Lakshmi Mills Company Ltd (LAKSHMIMIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502958 | NSE: LAKSHMIMIL | Textile | Small Cap

Lakshmi Mills Co Share Price

8,160 158.40 1.98%
as on 05-Dec'25 12:09

Lakshmi Mills Company Ltd (LAKSHMIMIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502958 | NSE: LAKSHMIMIL | Textile | Small Cap

DeciZen - make an informed investing decision on Lakshmi Mills Co

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

akshmi Mills Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
556.6 Cr.
52-wk low:
4,900.1
52-wk high:
10,059

Is Lakshmi Mills Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lakshmi Mills Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lakshmi Mills Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12%5.4%2.5%1.3%2.7%4.2%7%0.2%-0.9%0.9%-
Value Creation
Index
-0.1-0.6-0.8-0.9-0.8-0.7-0.5-1.0-1.1-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 199227239248218184347240253263240
Sales YoY Gr.-14.1%5.3%3.5%-11.8%-15.8%88.5%-30.7%5.2%4%-
Adj EPS 19.3-9.931.7-117-118.629.3341.5-91.6-230.7-79.1-345.5
YoY Gr.--151.6%NA-469.4%NANA1067.4%-126.8%NANA-
BVPS (₹) 512.45,141.37,063.96,377.43,494.46,853.59,076.89,216.112,489.512,766.611,665.2
Adj Net
Profit
1.3-0.72.2-8.1-8.3223.8-6.4-16.1-5.5-24
Cash Flow from Ops. 11.116.512.62.928.68.127.837.715.827.5-
Debt/CF from Ops. 5.63.96.129.3310.232.98.94.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.1%3.8%-8.8%4%
Adj EPS -217%NA-161.4%NA
BVPS42.9%29.6%12%2.2%
Share Price 13.4% 36.4% 21.6% 20%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1-0.30.5-1.7-2.40.64.3-1-2.1-0.6-2.8
Op. Profit
Mgn %
7.35.98.263.512.914.41.9-0.67.78.5
Net Profit
Mgn %
0.7-0.30.9-3.3-3.81.16.9-2.7-6.3-2.1-10
Debt to
Equity
1.80.20.20.20.40.20.10.20.20.20.1
Working Cap
Days
3021851021061171359314311010045
Cash Conv.
Cycle
2441334761768360834729-20

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lakshmi Mills Company Ltd.

Standalone Consolidated
TTM EPS (₹) -345.5 -
TTM Sales (₹ Cr.) 240 -
BVPS (₹.) 11,665.2 -
Reserves (₹ Cr.) 804 -
P/BV 0.69 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4900.05 / 10059.00
All Time Low / High (₹) 134.00 / 10059.00
Market Cap (₹ Cr.) 557
Equity (₹ Cr.) 7
Face Value (₹) 100
Industry PE 34.7

Management X-Ray of Lakshmi Mills Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lakshmi Mills Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lakshmi Mills Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales199227239248218184347240253263
Operating Expenses 185214220233211160297236254243
Manufacturing Costs42393945422753384545
Material Costs9912913614112297191149154144
Employee Cost 31333334352739343838
Other Costs 1314111313915151816
Operating Profit 15132015824505-120
Operating Profit Margin (%) 7.3%5.9%8.2%6.0%3.5%12.9%14.4%1.9%-0.6%7.7%
Other Income 58444234106
Interest 1010101111121281216
Depreciation 7791186781818
Exceptional Items -0-0-2-08-1-1120
Profit Before Tax 143-40633-7-20-7
Tax 0314239-2-6-3
Profit After Tax 111-8-2424-5-14-5
PAT Margin (%) 0.5%0.5%0.6%-3.2%-0.7%2.0%6.9%-2.1%-5.5%-1.8%
Adjusted EPS (₹)15.115.320.5-114.0-21.852.8346.0-72.1-198.0-67.2
Dividend Payout Ratio (%)60%59%44%-4%0%28%7%-12%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 135358491444243477631641869888
Share Capital 7777777777
Reserves 128351484437236470624634862881
Minority Interest0000000000
Debt57586879797274101127121
Long Term Debt15152517172219477462
Short Term Debt42434362625055545359
Trade Payables22242917171118213035
Others Liabilities -111081222555892109
Total Liabilities 2134415995483515827798221,1171,152

