1. Is Lovable Lingerie Ltd a good quality company?
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lovable Lingerie Ltd is a below average quality company.
2. Is Lovable Lingerie Ltd undervalued or overvalued?
The key valuation ratios of Lovable Lingerie Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
3. Is Lovable Lingerie Ltd a good buy now?
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lovable Lingerie Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘ
Value Creation Index Colour Code Guide ⓘ
|ROCE % ⓘ||9.3%||9.2%||8.4%||11%||5.3%||2.6%||1.7%||2.3%||-1.4%||2.2%||-|
|Value Creation Index ⓘ||-0.3||-0.3||-0.4||-0.2||-0.6||-0.8||-0.9||-0.8||-1.1||-0.8||-|
Growth Parameters ⓘ
Growth Parameters Colour Code Guide ⓘ
|YoY Gr. Rt. %||-||5.6%||8.1%||14.1%||0.3%||-10.9%||-0.2%||-18.9%||-43.4%||20.6%||-|
|Adj EPS ⓘ||9.4||9.9||9.4||12.6||6.6||3||1.9||2.6||-1.7||2.5||2.8|
|YoY Gr. Rt. %||-||4.8%||-4.8%||33.4%||-47.2%||-54.4%||-37%||37.7%||-163.1%||NA||-|
|BVPS (₹) ⓘ||103.5||113.2||110.2||122.2||132.3||111.7||111.8||113.1||113.4||116.5||118.2|
|Adj Net Profit ⓘ||15.9||16.6||15.8||21.1||11.2||4.5||2.8||3.9||-2.5||3.7||4|
|Cash Flow from Ops. ⓘ||13.1||2.7||3||8.1||-1||-1.5||12.6||4.1||13.5||1.3||-|
|Debt/CF from Ops. ⓘ||0.8||4.3||2.5||0.6||-15.1||0||0||2.1||0||1.7||-|
CAGR Colour Code Guide ⓘ
|9 Years||5 Years||3 Years||1 Years|
|Adj EPS ⓘ||-13.7%||-17.6%||9.7%||NA|
Key Financial Parameters ⓘ
Performance Ratio Colour Code Guide ⓘ
|Return on Equity % ⓘ||9.5||9.1||8.4||10.8||5.2||2.3||1.7||2.3||-1.5||2.2||2.4|
|Op. Profit Mgn % ⓘ||15.4||17||14||15.6||9.7||5.2||4||4.6||-2.4||3.8||1.4|
|Net Profit Mgn % ⓘ||10.5||10.4||9.2||10.7||5.7||2.6||1.6||2.7||-3.1||3.8||3.9|
|Debt to Equity ⓘ||0.1||0.1||0||0||0.1||0||0||0.1||0||0||-|
|Working Cap Days ⓘ||169||196||203||205||215||245||241||287||438||334||0|
|Cash Conv. Cycle ⓘ||98||131||150||156||182||188||159||174||241||188||0|
Return on Equity has increased versus last 3 years average to 2.40%
Sales growth is good in last 4 quarters at 33.40%
Sales growth has been subdued in last 3 years -17.87%
Net Profit has been subdued in last 3 years 9.68%
|TTM EPS (₹)||2.8||-|
|TTM Sales (₹ Cr.)||106||-|
|BVPS (₹.) ⓘ||118.2||-|
|Reserves (₹ Cr.) ⓘ||160||-|
|From the Market|
|52 Week Low / High (₹)||99.00 / 181.50|
|All Time Low / High (₹)||34.00 / 636.50|
|Market Cap (₹ Cr.)||150|
|Equity (₹ Cr.)||14.8|
|Face Value (₹)||10|
|Industry PE ⓘ||23.4|
Lovable Lingerie Limited was originally incorporated as Hybo Knit Private Limited on September 29, 1987. The name of the company was subsequently changed to Lovable Lingerie Private Limited on November 30, 1995 and changed to public limited company pursuant to the special resolution passed by the members of the company on February 8, 2010. The company has filed an application with the RoC dated August 21, 2010 for rectification of the companyâ€™s name from â€œLovable Lingeries Limitedâ€ to â€œLovable Lingerie Limitedâ€. From the date of commencement of commercial operations of the company, the production capacity of the company has increased from an initial installed capacity of 70,000 pieces per annum to manufacture brassieres and panties to 67.50 lacs pieces per annum to manufacture brassieres and panties. Its registered office and corporate office is located at A - 46, Street No. 2, MIDC, Andheri (East), Mumbai - 400 093, Maharashtra, India.
