SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KG Petrochem Ltd (531609)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531609 NSE: Textile | Small Cap | KG Petrochem Share Price

₹185.05 4.85 (2.69%)

As on 04-Jun'26 16:59

KG Petrochem Ltd (531609)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531609 NSE: Textile | Small Cap | KG Petrochem Share Price

₹185.05 4.85 (2.69%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹97 Cr.
Current Price
₹185.1
52-Week Low / High
₹179 / 306
TTM EPS
₹8.5
TTM Sales
₹314 Cr.
Book Value per Share
₹271.9
P/E Ratio
21.70
Higher than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
0.68
Lower than its 5-year historical median
Price to Sales (P/S)
0.31
Lower than its 5-year historical median
EV/EBITDA
6.99
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.12%
Underperforms industry median
Return on Capital Employed (ROCE)
6.23%
Underperforms industry median
Return on Assets (ROA)
1.50%
Operating Profit Margin
6.7%
Net Profit Margin
1.47%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.48%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
39.74%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
492.47%
Asset Quality
Promoter Holding
74.66%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹137 Cr.
Equity
₹5.2 Cr.
Face Value
₹10
All Time Low / High
₹8.70 / 443.50

KG Petrochem stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is KG Petrochem Ltd a good quality company?
KG Petrochem Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does KG Petrochem Ltd performance compare with that of its Peers?
Q.1 Revenue growth of KG Petrochem Ltd vs industry peers?
KG Petrochem Ltd revenue CAGR is 2.64%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of KG Petrochem Ltd?
Promoters hold 74.66% of the KG Petrochem Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of KG Petrochem Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KG Petrochem Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.9%13.7%8.6%11.6%14.1%12.6%12.8%8.3%4.4%6.2%-
Value Creation
Index
-0.20.0-0.4-0.20.0-0.1-0.1-0.4-0.7-0.6-

Growth Parameters

Sales 214226227249329298354303331375314
Sales YoY Gr.-5.6%0.4%9.6%32.3%-9.5%18.7%-14.3%9.1%13.5%-
Adj EPS 13.816.310.111.233.122.120.110.1-36.88.5
YoY Gr.-18.3%-38.4%11.3%195.5%-33.1%-9.3%-49.8%-129.5%NA-
BVPS (₹) 88.396.5112129163.9195.2229.6245.8250.1261.7271.9
Adj Net
Profit
7.28.55.35.917.311.610.55.3-1.63.64
Cash Flow from Ops. 15.727.124.224.831.124.233.53823.627.2-
Debt/CF from Ops. 6.84.25.25.24.65.34.13.15.14.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.4%2.6%2%13.5%
Adj EPS -7.5%-27.1%-30.2%NA
BVPS12.8%9.8%4.5%4.7%
Share Price 10.7% -9.8% -5.3% -30.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.117.59.56.814.28.46.83.1-0.923.2
Op. Profit
Mgn %
12.613.910.712.613.412.610.48.75.56.85.8
Net Profit
Mgn %
3.43.82.32.45.23.931.7-0.511.4
Debt to
Equity
2.32.22.11.91.71.31.10.90.90.90
Working Cap
Days
135168197212193233223278242219185
Cash Conv.
Cycle
9211913613010813212515615013656

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales214.33226.42227.27249.07329.48298.11353.77303.36330.80375.39
Operating Expenses + 187.24195.06203.02217.58285.29260.54317.11276.91312.68350.07
Manufacturing Costs32.9264.2869.3082.0398.2287.36110.4391.86112.55125.16
Material Costs117.4590.6496.2098.88137.39130.33153.20137.74146.87162.13
Employee Cost 23.7625.9623.2023.9028.3223.4528.6329.2631.3039.44
Other Costs 13.1014.1814.3112.7721.3719.4124.8518.0521.9623.33
Operating Profit 27.0931.3624.2631.4944.1937.5636.6626.4518.1225.32
Operating Profit Margin (%) 12.6%13.8%10.7%12.6%13.4%12.6%10.4%8.7%5.5%6.7%
Other Income + 3.695.096.307.589.198.1511.766.184.714.04
Exceptional Items 0.43-0.3700-5.4800000
Interest 7.775.735.216.789.627.558.059.667.938.73
Depreciation 13.6114.2715.5517.0517.7216.6917.2211.7812.0213.51
Profit Before Tax 9.8316.089.8015.2520.5421.4823.1411.192.887.12
Tax 0.566.061.996.553.075.805.703.401.951.62
Profit After Tax 9.2710.027.818.7017.4715.6817.447.790.935.51
PAT Margin (%) 4.3%4.4%3.4%3.5%5.3%5.3%4.9%2.6%0.3%1.5%
Adjusted EPS (₹)17.819.215.016.733.530.033.414.91.810.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of KG Petrochem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 46.7150.9659.24112.93130.40146.21163.67171.62175.94181.53
Share Capital 5.825.825.825.825.825.825.825.825.225.22
Reserves 40.8945.1453.43107.11124.58140.40157.85165.81170.72176.31
Debt +97.04103114.22118.38131.40113.85120.5398.28111.05112.73
Long Term Debt61.9051.1560.6165.7761.3655.5042.5720.3812.043.74
Short Term Debt35.1451.8553.6152.6270.0358.3677.9677.9099.01108.98
Minority Interest0000000000
Trade Payables912.0513.9736.7327.7828.3339.9846.6238.4543.94
Others Liabilities 29.6541.7044.9051.1757.4159.6965.7751.6534.9237.60
Total Liabilities 182.39207.71232.34319.21346.98348.09389.95368.18360.37375.80

