Kewal Kiran Clothing Ltd - Stock Valuation and Financial Performance

BSE: 532732 | NSE: KKCL | Textile | Small Cap

Kewal Kiran Clothing Share Price

705.50 3.45 0.49%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Kewal Kiran Clothing

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Kewal Kiran Clothing stock performance -

mw4me loader
P/E Ratio (SA):
29.13
Market Cap:
4,326.4 Cr.
52-wk low:
435
52-wk high:
825.9

Is Kewal Kiran Clothing Ltd an attractive stock to invest in?

1. Is Kewal Kiran Clothing Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kewal Kiran Clothing Ltd is a good quality company.

2. Is Kewal Kiran Clothing Ltd undervalued or overvalued?

The key valuation ratios of Kewal Kiran Clothing Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kewal Kiran Clothing Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kewal Kiran Clothing Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kewal Kiran Clothing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kewal Kiran Clothing Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 24%21.4%21.1%20.6%17.7%17.4%14.9%4.8%16.3%21.4%-
Value Creation
Index
0.70.50.50.50.30.30.1-0.70.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 374417467467460503530303608779841
Sales YoY Gr.-11.5%12%-0.1%-1.3%9.2%5.3%-42.9%100.7%28.3%-
Adj EPS 10.810.710.91211.81311.83.213.119.324.1
YoY Gr.--0.4%1.8%10.3%-1.6%9.5%-9.3%-73%313.2%46.9%-
BVPS (₹) 47.251.948.560.864.969.972.470.377.688.8105.7
Adj Net
Profit
66.366.167.274.27379.972.519.681119149
Cash Flow from Ops. 42.275.346.980.155.6-0.450.996.756.975.1-
Debt/CF from Ops. 0.30.20.60.50.9-252.61.70.51.40.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%11.1%13.7%28.3%
Adj EPS 6.7%10.3%18%46.9%
BVPS7.3%6.5%7%14.5%
Share Price 10.8% 21.4% 61.3% 59%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
24.421.721.72218.919.216.54.517.823.224.8
Op. Profit
Mgn %
2523.222.321.221.322.3186.216.519.520.7
Net Profit
Mgn %
17.715.914.415.915.915.913.76.513.315.317.7
Debt to
Equity
000.10.10.10.20.20.10.20.10
Working Cap
Days
108112120133140166189296128129294
Cash Conv.
Cycle
61656978861151391938085191

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.80%

Sales growth is growing at healthy rate in last 3 years 13.74%

Net Profit is growing at healthy rate in last 3 years 17.96%

Sales growth is good in last 4 quarters at 12.40%

No data to display

Latest Financials - Kewal Kiran Clothing Ltd.

Standalone Consolidated
TTM EPS (₹) 24.1 24
TTM Sales (₹ Cr.) 841 841
BVPS (₹.) 105.7 105.6
Reserves (₹ Cr.) 590 589
P/BV 6.64 6.65
PE 29.13 29.21
From the Market
52 Week Low / High (₹) 434.95 / 825.85
All Time Low / High (₹) 18.30 / 825.85
Market Cap (₹ Cr.) 4,326
Equity (₹ Cr.) 61.6
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Kewal Kiran Clothing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kewal Kiran Clothing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales374417467466460503530303608779
Operating Expenses 280320363368362391435284508628
Manufacturing Costs5763778177838537113130
Material Costs127152163169163159178143246320
Employee Cost 38455159657571538098
Other Costs 586172585773100516980
Operating Profit 939610499981129519100152
Operating Profit Margin (%) 25.0%23.2%22.3%21.2%21.3%22.3%18.0%6.2%16.5%19.5%
Other Income 128718212218171720
Interest 3333579756
Depreciation 5445688779
Exceptional Items 0000000000
Profit Before Tax 97981041081091199622105157
Tax 3032363435392332438
Profit After Tax 676668757380731982119
PAT Margin (%) 17.9%15.9%14.6%16.0%15.9%16.0%13.8%6.4%13.4%15.3%
Adjusted EPS (₹)10.910.811.012.111.913.011.93.213.319.4
Dividend Payout Ratio (%)39%47%109%31%56%52%73%146%143%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 291320299375400430446433478547
Share Capital 12121212121212126262
Reserves 278307286362387418434421417486
Minority Interest0000000000
Debt12112941489388467751
Long Term Debt0000000000
Short Term Debt12112941489388467751
Trade Payables27304739444550375348
Others Liabilities 3948495965775366135171
Total Liabilities 369409423513557646637582743817

