Jiwanram Sheoduttrai Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: JIWANRAM | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jiwanram Sheod Ind.

M-Cap below 100cr DeciZen not available

Jiwanram Sheoduttrai Industries stock performance -

mw4me loader
P/E Ratio (SA):
20.89
Market Cap:
36.6 Cr.
52-wk low:
0
52-wk high:
0

Is Jiwanram Sheoduttrai Industries Ltd an attractive stock to invest in?

1. Is Jiwanram Sheoduttrai Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jiwanram Sheoduttrai Industries Ltd is a below average quality company.

2. Is Jiwanram Sheoduttrai Industries Ltd undervalued or overvalued?

The key valuation ratios of Jiwanram Sheoduttrai Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Jiwanram Sheoduttrai Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jiwanram Sheoduttrai Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jiwanram Sheod Ind.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jiwanram Sheoduttrai Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.1%1.8%1.9%3.1%-
Value Creation
Index
-0.9-0.9-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.930.534.142.343
Sales YoY Gr.-33%11.7%24.2%-
Adj EPS -0.20.20.310.7
YoY Gr.-NA65%197%-
BVPS (₹) 14.714.715.517.819.4
Adj Net
Profit
-0.40.40.61.72
Cash Flow from Ops. 1.1-1.9-5.61.4-
Debt/CF from Ops. 41.4-25.9-9.436.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA22.7%24.2%
Adj EPS NANANA197%
BVPSNANA6.7%14.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.90.81.33.73.8
Op. Profit
Mgn %
9.39.3911NAN
Net Profit
Mgn %
-1.61.11.744.1
Debt to
Equity
1.81.921.7-
Working Cap
Days
01,1639447690
Cash Conv.
Cycle
05055305130

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.80%

Sales growth is growing at healthy rate in last 3 years 22.65%

Debt to equity has declined versus last 3 years average to 1.70

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Jiwanram Sheoduttrai Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -
TTM Sales (₹ Cr.) 43.1 -
BVPS (₹.) 19.4 -
Reserves (₹ Cr.) 23 -
P/BV 0.76 -
PE 20.89 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 36.6
Equity (₹ Cr.) 24.8
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Jiwanram Sheod Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jiwanram Sheod Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales22.9430.5234.0842.32
Operating Expenses 20.8227.6931.0537.68
Manufacturing Costs2.793.573.232.63
Material Costs1218.2820.7528.68
Employee Cost 3.353.233.042.86
Other Costs 2.682.604.033.51
Operating Profit 2.122.833.034.63
Operating Profit Margin (%) 9.3%9.3%8.9%10.9%
Other Income 1.812.300.113.55
Interest 1.891.891.791.90
Depreciation 0.800.640.580.65
Exceptional Items -0.99-2.481.35-0.02
Profit Before Tax 0.250.112.125.61
Tax 0.190.110.631.59
Profit After Tax 0.060.011.504.03
PAT Margin (%) 0.3%0.0%4.4%9.5%
Adjusted EPS (₹)0.00.00.92.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 43.3443.0644.2848.02
Share Capital 4.954.954.9517.33
Reserves 38.3938.1139.3330.70
Minority Interest0000
Debt43.0346.7450.2451.03
Long Term Debt28.4032.6935.2735.22
Short Term Debt14.6314.0514.9715.81
Trade Payables34.4523.066.478.15
Others Liabilities 14.608.1812.7813.93
Total Liabilities 135.42121.04113.77121.12

Fixed Assets

Gross Block40.9038.9939.1038.88
Accumulated Depreciation11.0511.0711.7812.42
Net Fixed Assets29.8527.9227.3226.47
CWIP 0000.60
Investments 0.710.710.710.03
Inventories30.2026.3029.0629.50
Trade Receivables51.5942.3334.5343.38
Cash Equivalents 1.491.290.650.80
Others Assets21.5922.4921.5020.35
Total Assets 135.42121.04113.77121.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.11-1.88-5.571.43
PBT 0.250.112.125.61
Adjustment 0.500.432.30-0.87
Changes in Working Capital -1.18-4.38-9.92-6.45
Tax Paid -0.06-0.04-0.05-0.22
Cash Flow From Investing Activity 1.212.64-0.160.10
Capex 2.830.17-0.22-0.64
Net Investments 0000.68
Others -1.622.470.060.05
Cash Flow From Financing Activity -0.91-0.955.09-1.38
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 14.282.59-0.05
Interest Paid -1.87-1.88-1.78-1.87
Dividend Paid 0000
Others -0.04-3.354.280.54
Net Cash Flow 1.42-0.19-0.640.15
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.240.035.7213.93
ROCE (%)32.755.19.24
Asset Turnover Ratio0.170.240.290.36
PAT to CFO Conversion(x)18.5-188-3.710.35
Working Capital Days
Receivable Days821562412336
Inventory Days481338297253
Payable Days1,04857426093

Jiwanram Sheoduttrai Industries Ltd Stock News

Jiwanram Sheoduttrai Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jiwanram Sheod Ind. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jiwanram Sheod Ind. stood at ₹36.63.
The latest P/E ratio of Jiwanram Sheod Ind. as of 01-Jan-1970 05:30 is 20.89.
The latest P/B ratio of Jiwanram Sheod Ind. as of 01-Jan-1970 05:30 is 0.76.
The 52-week high of Jiwanram Sheod Ind. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jiwanram Sheod Ind. is ₹43.05 ( Cr.) .