Fixed Assets

Net Fixed Assets +91.7483.9871.45145.44156.13149.26143.32136.82144.36141.29
Gross Block158.35164.71167.73258.59286.77296.58307.68312.86332.42342.40
Accumulated Depreciation66.6180.7396.28113.15130.63147.32164.36176.03188.06201.11
CWIP 00.7532.7211.223.023.700.057.8600
Investments 000000.500.50000.20
Inventories23.1936.5127.9359.3260.9256.0979.4979.3373.5988.96
Trade Receivables51.1059.0973.4372.5872.6089.9488.20101.99104.50101.71
Cash Equivalents 0.125.070.170.560.401.427.090.640.190.60
Others Assets 16.2522.3126.6430.1053.9047.1771.2941.5337.7243.05
Total Assets 182.39207.71232.34319.21346.98348.09389.95368.18360.37375.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 15.7027.0524.2024.8431.1024.2033.4938.0323.6427.19
PBT 9.8316.459.8015.2520.5421.4823.1411.192.887.12
Adjustment 20.0318.0719.5922.1124.3623.6424.4921.1519.6021.58
Changes in Working Capital -12.95-4.05-2.41-7.82-6.42-14.32-7.3110.56-0.080.34
Tax Paid -1.21-3.42-2.78-4.70-7.38-6.59-6.84-4.861.24-1.86
Cash Flow From Investing Activity + -3.86-5.61-33.37-22.83-18.35-9.76-6.83-12.64-7.91-9.67
Capex -5.94-6.10-3.02-13.32-5.94-9.07-7.58-4.12-6.50-10.31
Net Investments 00.04000.0400000
Others 2.070.45-30.34-9.51-12.45-0.690.75-8.51-1.410.63
Cash Flow From Financing Activity + -12.09-16.484.26-1.62-12.91-13.42-20.99-31.84-16.27-17.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-10.759.475.15-4.40-5.87-12.93-22.18-8.34-8.30
Interest Paid -7.77-5.73-5.21-6.78-8.51-7.55-8.05-9.66-7.93-8.73
Dividend Paid 0000000000
Others -4.32-00000-00-00
Net Cash Flow -0.264.96-4.910.39-0.161.035.67-6.45-0.540.49

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.6220.7714.3613.8222.8416.7215.736.280.724.12
ROCE (%)11.9113.688.6111.5514.1212.6112.768.284.356.23
Asset Turnover Ratio1.221.161.030.90.990.860.960.80.911.02
PAT to CFO Conversion(x)1.692.73.12.861.781.541.924.8825.424.93
Working Capital Days
Receivable Days61.3088.80106.4010780.4099.5091.90114.40113.90100.30
Inventory Days4448.1051.7063.9066.6071.6069.9095.6084.4079
Payable Days22.4042.4049.4093.6085.7078.6081.40114.70105.7092.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KG Petrochem Ltd FAQs

The current trading price of KG Petrochem on 04-Jun-2026 16:59 is ₹185.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of KG Petrochem stood at ₹96.61 Cr

The latest P/E ratio of KG Petrochem as of 03-Jun-2026 is 21.70.

The latest P/B ratio of KG Petrochem as of 03-Jun-2026 is 0.68.

The 52-week high of KG Petrochem is ₹305.9 and the 52-week low is ₹179.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KG Petrochem is ₹314 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that KG Petrochem Ltd is a average quality company.

The key valuation ratios of KG Petrochem Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KG Petrochem Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About KG Petrochem Ltd

KG Petrochem was incorporated in 1979. Presently, the company is engaged in the manufacture and marketing of HDPE/PP woven sacks that finds a wide range of industrial applications. The application of the product covers cement, sugar, fertiliser, etc. The company also handles agency business of GAIL (I) for marketing and distribution of polymers and franchisee of the Apollo Health & Lifestyle Limited under the brand name The Apollo Clinic.

During the year 2005-06, the company has supplied bags on job-work basis that comes to about 50% of total polymer extrusion. The same year, the company did job-work of many reputed concerns like, Welspun, Modern Terry Towel, Parasfab, etc.

The company commenced trial production of Terry Towel in October 2005 and started commercial production from December 2005 at SP4/3 RIICO Industrial Area, Keswana, Kotputli, Jaipur with partial machines.

Division:

  • Woven sacks division
  • Agency division
  • Health care division
  • Textile division

Clientele of the company:

  • ACC
  • Vikram Cement
  • Grasim Industries
  • L&T Cement
  • J K Cement
  • Sriram Cement, etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×