Fixed Assets

Gross Block8296104687899104109119142
Accumulated Depreciation3942445101823283442
Net Fixed Assets435460636881818185100
CWIP 0437923111
Investments 167178161205230236195131146158
Inventories4840565153839051113166
Trade Receivables6477109106121178171131171170
Cash Equivalents 34432166625380154192170
Others Assets14121314131316343652
Total Assets 369409423513557646637582743817

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4275478056051975775
PBT 97981041081091199622105157
Adjustment -3-30-8-10-42420
Changes in Working Capital -2512-259-12-78-2474-26-47
Tax Paid -27-32-32-30-30-38-23-4-23-35
Cash Flow From Investing Activity -37-2410-9-1434662-7-10
Capex -3-20-11-14-9-12-11-3-9-16
Net Investments -37-7204-514576414
Others 3311010112
Cash Flow From Financing Activity -31-42-79-27-46-11-70-85-32-55
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-3-4-4-6-8-6-4-5
Dividend Paid -27-39-93-42-49-50-56-37-37-49
Others -2-11818845-6-4290
Net Cash Flow -279-2243-4-827741710
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)24.6221.721.9722.1618.9219.3516.664.4217.9223.26
ROCE (%)35.0931.832.4430.0426.3125.9819.735.7221.2528.35
Asset Turnover Ratio1.081.071.121.020.860.840.830.51.141.28
PAT to CFO Conversion(x)0.631.140.691.070.7700.75.110.70.63
Working Capital Days
Receivable Days54627382901081201827362
Inventory Days40393841414960853951
Payable Days7269879393101971106758

Kewal Kiran Clothing Ltd Stock News

Kewal Kiran Clothing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kewal Kiran Clothing on 25-Apr-2024 16:01 is ₹705.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Kewal Kiran Clothing stood at ₹4,326.4.
The latest P/E ratio of Kewal Kiran Clothing as of 25-Apr-2024 16:01 is 29.13.
The latest P/B ratio of Kewal Kiran Clothing as of 25-Apr-2024 16:01 is 6.64.
The 52-week high of Kewal Kiran Clothing is ₹825.9 and the 52-week low is ₹434.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kewal Kiran Clothing is ₹840.6 ( Cr.) .

About Kewal Kiran Clothing Ltd

Incorporated in 1981, Kewal Kiran Clothing Limited today is amongst the few large branded apparel manufacturers in India. The company with sales in Asia, Middle East and CIS, designs, manufactures and markets branded jeans, semi-formal and casual wear for men.

The company began as a manufacturer of men’s wear for reputed brands. The company is exposed to global standards in quality, technology, marketing and branding. In 1989, the company introduced “Killer“ the first international denim brand created in India. Today 'Killer' is one of the most successful and widely recognized brands in the Indian apparel industry.

Innovation has been the hallmark of Kewal Kiran Clothing Limited. A marriage of design and technology, the company has constantly introduced new fits, finishes and fabrics. The company’s own R & D team working closely with designers is constantly innovating – creating an exciting array of product lines in a variety of fabrics, washes and cuts, using the latest in technology and processes. The company’s own manufacturing and processing set up enables it to have a speedy ‘go-to-market’ time frame – from design to production.

Fashion with 'Quality' is the cornerstone of each collection introduced by the company. The company’s strong fashion forecasting and trendsetting abilities have created brands which are vibrant, trendy and with an attitude. Each brand has been carefully crafted keeping in mind desires and attitudes of specific market segments. Each brand is an expression of its customer.

The trendiest collections are backed by a strong retail and distribution network. The company’s extensive reach has been built in a strategic and planned manner over the years.

The success of Kewal Kiran Clothing Limited can be attributed to a great extent to its manufacturing capacity. The company has inherent core competency in manufacturing. From sourcing to finishing every aspect of the company’s manufacturing has added to its success.