Lovable Lingerie Limited is one of Indiaâ€™s leading womenâ€™s innerwear manufacturers. Its products include brassieres, panties, slips / camisoles, home wear, shape wear, foundation garments and sleepwear products. On December 26, 1995, the company was licensed the brand â€œLovableâ€ from Lovable World Trading Company, USA. Subsequently, by an agreement dated December 23, 2000, the company acquired the brand â€œLovableâ€ from Lovable World Trading Company, USA on an exclusive basis for the territories of India, Nepal, Sikkim and Bhutan. The innerwear products manufactured under the brand â€œLovableâ€ cater to the premium segment market in India.
Lovable and Daisy Dee are its flagship brands. Its brand Lovable is amongst the top three most preferred brand in womenâ€™s innerwear in India. As part of its growth strategy, the company has diversified their portfolio of brands and acquired brands like â€œDaisy Deeâ€ from Maxwell Industries Limited through a memorandum of understanding dated March 18, 2004 to cater the mid segment market in India and also acquired the brand â€œCollege Styleâ€ from Levitus Trading Limited, Hong Kong through a deed of assignment dated March 17, 2009 to cater to the young segment of India. The company has also in the past marketed the â€œVanity Fairâ€ brand of womenâ€™s innerwear garments, which was licensed from VF Corporation Inc., USA.
Conversion of the Company from a private limited company to a public limited company.
Company established another manufacturing unit in Roorkee, Uttarakhand, which began commercial operations in February 2010.
Company entered into a joint venture agreement dated July 15, 2010 with Lifestyle Galleries of London Limited (UK).
Total installed capacity increased from 60 lac pieces per annum to 67.50 lac pieces per annum.
Company entered into deed of assignment dated March 17, 2009 with Levitus Trading Limited (Hong Kong) to acquire the trademark â€˜College Styleâ€™.
Management withdrew the scheme of amalgamation with Maxwell Industries Limited
Company discontinued manufacture of products under the â€˜Vanity Fairâ€™ brand.
Management approved the scheme of amalgamation with Maxwell Industries Limited
Total installed capacity increased from 50 lac pieces per annum in 2005 to 60 lac pieces per annum in 2006.
The total installed capacity increased from 26 lac pieces in 2004 to 50 lac pieces in 2005.
Company entered into a memorandum of understanding dated March 18, 2004 with Maxwell Industries Limited to acquire the brand â€˜Daisy Deeâ€™ with effect from April 01, 2004.
Company entered into a memorandum of understanding with Vanity Fair, Inc to acquire the license for the brand â€˜Vanity Fairâ€™ with effect from July 2002.
Company entered into an agreement with Lovable World Trading Co, Inc. (United States of America) on December 23, 2000, to acquire the ownership of the brands â€˜Lovableâ€™ and â€˜Celebrityâ€™.
Entered into a license agreement with Lovable World Trading Co, Inc. (United States of America) dated December 26, 1995 whereby our Company was given a non-transferable, non-assignable exclusive license to use the trademarks â€˜Lovableâ€™ and â€˜Celebrityâ€™ within the territories of India, Nepal, Sikkim and Bhutan, for manufacture and/or distribution and/or sale of all womenâ€™s garments including undergarments.
The name of Company was changed from Hybo Knit Private Limited to Lovable Lingerie Private Limited.
Commenced commercial operations by setting up a manufacturing unit in Bengaluru with an installed capacity of 70,000 pieces per annum.
Incorporated as Hybo Knit Private Limited