KSL & Industries Ltd Stock Analysis

BSE: 530149 | NSE: | Textile | Small Cap

BSE Share Price Jun 19, 18:01
2.70 0.00 (0.00%)

DeciZen - Make an Informed Decision on KSL & Industries

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.2%3.4%-0.9%-9.4%-2.8%-22%-5.9%-11.1%-28.1%-17%-
Value Creation Index -0.8-0.8-1.1-1.7NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 1,0461,3131,4201,1078978541987810516.518
YoY Gr. Rt. %-25.6%8.1%-22%-19%-4.8%-76.8%-60.6%34.7%-84.3%-
Adj EPS 0.4-0.3-9.2-31.6-9.6-26.5-10.6-13.1-18.7-6.1-5.4
YoY Gr. Rt. %--185%NANANANANANANANA-
BVPS (₹) 50.149.940.99.4-0.1-26.4-36.9-49.9-68.6-74.7-79.3
Adj Net Profit 4-3.4-92.6-318-96.4-267-106-132-189-61.6-54
Cash Flow from Ops. 9.130.9-54.6-29564.10.838.6-1.2-4.60.1-
Debt/CF from Ops. 125.936.3-20.8-4.117.61504.228.1-891.8-235.519533.4-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales -36.9%-55%-56.3%-84.3%
Adj EPS -235.4%NANANA
BVPS -204.5000
Share Price -23.1% -30.7% -6.1% -

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on Equity % 0.7-0.6-19.9-122.9-186.2205.533.630.431.68.57
Op. Profit Mgn % 15.114.28.13.86.4-21.7-0.1-11-57.8-122.326.8
Net Profit Mgn % 0.4-0.3-6.5-28.8-10.7-31.3-53.8-169.6-179.5-373.8-296.9
Debt to Equity 2.32.22.812.8-1913.7-4.2-2.9-2.2-1.6-1.4-
Working Cap Days 1721591641972031452935663151,6020
Cash Conv. Cycle 1281281371731851342573651416650

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - KSL & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -5.4 -23.1
TTM Sales (₹ Cr.) 18.3 138
BVPS (₹.) -79.3 -107.9
Reserves (₹ Cr.) -839 -1,127
P/BV -0.03 -0.02
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.70 / 2.70
All Time Low / High (₹) 1.41 / 291.00
Market Cap (₹ Cr.) 27.2
Equity (₹ Cr.) 40.3
Face Value (₹) 4
Industry PE 15.4

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.374.374.374.374.374.374.374.374.374.37
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About KSL & Industries Ltd

The flagship company of Saurabh Tayal Enterprise, KSL and Industries (formerly known as KSL Realty and Infrastructure) is an industrial conglomerate engaged in two of India’s fastest growing businesses - textiles and real estate. Stewarded from humble beginnings to a leading brand position, the company is promoted by the Tayal family, one of India’s topmost business families operating from Mumbai. From an integrated textiles company -- spanning the entire range of textile spinning, knitting, processing and garment manufacturing activities, coupled with exports of specialty knitted fabrics -- KSL and Industries Limited has expanded into a diversified operation, encompassing the fast-growing realty space development segments. Its 100% realty subsidiary -- Reward Real Estate Company Limited -- is today engaged in developing 15 realty projects, including integrated townships, hotels, IT parks & commercial complexes, malls & multiplexes and warehouses across key cities in Maharashtra, Punjab and the Union Territory of Dadra & Nagar Haveli.

Milestones: 

• 1975 Krishna Mills was established as a partnership firm.  

• 1983 Krishna Mills was converted into a private limited company.  

• 1992 Krishna Mills was converted into a public limited company.  

• 1995 The company went public with an IPO and was listed on the Bombay Stock Exchange.  

• 2003 Adopted the inorganic route of expansion by acquiring fixed assets of Surat Co-operative Mills. Adopted the inorganic route of expansion by acquiring assets of Kalameshwar Textile Mills, Nagpur.  

• 2004 Diversified into the real estate business by acquiring assets of the historic Empress Mills (the first venture by Sir Jamshedji Tata in India).  

• 2005 Underwent expansion and modernisation of its existing textile mills. Undertook a massive expansion program post quota regime. Forayed into real estate development through Reward Real Estate Company Ltd. (100% subsidiary). 

• 2006 Acquired property of Deccan Co-operative Mills in Kolhapur. 

• 2007 Development of real estate properties in process.

Subsidiaries: â€¢ Reward Real Estate Company -- 100% subsidiary  â€¢ Kamleshwar Textile Mills -- 100% Subsidiary  â€¢ Deccan Real Estate & Infrastructure -- 100% Subsidiary

Divisions:

• Real estate • Retail • Power • Textile

Read More Read Less