With 5 units, an annual capacity of 25 lakh pieces, over 800 employees, the latest technologies in jeans manufacturing, the company’s ability to innovate in manufacturing enables it to quickly go from design to market.

The company has chalked out plans for growth in manufacturing capacities to meet the growing markets for its brands internationally.

Product range of the company includes:

Jeans, Cotton Shirts, Jackets, Denim Shirts, Non-Cotton Shirts, Knitted T-Shirts, Cotton Trousers, Non-Cotton Trousers and Accessories like bags, belts, caps, etc.

Brand Variety

  • Killer-  Launched in 1989, Killer is the flagship brand of the company. A power brand. A brand that is youthful, trendy, vibrant and with an attitude. The focus of the brand is 16-25 years segment. The power brand enjoys a leadership position in the premium menswear in this segment. Killer Jeans is the largest selling denim brand in India. The brand's product line includes jeans, shirts and jackets.
  • Lawman-The Clubwear range of Shirts, Denims, Cotton Trousers and Denim Jackets from the Kewal Kiran Clothing Limited stable is Lawman. The range targets the young age group between 18 to 28 years. A distribution network of 15 distributors and 750 retailers and a price range from Rs 695 to Rs 1,995, the brand is growing aggressively.
  • Easies-A brand for the young executives and for the new times- when being successful is also being cool. A Semi-formal range for men between the age group of 25 – 40 yrs the brand continues relation of Kewal Kiran Clothing Limited with its customers through the various phases of life and the various aspects of life.
  • Integriti-Launched in 2002, Integriti from the Kewal Kiran Clothing Limited. portfolio is a brand for the masses. Unpretentious! Casuals and Formal shirts, T-shirts, Jeans, Cotton trousers. A brand that is positioned as a FMCG. It is aiming for a significant share of the Rs 5000 crore branded market. A brand that promises quality at an economical price and comes from Kewal Kiran Clothing Limited.
  • K-Lounge-K-Lounge is a trendsetting Fashion Retail Chain promoted by India's premiere Fashion House - Kewal Kiran Clothing Limited The company boasts of revolutionizing Fashion India Inc. through their 4 brands Killer, Easies, Lawman and Integriti. All these brands have attained a cult status and are exclusively available through the K-Lounge Fashion Chain.

Awards/ Achievements

  • 1996 Killer - Brand of the year - The Arvind Mills Limited 2001-02 (National Garment Fair) - CMAI AWARDS• Golden Scale TrophyAdvertising Campaign of the year• Golden Scale TrophyDenim Brand of the year• Silver SalverMost Innovative Display
  • 2003 (National Garment Fair) CMAI AWARDS• Silver SalverPresented to 'Lawman'• First PrizeMost Innovative Display (Brand Wagon)IFA 1st Inside Fashion Award (IFA)• â€œPower Brand – For Excellence in Retail performance'Award Category – Men’s Wear Jeans - ‘Killer’
  • 2001 IFA • HALL of FAME Jeans wear brand of the year - ‘Killer’IFA IFA -3rd Inside Fashion Award • Campaign of the year – ‘Killer’
  • 2005 • CNBC TV 18 – ICICI Bank Award for best SME Company in Textile/ Apparel Sector• Golden Trophy by CMAI for casual wear brand of the year (small & medium) INTEGRITI

Milestones of the company:

  • 1980- Kewal Kiran & Co. was incorporated.
  • 1989- Launch of Killer
  • 1994- Exporting of Killer brand to UAE
  • 1998- Launch of Easies -Launch of Lawman
  • 2000- Move towards corporate structure
  • 2002- Launch of Integrity
  • 2004- Launch of first K- Launge
  • 2005- Consolidation of business under one entity
  • 2006- IPO of 31 lakh shares
  • 2007- Killer Women wear launched -Killer & Integrity exclusive brand outlets launched
  • 2008- Over 100 retail stores (Including EBOS)

Recent developments

Kewal Kiran Clothing in May 2009 has raised funds to the tune of Rs 806 million by issuing 3.10 million equity shares of Rs 10 each at a premium of Rs 250 a share. The proceeds of the issue would be utilized for capital expenditure in setting up new manufacturing facilities, expansion of distribution network by opening additional exclusive outlets, building corporate office and to meet other general corporate purposes.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.