Lovable Lingerie Ltd (LOVABLE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 533343 | NSE: LOVABLE | Textile | Small Cap

Lovable Lingerie Share Price

81.36 -1.62 -1.95%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on Lovable Lingerie

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

ovable Lingerie stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
70.54
Market Cap:
122.8 Cr.
52-wk low:
75.7
52-wk high:
142

Is Lovable Lingerie Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lovable Lingerie: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lovable Lingerie Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.8%8.4%-2%2%2.4%0.6%4.2%0.3%3.3%-1.9%-
Value Creation
Index
0.2-0.4-1.1-0.9-0.8-1.0-0.7-1.0-0.8-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19719717617614280.697.295.563.842.242
Sales YoY Gr.-0.3%-10.9%-0.2%-18.9%-43.4%20.6%-1.8%-33.2%-33.8%-
Adj EPS 12.66.631.92.6-1.72.5-1.61.7-1.61.2
YoY Gr.--47.2%-54.4%-37%37.7%-163.1%NA-163.6%NA-196.5%-
BVPS (₹) 122.2132.3111.7111.8113.1113.4116.5116.1119.2120.3115.5
Adj Net
Profit
21.111.24.52.83.9-2.53.7-2.42.5-2.42
Cash Flow from Ops. 8.1-1-1.512.64.113.51.1-2.5-7.45.7-
Debt/CF from Ops. 0.6-15.1002.101.9-1.6-0.91.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.7%-21.6%-24.3%-33.8%
Adj EPS -179.8%-191%-186.5%-196.5%
BVPS-0.2%1.2%1.1%0.9%
Share Price -11.2% -5.3% -16.1% -41.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.85.22.31.72.3-1.52.2-1.41.5-1.41
Op. Profit
Mgn %
15.69.75.244.6-2.43.8-2.8-0.4-29.5-26.6
Net Profit
Mgn %
10.75.72.61.62.7-3.13.9-2.54-5.84.2
Debt to
Equity
00.1000.100000.10
Working Cap
Days
205215245241287438341378569817431
Cash Conv.
Cycle
156182188159174241194228364585336

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lovable Lingerie Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 41.7 -
BVPS (₹.) 115.5 -
Reserves (₹ Cr.) 156 -
P/BV 0.72 -
PE 70.54 -
From the Market
52 Week Low / High (₹) 75.70 / 142.00
All Time Low / High (₹) 34.00 / 636.50
Market Cap (₹ Cr.) 123
Equity (₹ Cr.) 14.8
Face Value (₹) 10
Industry PE 33.4

Management X-Ray of Lovable Lingerie:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lovable Lingerie - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lovable Lingerie

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1971971761761428197956442
Operating Expenses 1661781671681368394996455
Manufacturing Costs15566546943
Material Costs82988781593736282618
Employee Cost 26292725271320232019
Other Costs 43464856452932401415
Operating Profit 3119976-23-4-0-12
Operating Profit Margin (%) 15.6%9.7%5.2%4.0%4.3%-2.4%3.3%-3.8%-0.4%-29.5%
Other Income 67421566811
Interest 1110000111
Depreciation 3332222222
Exceptional Items 0-4-14-4-20000-0
Profit Before Tax 3218-53417-05-4
Tax 95-3210101-6
Profit After Tax 2313-21316-042
PAT Margin (%) 11.8%6.5%-1.4%0.5%2.2%0.8%5.9%-0.1%6.7%4.2%
Adjusted EPS (₹)13.87.7-1.60.62.10.53.9-0.12.91.2
Dividend Payout Ratio (%)11%13%0%91%24%110%13%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 205222165165167168172172176178
Share Capital 17171515151515151515
Reserves 188205151151153153158157162163
Minority Interest0000000000
Debt21200902479
Long Term Debt2000800000
Short Term Debt01200102479
Trade Payables111013241491219711
Others Liabilities 15191213151319212113
Total Liabilities 234263191202205190205215211211

Fixed Assets

Gross Block62674041404243474848
Accumulated Depreciation18211516171820222426
Net Fixed Assets 44462625232423252422
CWIP 4300400000
Investments 71934460588086879096
Inventories64744654543846615551
Trade Receivables42394744242023192222
Cash Equivalents 41521211101
Others Assets 672317292827222020
Total Assets 234263191202205190205215211211

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8-1-1134141-3-76
PBT 3218-53417-05-4
Adjustment -2-3-4-10-2-3-2-51
Changes in Working Capital -16-9912115-3-0-78
Tax Paid -7-8-2-2-10-0-0-00
Cash Flow From Investing Activity 2-1172-15-1-15-225-6
Capex -11-520-0-42-1-4-1-0
Net Investments 7-653-152-17-33-1-2
Others 61-1011236-4
Cash Flow From Financing Activity -89-66-07-101111
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2-2008-80-000
Interest Paid -2-1-1-0-0-1-1-1-1-1
Dividend Paid -30-20-1-1-1-100
Others -112-6301-12221
Net Cash Flow 2-34-310-11-11-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.876.01-1.230.491.890.43.36-0.042.461.01
ROCE (%)16.788.39-1.971.992.410.614.150.273.31-1.9
Asset Turnover Ratio0.860.790.780.890.70.410.490.450.30.2
PAT to CFO Conversion(x)0.35-0.08N/A131.33140.17N/A-1.753
Working Capital Days
Receivable Days71759095881008079117188
Inventory Days121127124104139208156204332459
Payable Days72394883117116108201179181

