Karnika Industries Ltd (KARNIKA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KARNIKA | Textile | Small Cap

BSE Share Price
Not Listed

Karnika Industries Ltd (KARNIKA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KARNIKA | Textile | Small Cap

DeciZen - make an informed investing decision on Karnika Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Karnika Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
46.18
Market Cap:
832.6 Cr.
52-wk low:
0
52-wk high:
0

Is Karnika Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Karnika Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karnika Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 23.1%21.1%24.3%-
Value Creation
Index
0.70.50.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 125127173173
Sales YoY Gr.-2.2%35.6%-
Adj EPS 8.91.62.72.9
YoY Gr.--81.9%70%-
BVPS (₹) 19.78.611.513.7
Adj Net
Profit
8.19.916.818
Cash Flow from Ops. -53.1-64.1-
Debt/CF from Ops. -1-8.614.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA35.6%
Adj EPS NANANA70%
BVPSNANANA33.6%
Share Price - - - -59.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
452827.123.2
Op. Profit
Mgn %
12.214.215.117.4
Net Profit
Mgn %
6.57.89.810.5
Debt to
Equity
2.910.90
Working Cap
Days
0284254102
Cash Conv.
Cycle
019619239

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Karnika Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 -
TTM Sales (₹ Cr.) 173 -
BVPS (₹.) 13.7 -
Reserves (₹ Cr.) 23 -
P/BV 9.83 -
PE 46.18 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 833
Equity (₹ Cr.) 62
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Karnika Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Karnika Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Karnika Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales125127173
Operating Expenses 109109146
Manufacturing Costs322330
Material Costs626596
Employee Cost 343
Other Costs 131717
Operating Profit 151826
Operating Profit Margin (%) 12.2%14.2%15.1%
Other Income 114
Interest 555
Depreciation 011
Exceptional Items 000
Profit Before Tax 111424
Tax 336
Profit After Tax 81018
PAT Margin (%) 6.6%7.9%10.4%
Adjusted EPS (₹)1.81.62.9
Dividend Payout Ratio (%)0%0%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 185371
Share Capital 91212
Reserves 94159
Minority Interest000
Debt525260
Long Term Debt021
Short Term Debt525058
Trade Payables261321
Others Liabilities 223
Total Liabilities 98120154

Fixed Assets

Gross Block2610
Accumulated Depreciation012
Net Fixed Assets 257
CWIP 000
Investments 009
Inventories494850
Trade Receivables405175
Cash Equivalents 2121
Others Assets 6413
Total Assets 98120154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -53-64
PBT 111424
Adjustment 663
Changes in Working Capital -67-22-17
Tax Paid -3-4-6
Cash Flow From Investing Activity -2-4-18
Capex -2-4-3
Net Investments 00-7
Others -00-8
Cash Flow From Financing Activity 57204
Net Proceeds from Shares 10250
Net Proceeds from Borrowing 02-1
Interest Paid -5-5-4
Dividend Paid 000
Others 52-29
Net Cash Flow 210-10

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)45.6428.4529.05
ROCE (%)23.1421.0824.29
Asset Turnover Ratio1.271.171.26
PAT to CFO Conversion(x)-6.63-0.60.22
Working Capital Days
Receivable Days118131133
Inventory Days142138103
Payable Days15111065

Karnika Industries Ltd Stock News

Karnika Industries Ltd FAQs

The current trading price of Karnika Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Karnika Industries stood at ₹832.6.
The latest P/E ratio of Karnika Industries as of 31-Dec-1969 is 46.18.
The latest P/B ratio of Karnika Industries as of 31-Dec-1969 is 9.83.
The 52-week high of Karnika Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karnika Industries is ₹172.6 ( Cr.) .

About Karnika Industries Ltd

Karnika Industries was originally incorporated on April 13, 2022 as ‘Karnika Industries Limited’ pursuant to the conversion of a Partnership Firm named M/s Karni International into Public Limited Company vide Registration No. 253035 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre.

The Company is an ISO 14001:2015 certified manufacturer through job work, trader and exporter of garments. It basically manufacture through job work all types of kids wear i.e., shorts, joggers, capri, tees, rompers, sleep suits, pyjamas, winter wear, infant wear etc. It has constructed well-established manufacturing units for designing, preparation of sample, quality inspection, ironing and packing of Garments that is equipped with all the necessary hi-tech machines and tools that are required for a modern manufacturing unit. Machinery that is equipped in its infrastructure is operated by its highly experienced team of professionals. It is manufacturing majority of its products through job work, it is capable of undertaking bulk requirements of its clients and deliver within stipulated time schedule.

The company majorly focuses in high quality of fabrics and garments, delivering quality textiles and maintaining long term association with its clients. The level of advancement determines the productivity of machines and labour, which in turn, determines the production and profitability of the company. Its technical team is equipped with modern technology and processing techniques by virtue of which it is able to ensure quality output. It sells its products under brand of KARNIKA and sub category as KARNIKA Care, KARNIKA Cool, KARNIKA Cube, KARNIKA Life, KARNIKA Key, KARNIKA Club. Karnika has reputed client base which includes various reputed Commission Agents and retail sectors clients. Karnika is growing with rapid pace and making its presence in market with quality and professional work.

Its Business Process includes use of yarn and fabrics during the manufacturing process. Besides, it is also able to offer its customers fabric alternatives for their existing collections thus, create important added values in terms of pricing, quality and delivery terms. Its endeavour to satisfy customers by continuous improvement through process innovation and quality maintenance. It focuses on producing quality product to increase customer satisfaction and develop a positive brand image in the industry. Its management and team have enabled it to maintain continuing customer relations, ensuring repeat order flows.

Business area of the company

The company is engaged in the business of manufacturing of readymade cloths, and fabric is used as the primary raw material during its manufacturing process. It basically manufactures through job work all types of kids wear i.e., shorts, joggers, capri, tees, rompers, sleep suits, pyjamas, winter wear, infant wear etc.

Products of the company 

  • Boys garments
  • Girls garments

History and milestones 

  • 2022-23: Converted from Partnership Firm into Public Limited Company vide fresh certificate of incorporation dated April 13, 2022. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×