Indo Count Industries Ltd (ICIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521016 | NSE: ICIL | Textile | Small Cap

Indo Count Inds Share Price

302.05 -11.05 -3.53%
as on 05-Dec'25 11:52

Indo Count Industries Ltd (ICIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521016 | NSE: ICIL | Textile | Small Cap

DeciZen - make an informed investing decision on Indo Count Inds

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Indo Count Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
37.93
Market Cap:
6,201.1 Cr.
52-wk low:
210.7
52-wk high:
423.4

Is Indo Count Industries Ltd an attractive stock to invest in?

1. Is Indo Count Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indo Count Industries Ltd is a good quality company.

2. Is Indo Count Industries Ltd undervalued or overvalued?

The key valuation ratios of Indo Count Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Indo Count Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Indo Count Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Indo Count Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indo Count Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 49.9%36.2%18.4%9.9%7.3%23.1%22.5%15.2%18.5%14.1%-
Value Creation
Index
2.61.60.3-0.3-0.50.70.60.10.40.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0632,1531,8591,9342,0802,5192,8423,0123,5574,1514,195
Sales YoY Gr.-4.4%-13.7%4.1%7.5%21.1%12.8%6%18.1%16.7%-
Adj EPS 11.88.43.24.15.812.214.713.516.311.78.3
YoY Gr.--28.6%-62.2%28%42.5%110.2%20.4%-8%20.9%-28.6%-
BVPS (₹) 31.942.948.449.449.965.180.690.5105.5115116.6
Adj Net
Profit
23316662.780.4114241290267323231163
Cash Flow from Ops. 15321642.3215140-19.7-37.1755146394-
Debt/CF from Ops. 2.71.49.11.62.5-29.1-35.11.16.33.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%14.8%13.5%16.7%
Adj EPS -0.1%15%-7.4%-28.6%
BVPS15.3%18.2%12.6%9%
Share Price 4.4% 13.9% 29.2% -11.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.222.578.311.721.220.215.816.710.67.1
Op. Profit
Mgn %
20.6158.89.79.215.215.815.115.812.810.6
Net Profit
Mgn %
11.87.73.34.15.59.510.28.99.15.63.9
Debt to
Equity
0.70.40.40.40.40.50.80.50.40.50.1
Working Cap
Days
14615520219316517823722017217396
Cash Conv.
Cycle
729812812110611314814111311738

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.46%

Sales growth is good in last 4 quarters at 14.83%

Return on Equity has declined versus last 3 years average to 7.10%

Net Profit has been subdued in last 3 years -7.39%

Latest Financials - Indo Count Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 8 8.3
TTM Sales (₹ Cr.) 3,436 4,195
BVPS (₹.) 114.3 116.6
Reserves (₹ Cr.) 2,223 2,269
P/BV 2.74 2.69
PE 39.33 37.93
From the Market
52 Week Low / High (₹) 210.70 / 423.40
All Time Low / High (₹) 0.52 / 450.45
Market Cap (₹ Cr.) 6,201
Equity (₹ Cr.) 39.6
Face Value (₹) 2
Industry PE 34.7

Management X-Ray of Indo Count Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indo Count Inds - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indo Count Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,0632,1531,8591,9342,0802,5192,8423,0123,5574,151
Operating Expenses 1,6461,8311,6961,7781,8972,1432,4082,5572,9983,622
Manufacturing Costs345399403440441548556591783857
Material Costs1,0451,1561,0441,0311,1391,2701,3531,3611,5141,849
Employee Cost 90107117135136135164242283403
Other Costs 166169132173181189335363418513
Operating Profit 417322163156183377434454559530
Operating Profit Margin (%) 20.2%15.0%8.7%8.1%8.8%15.0%15.3%15.1%15.7%12.8%
Other Income 48109100105538140314444
Interest 554235363928476270123
Depreciation 303333354343416583117
Exceptional Items 0000-98-40000
Profit Before Tax 3793551949557340486359450334
Tax 1281216936-16901278211288
Profit After Tax 2512341256073249359277338246
PAT Margin (%) 12.2%10.9%6.7%3.1%3.5%9.9%12.6%9.2%9.5%5.9%
Adjusted EPS (₹)12.211.96.43.13.712.718.214.017.112.4
Dividend Payout Ratio (%)3%7%13%20%16%12%11%14%13%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6308469569759861,2851,5911,7932,0892,278
Share Capital 39393939393939404040
Reserves 5918079179359471,2451,5511,7532,0492,238
Minority Interest8877760000
Debt3943043713143295561,2737958551,150
Long Term Debt57214957361985198136270
Short Term Debt3362823222572935371,188596719880
Trade Payables130134192144129235165213308231
Others Liabilities 229232173185245214233248317601
Total Liabilities 1,3921,5241,6991,6251,6962,2963,2623,0483,5694,260