About Jiwanram Sheoduttrai Industries Ltd

Jiwanram Sheoduttrai Industries was originally incorporated as a Private Limited Company in 1997 in the name and style of ‘Jiwanram Sheoduttrai Industries Private Limited’ under the provision of the Companies Act, 1956 vide certificate of incorporation dated September 23, 1997 issued by the Registrar of Companies, Kolkata, West Bengal. Further the status of the company was changed to a Public Limited Company by a special resolution passed on May 23, 2022. A fresh Certificate of Incorporation consequent upon conversion of company to Public Limited Company and consequent to change of name to ‘Jiwanram Sheoduttrai Industries Limited’ was issued on June 02, 2022 by the Registrar of Companies, Kolkata, West Bengal. The registered office of the company is situated at Jawaharlal Nehru Road Kolkata. The Corporate Office of the company is situated at Kolkata.

The company is engaged in the manufacturing and export of the Industrial Safety Gloves and Garments which provides customized solutions in the field of Industrial Safety. The endeavour is complimented with the manufacturing facilities at Baruipur, Nandankanan and Falta SEZ West Bengal. Its Products are well accepted for its quality which covers all its manufacturing range of Gloves, Industrial Garments and other protective PPEs and solution basket for the Industrial Safety. It is majorly engaged in the business of manufacturing and exporting for various brands. 

Jiwanram Sheoduttrai Industries (JSIL) began manufacturing PPEs in 1997 and has since grown to establish manufacturing facilities and export to countries such as the United States of America, Spain, Germany and Belgium. The company has differentiated its business lines to make the most of its in-house potential. Over the past two decades, JSIL has made its presence known around the world, particularly in Europe, America and the Middle East and has expanded to over twenty countries. JSIL is a globally renowned manufacturer of Industrial Garments and Gloves and exporter of head-to-toe safety wear, workwear and more. The company is initially started manufacturing industrial safety gloves and gradually expanded its presence in the industrial garment sector. The company's commitment to producing quality products has helped it maintain its position in the market and establish sustainable relationships with overseas buyers.

Business area of the company

The company is engaged in the manufacturing and export of the Industrial Safety Gloves and Garments which provides customized solutions in the field of Industrial Safety.

Products of the company

  • Canadian- Premium cow biscuit beige grain palm working glove
  • Welder- Premium grade green beige cow welder
  • Mechanical- Premium cow yellow grain mechanical glove
  • Driver- Premium saddleton cow grain glove
  • Fire retardant jacket 
  • High visibility jacket
  • Hunters jacket
  • Painters garment

Awards, recognitions and accreditations

  • 2008: Received award from CLE for commendable ‘Export performance in $5 million - $15 Million Category 2nd Place.
  • 2011: Received 2nd Place CLE - Export performance Rs 50 crore - Rs 100 crore.
  • 2012: Received 1st Place (2012-13) CLE - Export performance Rs 50 crore - Rs 100 crore.
  • 2013: Received 1st Place (2013-14) CLE - Export performance Rs 50 crore - Rs 100 crore.
  • 2013: Received Zero Defect Award from National Productivity Council - 3rd Place Leather Product Solutions.
  • 2014: Received Eastern Region Excellence Awards (2013-14) - FIEO (Federation of Indian Export Organisation) - Silver Category Award.
  • 2015: Received National Productivity Council - Productivity and Innovation Award - 3rd Prize.
  • 2016: Received 1st Place (2015-16) CLE - Export performance Rs 50 crore - Rs 100 crore.
  • 2017: Received 2nd Place (2017-18) CLE - upto Rs 25 crore.

History and milestones

  • 1997: Incorporation.
  • 1997: Industrial Leather gloves Division founded.
  • 2005: Industrial Technical Garments and Casual Division started in 2005 with the opening of the Industrial Garments Factory in Baruipur: Uttarghag, Ramnagar, Canning Road, 24 Parganas (S), West Bengal.
  • 2008: Company had achieved an export performance of Rs 5 crore.
  • 2011: Company had achieved an export performance of Rs Rs 50 crore.
  • 2012: Company was consistent in achieving an export performance of Rs 50 crore.
  • 2013: Industrial Head to Toe Safety Wear Division Started in 2013.
  • 2013: Company had achieved a turnover of Rs 100 crore.
  • 2021: Registered as Original Equipment Manufacturer (OEM) at Government e Marketplace. 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.