Fixed Assets

Gross Block17616017618018018119096120122
Accumulated Depreciation13471628353945516071
Net Fixed Assets 42153160152145142145456051
CWIP 00010154521
Investments 2223363320135370504526802847
Inventories137373233342856483330
Trade Receivables22203433263132132224
Cash Equivalents 1243222144
Others Assets 106668935143194196
Total Assets 2134415995483515827798221,1171,152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 111613329828381628
PBT 143-40633-7-20-7
Adjustment 14111519241917112127
Changes in Working Capital -42-4-115-16-1939177
Tax Paid -0-0-1-0-0-1-3-6-21
Cash Flow From Investing Activity -3-9-15-0-20-4-14-56-38-6
Capex -5-10-17-4-22-5-14-57-40-9
Net Investments 0000000-3-1-1
Others 3124110334
Cash Flow From Financing Activity -10-74-2-10-4-141923-22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0013-1018-52831-13
Interest Paid -9-8-9-10-10-12-11-7-11-15
Dividend Paid -1-1-1-1-00-1-2-1-0
Others -01019-0-13-036
Net Cash Flow -2-011-1-0-0-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.950.540.34-1.7-0.441.024.34-0.79-1.83-0.53
ROCE (%)12.045.392.531.262.694.2470.18-0.940.91
Asset Turnover Ratio0.940.690.460.430.490.390.510.30.260.23
PAT to CFO Conversion(x)111613N/AN/A21.17N/AN/AN/A
Working Capital Days
Receivable Days38334149495633342532
Inventory Days2441395247566144795944
Payable Days74657160515328486081

Lakshmi Mills Company Ltd Stock News

Lakshmi Mills Company Ltd FAQs

The current trading price of Lakshmi Mills Co on 05-Dec-2025 12:09 is ₹8,160.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Lakshmi Mills Co stood at ₹556.5.
The latest P/E ratio of Lakshmi Mills Co as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Lakshmi Mills Co as of 04-Dec-2025 is 0.69.
The 52-week high of Lakshmi Mills Co is ₹10,059 and the 52-week low is ₹4,900.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lakshmi Mills Co is ₹239.7 ( Cr.) .

About Lakshmi Mills Company Ltd

Lakshmi Mills Company was established in the year 1910 by the visionary and pioneer late G. Kuppuswamy Naidu. The history of Lakshmi Mills is in many ways the history of the textile industry in Coimbatore.

For close to a century Lakshmi Mills has contributed to the development of the industry by promoting self reliance, research, import substitution, exports and technology. The company has also demonstrated its staying power by ensuring quality and customer satisfaction as the prime objectives. In fact, as a pioneer, Lakshmi Mills today is looked upon with respect and reverence as a company that paved the way for the rest to follow.

The company celebrated its golden jubilee, diamond jubilee and platinum jubilee and is now gearing up for the centenary celebration by 2010.The annual turnover of the company is around Rs. 100 crores.

Subsidiaries:

The Lakshmi Mills Company Limited has under its wing diverse concerns that have made their mark in various fields - education, synthetic machinery and support systems. The companies have contributed in a large measure to the industry and to society.

Lakshmi Automatic Loom Works Limited - Lakshmi Automatic Loom Works Limited (LAL) is the result of collaboration between Ruti and Sulzer Brothers of Switzerland and Lakshmi Mills. The company is an ambitious Rs. 90-million project and produces upward of 5000 automatic looms annually.

Educational Institutions - The Lakshmi Mills Group, in conjunction with the Kuppuswamy Naidu Charity Trust for Education and Medical Relief, has various educational institutions under its banner. They are spread across various locations and cover the gamut of the educational spectrum.

Product range of the company includes:

  • Yarns- The company manufactures 100% combed cotton yarn from NE 40s to NE 120s, polyester cotton blended yarn from NE 40s to NE 80s as well as open end yarn of 10s. Besides, the company manufactures 100% micro modal yarn, micro modal/cotton blended yarn, 100% micro tencel yarn, tencel/cotton blended yarn in counts NE 40s to 100s and X-Static yarns in counts NE 20s to 40s.
  • Fabrics - The company manufactures 100% cotton, polyester/cotton, 100% micro modal / micro modal/cotton, 100% polyester and polyester viscose fabrics in 245 looms installed in its Coimbatore Unit.
  • Garments- Tyche Life is an exciting, new casual wear brand for men, women and children, made from super-soft Modal from Lenzing, Austria. Tyche Life brings international styling, bright colours and exotic prints. The emphasis is on comfortable fashion, with an uncompromising commitment to quality.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×