Fixed Assets

Gross Block8278989379991,0431,0481,1141,6411,9582,598
Accumulated Depreciation343365394425468487483530603708
Net Fixed Assets 4845335435745755616311,1101,3551,890
CWIP 1112241668241833550
Investments 0004601672143133135
Inventories4564725915315247181,0688951,1431,163
Trade Receivables243311287255242516494397452592
Cash Equivalents 2919253415040400108103117
Others Assets 169177229168199286644211349313
Total Assets 1,3921,5241,6991,6251,6962,2963,2623,0483,5694,260

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15321642215140-20-37755146394
PBT 37935319495155343486359450334
Adjustment 78686523-82141102105125216
Changes in Working Capital -220-120-16313492-429-484379-331-55
Tax Paid -84-86-54-38-26-75-141-88-99-101
Cash Flow From Investing Activity -113-78-52-10116-189-258-474-98-485
Capex -122-85-56-59-33-33-444-339-135-251
Net Investments -0-0-0-4646-166169-14210-0
Others 973431017727-234
Cash Flow From Financing Activity -61-14817-106-40185646-574-47105
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -12-36279-21-1766113-50142
Interest Paid -55-42-35-36-39-28-46-63-68-120
Dividend Paid -4-14-19-10-14-12-30-39-40-44
Others 10-5543-6935242656-585110126
Net Cash Flow -21-1078116-23352-293114

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)53.1831.7513.96.27.4621.9524.9516.3617.4111.27
ROCE (%)49.9336.2118.359.887.2523.0522.4615.2418.4614.06
Asset Turnover Ratio1.571.481.161.171.281.271.030.981.11.08
PAT to CFO Conversion(x)0.610.920.343.581.92-0.08-0.12.730.431.6
Working Capital Days
Receivable Days33475951435464534245
Inventory Days74791041059189113116102100
Payable Days56425759445254516353

Indo Count Industries Ltd Stock News

Indo Count Industries Ltd FAQs

The current trading price of Indo Count Inds on 05-Dec-2025 11:52 is ₹302.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indo Count Inds stood at ₹6,201.1.
The latest P/E ratio of Indo Count Inds as of 04-Dec-2025 is 39.33.
The latest P/B ratio of Indo Count Inds as of 04-Dec-2025 is 2.74.
The 52-week high of Indo Count Inds is ₹423.4 and the 52-week low is ₹210.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Count Inds is ₹3,436 ( Cr.) .

About Indo Count Industries Ltd

Indo Count Industries was originally incorporated in 1988 as a public limited company by the name of Vishnu Aluminium Ltd. and changed its name to present in March 1990. A Fresh Certificate of Incorporation was issued on April 20, 1990. The company was promoted by Anil Kumar Jain, Sunil Jain and associates. Indo Count Industries Ltd. is engaged in the manufacturing of 100% grey combed cotton yarn and knitted fabric.

The Spinning and Knitting mill of the company commenced production of combed cotton yarn with a capacity of 12096 spindles in 1991. The plant is located at Kolhapur in South West of India, an area having a strong textile culture and is ideally placed in close proximity to India's cotton growing belt. Latest machines have been imported from Rieter, Schlafhorst, Volkmann, Mayer & Cie, Luwa and Uster.

Indo Count’s performance has been a revelation. Plant capacity has made a quantum jump from a moderate 12096 spindles in 1991 to the present 56448 spindles and has also diversified into Dyed Yarns, Corespun Yarns and Knitted Fabrics. All this has been achieved against a back drop of world wide recessionary pressures.

As an ISO 9002 and 100% Export Oriented Unit, Indo Count’s customer base has widely expanded and it has carved a brand presence in all the major markets like UK, Italy, Germany, Switzerland, Scandinavia, Israel, Canada, Chile, Japan and South Korea which are some of the many. Indo Count yarn is known as 'Rieter Yarn', a status which was conferred by Rieter Machine Works Ltd. This authorization was based on the Swiss company's appraisal that Indo Count's machinery is well maintained and that the quality levels are consistent. The company had a business opportunity in television manufacturing. It started manufacturing for LG, Samsung and TCL.

Expanding its gamut of operations Indo Count set up a manufacturing unit for world-class home textiles, ‘Home Textiles Division’. It commenced its operations in May 2006.The unit is engaged in manufacturing of Bed Sheet Sets, Pillow Cases, Duvet covers, Comforters, Window Covering and Hospital Linen.

Product range of the company includes:

  • Cotton yarn
  • Knitted fabrics
  • Dyed yarn and core-spun yarn

Indo Count is manufacturing 100% cotton yarns and knitted fabric of the highest international quality standards. All the goods are being exported since the inception. The yarns are used for both knitting and weaving by some of the best names in the industry

Awards/ Recognition

  • An ISO 9002 certified company
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×