
Cash Equivalents 1.810.932.111.031.0510.6213.568.716.94
Others Assets10.309.568.1510.6510.0812.4210.758.895.9010.20
Total Assets 116.88141.99137.10123112.8396.7189.1581.8283.8375.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.886.1610.035.147.325.833.242.901.69-4.41
PBT 5.18-6.89-2.06-13.46-10.63-11.82-6.1217.14-0.66-6.80
Adjustment 4.7810.9710.6814.2613.7814.587.26-18.584.112.39
Changes in Working Capital -10.23.220.014.354.283.112.124.55-1.76-0.17
Tax Paid -1.64-1.141.390-0.11-0.05-0.02-0.2200.17
Cash Flow From Investing Activity 4.26-33.91-1.011.480.150.960.899.272.162.91
Capex -2.19-32.47-2.37-2.27-1.08-0.44-0.2725.10-1.070.93
Net Investments 5.29-2.470.202.80-0.010.690-5.52-5.842.03
Others 1.171.041.160.941.240.721.16-10.319.08-0.05
Cash Flow From Financing Activity -1.5726.88-7.84-7.71-7.45-6.83-4.51-9.94-0.17-0.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 023.40-4.880000000
Interest Paid -0.14-1.70-3.31-2.47-2.26-2.07-1.41-0.85-0.06-0.19
Dividend Paid -1.43-1.97-0.79-0.90000000
Others 07.141.14-4.33-5.19-4.76-3.10-9.09-0.11-0.41
Net Cash Flow 0.81-0.881.18-1.080.02-0.05-0.382.233.68-2.10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.16-7.57-2.65-17.37-16.33-22.03-10.0613.82-5.71-13.03
ROCE (%)5.6-4.651.1-10.65-9.81-14.38-5.9914.23-0.9-12.2
Asset Turnover Ratio1.31.21.151.211.41.561.520.761.251.24
PAT to CFO Conversion(x)-0.48N/AN/AN/AN/AN/AN/A0.42N/AN/A
Working Capital Days
Receivable Days475860646669761174646
Inventory Days606563615251581127276
Payable Days263643455768841536559

Hindoostan Mills Ltd Stock News

Hindoostan Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hindoostan Mills on 28-Mar-2024 16:01 is ₹240.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Hindoostan Mills stood at ₹41.15.
The latest P/E ratio of Hindoostan Mills as of 28-Mar-2024 16:01 is 748.1.
The latest P/B ratio of Hindoostan Mills as of 28-Mar-2024 16:01 is 0.84.
The 52-week high of Hindoostan Mills is ₹411.0 and the 52-week low is ₹178.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindoostan Mills is ₹95.24 ( Cr.) .

About Hindoostan Mills Ltd

Hindoostan Mills was incorporated in 1873 under the leadership of Sheth Thackersey Moolji. In the 1990’s a state of the art Textile Mill was set up in Karad, district Satara, Maharashtra. In 2011 the company has changed its name from Sirdar Carbonic Gas Company Ltd. to Hindoostan Mills Ltd.The company is located at 215-219, 2nd Floor, Sir Vithaldas Chambers, 16, Samachar Marg Mumbai in Maharashtra.

Today all the manufacturing activities are located there. The company installed 5 new ring frames, an open end spinning machine, 4 new generation winding machines such as auto coner wide width.

The company’s products are Greige fabrics in Plain, Matty, 3/1Drill, 2/1Twill, Gabardine, Satin, Duck, Herring Bone Weaves. The company’s main products are used for bottom weight fabrics, bull denim, corduroy Industrial canvas and work-wear fabrics. Also, the company has products for sheetings in narrow and wider widths using 12s to 60s Count Cotton as well P/C yarns.

The company’s latest addition is the manufacturing of fine shirting fabrics. Essentially all its products are designed as per the customers’ requirements and in tune with the changing market trends. The company has a focus on product development and strives to fulfill the customers’ aspirations in terms of quality and product variations. All fabrics produced are well inspected as per acceptable international standards.

In 2012 its wholly owned subsidiary Hindoostan Technical Fabrics Ltd (HTFL) tied-up with Japan based Toho Tenax Company Ltd (TOHO) to jointly develop and market Carbon and Aramid Fiber Fabrics in India.

Business of the company:

The company is engaged in manufacture and sale of textiles primarily in India. It offers cotton woven and synthetic blended fabrics, and cotton yarn. The company was incorporated in 1873 and is headquartered in Mumbai, India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.