Lovable Lingerie Ltd Stock News

Lovable Lingerie Ltd FAQs

The current trading price of Lovable Lingerie on 16-Dec-2025 16:59 is ₹81.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Lovable Lingerie stood at ₹122.8.
The latest P/E ratio of Lovable Lingerie as of 15-Dec-2025 is 70.54.
The latest P/B ratio of Lovable Lingerie as of 15-Dec-2025 is 0.72.
The 52-week high of Lovable Lingerie is ₹142.0 and the 52-week low is ₹75.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lovable Lingerie is ₹41.74 ( Cr.) .

About Lovable Lingerie Ltd

Lovable Lingerie Limited was originally incorporated as Hybo Knit Private Limited on September 29, 1987. The name of the company was subsequently changed to Lovable Lingerie Private Limited on November 30, 1995 and changed to public limited company pursuant to the special resolution passed by the members of the company on February 8, 2010. The company has filed an application with the RoC dated August 21, 2010 for rectification of the company’s name from “Lovable Lingeries Limited” to “Lovable Lingerie Limited”. From the date of commencement of commercial operations of the company, the production capacity of the company has increased from an initial installed capacity of 70,000 pieces per annum to manufacture brassieres and panties to 67.50 lacs pieces per annum to manufacture brassieres and panties. Its registered office and corporate office is located at A - 46, Street No. 2, MIDC, Andheri (East), Mumbai - 400 093, Maharashtra, India.

Business profile:

Lovable Lingerie Limited is one of India’s leading women’s innerwear manufacturers. Its products include brassieres, panties, slips / camisoles, home wear, shape wear, foundation garments and sleepwear products. On December 26, 1995, the company was licensed the brand “Lovable” from Lovable World Trading Company, USA. Subsequently, by an agreement dated December 23, 2000, the company acquired the brand “Lovable” from Lovable World Trading Company, USA on an exclusive basis for the territories of India, Nepal, Sikkim and Bhutan. The innerwear products manufactured under the brand “Lovable” cater to the premium segment market in India.

Lovable and Daisy Dee are its flagship brands. Its brand Lovable is amongst the top three most preferred brand in women’s innerwear in India. As part of its growth strategy, the company has diversified their portfolio of brands and acquired brands like “Daisy Dee” from Maxwell Industries Limited through a memorandum of understanding dated March 18, 2004 to cater the mid segment market in India and also acquired the brand “College Style” from Levitus Trading Limited, Hong Kong through a deed of assignment dated March 17, 2009 to cater to the young segment of India. The company has also in the past marketed the “Vanity Fair” brand of women’s innerwear garments, which was licensed from VF Corporation Inc., USA.

Milestones

 2010
Conversion of the Company from a private limited company to a public limited company.
 Company established another manufacturing unit in Roorkee, Uttarakhand, which began commercial operations in February 2010.
Company entered into a joint venture agreement dated July 15, 2010 with Lifestyle Galleries of London Limited (UK).
Total installed capacity increased from 60 lac pieces per annum to 67.50 lac pieces per annum.

2009
Company entered into deed of assignment dated March 17, 2009 with Levitus Trading Limited (Hong Kong) to acquire the trademark ‘College Style’.

2007
Management withdrew the scheme of amalgamation with Maxwell Industries Limited
Company discontinued manufacture of products under the ‘Vanity Fair’ brand.

2006
Management approved the scheme of amalgamation with Maxwell Industries Limited
Total installed capacity increased from 50 lac pieces per annum in 2005 to 60 lac pieces per annum in 2006.

2005
The total installed capacity increased from 26 lac pieces in 2004 to 50 lac pieces in 2005.

2004
 Company entered into a memorandum of understanding dated March 18, 2004 with Maxwell Industries Limited to acquire the brand ‘Daisy Dee’ with effect from April 01, 2004.

2002
Company entered into a memorandum of understanding with Vanity Fair, Inc to acquire the license for the brand ‘Vanity Fair’ with effect from July 2002.

2000

Company entered into an agreement with Lovable World Trading Co, Inc. (United States of America) on December 23, 2000, to acquire the ownership of the brands ‘Lovable’ and ‘Celebrity’.

1995
Entered into a license agreement with Lovable World Trading Co, Inc. (United States of America) dated December 26, 1995 whereby our Company was given a non-transferable, non-assignable exclusive license to use the trademarks ‘Lovable’ and ‘Celebrity’ within the territories of India, Nepal, Sikkim and Bhutan, for manufacture and/or distribution and/or sale of all women’s garments including undergarments.
The name of Company was changed from Hybo Knit Private Limited to Lovable Lingerie Private Limited.
Commenced commercial operations by setting up a manufacturing unit in Bengaluru with an installed capacity of 70,000 pieces per annum.

1987
Incorporated as Hybo Knit Private Limited

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×