SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Karnika Industries Ltd (KARNIKA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: KARNIKA | Textile | Small Cap

BSE Share Price
Not Listed

Karnika Industries Ltd (KARNIKA)

BSE: 0 NSE: KARNIKA
Key Metrics
Market Cap
₹819 Cr.
P/E Ratio
45.42
Price to Book (P/B)
9.00
Price to Sales (P/S)
4.75
EV/EBITDA
29.60
Return on Capital Employed (ROCE)
24.29%
Current Price
₹0
Return on Equity (ROE)
29.05%
Return on Assets (ROA)
13.15%
Operating Profit Margin
15.1%
Net Profit Margin
10.45%
Gross Profit Margin
14.7%
Book Value per Share
₹14.7
Sales Growth (YoY)
35.58%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
44.33%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
78.51%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.02%
Promoter Holding
73.39%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Karnika Industries Ltd?
Karnika Industries Ltd revenue growth is 35.6% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Karnika Industries Ltd?
Promoters hold 73.39% of the Karnika Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Karnika Industries Ltd vs industry peers?
Karnika Industries Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Karnika Industries Ltd belong to?
Karnika Industries Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Karnika Industries Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -78.25% based on the current price.

DeciZen - make an informed investing decision on Karnika Industries

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Karnika Industries stock performance

Key Ratios
mw4me loader

Is Karnika Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karnika Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 23.1%21.1%24.3%-
Value Creation
Index
0.70.50.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 125127173173
Sales YoY Gr.-2.2%35.6%-
Adj EPS 8.91.62.72.9
YoY Gr.--81.9%70%-
BVPS (₹) 19.78.611.514.7
Adj Net
Profit
8.19.916.818
Cash Flow from Ops. -53.1-64.1-
Debt/CF from Ops. -1-8.614.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA35.6%
Adj EPS NANANA70%
BVPSNANANA33.6%
Share Price - - - -78.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
452827.122.3
Op. Profit
Mgn %
12.214.215.117.3
Net Profit
Mgn %
6.57.89.810.5
Debt to
Equity
2.910.9-
Working Cap
Days
028425451
Cash Conv.
Cycle
019619220

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.9 -
TTM Sales (₹ Cr.) 173 -
BVPS (₹) 14.7 -
Reserves (₹ Cr.) 29 -
P/BV 9.00 -
PE 45.42 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 819
Equity (₹ Cr.) 62
Face Value (₹) 10
Industry PE 33.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Karnika Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales125127173
Operating Expenses + 109109146
Manufacturing Costs322330
Material Costs626596
Employee Cost 343
Other Costs 131717
Operating Profit 151826
Operating Profit Margin (%) 12.2%14.2%15.1%
Other Income + 114
Exceptional Items 000
Interest 555
Depreciation 011
Profit Before Tax 111424
Tax 336
Profit After Tax 81018
PAT Margin (%) 6.6%7.9%10.5%
Adjusted EPS (₹)1.81.62.9
Dividend Payout Ratio (%)0%0%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 185371
Share Capital 91212
Reserves 94159
Debt +525260
Long Term Debt021
Short Term Debt525058
Minority Interest000
Trade Payables261321
Others Liabilities 223
Total Liabilities 98120154

Fixed Assets

Net Fixed Assets +257
Gross Block2610
Accumulated Depreciation012
CWIP 000
Investments 009
Inventories494850
Trade Receivables405175
Cash Equivalents 2121
Others Assets 6413
Total Assets 98120154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -53-64
PBT 111424
Adjustment 663
Changes in Working Capital -67-22-17
Tax Paid -3-4-6
Cash Flow From Investing Activity + -2-4-18
Capex -2-4-3
Net Investments 00-7
Others -00-8
Cash Flow From Financing Activity + 57204
Net Proceeds from Shares 10250
Net Proceeds from Borrowing 02-1
Interest Paid -5-5-4
Dividend Paid 000
Others 52-29
Net Cash Flow 210-10

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)45.6428.4529.05
ROCE (%)23.1421.0824.29
Asset Turnover Ratio1.271.171.26
PAT to CFO Conversion(x)-6.63-0.60.22
Working Capital Days
Receivable Days118131133
Inventory Days142138103
Payable Days15111065

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Karnika Industries Ltd FAQs

The current trading price of Karnika Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Karnika Industries stood at ₹819.0 Cr

The latest P/E ratio of Karnika Industries as of 31-Dec-1969 is 45.42.

The latest P/B ratio of Karnika Industries as of 31-Dec-1969 is 9.00.

The 52-week high of Karnika Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karnika Industries is ₹173 ( Cr.) .

About Karnika Industries Ltd

Karnika Industries was originally incorporated on April 13, 2022 as ‘Karnika Industries Limited’ pursuant to the conversion of a Partnership Firm named M/s Karni International into Public Limited Company vide Registration No. 253035 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre.

The Company is an ISO 14001:2015 certified manufacturer through job work, trader and exporter of garments. It basically manufacture through job work all types of kids wear i.e., shorts, joggers, capri, tees, rompers, sleep suits, pyjamas, winter wear, infant wear etc. It has constructed well-established manufacturing units for designing, preparation of sample, quality inspection, ironing and packing of Garments that is equipped with all the necessary hi-tech machines and tools that are required for a modern manufacturing unit. Machinery that is equipped in its infrastructure is operated by its highly experienced team of professionals. It is manufacturing majority of its products through job work, it is capable of undertaking bulk requirements of its clients and deliver within stipulated time schedule.

The company majorly focuses in high quality of fabrics and garments, delivering quality textiles and maintaining long term association with its clients. The level of advancement determines the productivity of machines and labour, which in turn, determines the production and profitability of the company. Its technical team is equipped with modern technology and processing techniques by virtue of which it is able to ensure quality output. It sells its products under brand of KARNIKA and sub category as KARNIKA Care, KARNIKA Cool, KARNIKA Cube, KARNIKA Life, KARNIKA Key, KARNIKA Club. Karnika has reputed client base which includes various reputed Commission Agents and retail sectors clients. Karnika is growing with rapid pace and making its presence in market with quality and professional work.

Its Business Process includes use of yarn and fabrics during the manufacturing process. Besides, it is also able to offer its customers fabric alternatives for their existing collections thus, create important added values in terms of pricing, quality and delivery terms. Its endeavour to satisfy customers by continuous improvement through process innovation and quality maintenance. It focuses on producing quality product to increase customer satisfaction and develop a positive brand image in the industry. Its management and team have enabled it to maintain continuing customer relations, ensuring repeat order flows.

Business area of the company

The company is engaged in the business of manufacturing of readymade cloths, and fabric is used as the primary raw material during its manufacturing process. It basically manufactures through job work all types of kids wear i.e., shorts, joggers, capri, tees, rompers, sleep suits, pyjamas, winter wear, infant wear etc.

Products of the company 

  • Boys garments
  • Girls garments

History and milestones 

  • 2022-23: Converted from Partnership Firm into Public Limited Company vide fresh certificate of incorporation dated April 13, 2022. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×