SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

LWS Knitwear Ltd (531402) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531402 NSE: | Trading | Small Cap

LWS Knitwear Share Price

17 0.83 (5.13%)
As on 17-Apr'26 16:59

LWS Knitwear Ltd (531402)

BSE: 531402 NSE:
Key Metrics
Market Cap
₹24 Cr.
P/E Ratio
9.26
Price to Book (P/B)
0.74
Price to Sales (P/S)
0.21
EV/EBITDA
7.18
Return on Capital Employed (ROCE)
12.74%
Current Price
₹17
Return on Equity (ROE)
11.88%
Return on Assets (ROA)
5.30%
Operating Profit Margin
4.6%
Net Profit Margin
2.33%
Gross Profit Margin
3.2%
Book Value per Share
₹21.7
Sales Growth (YoY)
44.67%
Sales Growth (3 Years)
20.73%
Operating Profit Growth (1 Year)
53.25%
Operating Profit Growth (3 Years)
89.28%
Net Profit Growth (1 Year)
80.71%
52-Week Low / High
₹13 / 23
Net Profit Growth (3 Years)
-95.4%
Dividend Yield
0.00%
Promoter Holding
58.44%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of LWS Knitwear Ltd?
LWS Knitwear Ltd revenue growth is 44.7% for FY-2025 , which is above its 5 year CAGR of 30.2% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of LWS Knitwear Ltd?
Promoters hold 58.44% of the LWS Knitwear Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of LWS Knitwear Ltd vs industry peers?
LWS Knitwear Ltd revenue CAGR is 30.24% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does LWS Knitwear Ltd belong to?
LWS Knitwear Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of LWS Knitwear Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.8% based on the current price.

DeciZen - make an informed investing decision on LWS Knitwear

Based on:

M-Cap below 100cr DeciZen not available

WS Knitwear stock performance

Key Ratios
mw4me loader

Is LWS Knitwear Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
LWS Knitwear Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.3%4.6%2.2%7%2.9%3.7%4.8%5.2%10.7%12.7%-
Value Creation
Index
-0.8-0.7-0.8-0.5-0.8-0.7-0.7-0.6-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.932.230.354.32945.661.862.675.1109113
Sales YoY Gr.-20%-6.1%79.5%-46.6%57.3%35.4%1.4%20%44.7%-
Adj EPS 0.10.10.10.50.20.30.30.31.51.71.8
YoY Gr.--28.6%10%345.5%-63.3%50%7.4%10.3%378.1%13.7%-
BVPS (₹) 10.410.510.310.810.911.211.511.813.320.821.7
Adj Net
Profit
0.10.10.10.40.20.30.30.31.42.63
Cash Flow from Ops. 2.5-4.13.9-2.11.80.3-6.1-5.6-8.7-14.3-
Debt/CF from Ops. 0.2-1.20.1-0.30.32.2-0.8-2.8-2.3-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.8%30.2%20.7%44.7%
Adj EPS 32.3%57.4%81.7%13.7%
BVPS8%13.7%21.8%55.7%
Share Price 30.8% 52.2% 29.9% -17.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.40.91.14.61.72.52.62.812.2128.2
Op. Profit
Mgn %
1.61.811.41.41.11.21.94.34.65
Net Profit
Mgn %
0.50.30.30.80.60.60.40.51.92.32.3
Debt to
Equity
0.10.50.10.10.10.10.51.51.60.5-
Working Cap
Days
12911815610121716516023522215866
Cash Conv.
Cycle
3328482037258197410448

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.8 -
TTM Sales (₹ Cr.) 113 -
BVPS (₹) 21.7 -
Reserves (₹ Cr.) 17 -
P/BV 0.74 -
PE 9.26 -
From the Market
52 Week Low / High (₹) 12.50 / 22.50
All Time Low / High (₹) 0.71 / 32.84
Market Cap (₹ Cr.) 23.7
Equity (₹ Cr.) 14.6
Face Value (₹) 10
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of LWS Knitwear - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.8732.2330.2754.3429.0145.6361.7662.6275.13108.69
Operating Expenses + 26.4431.6429.9753.5628.6045.1461.0261.4271.91103.74
Manufacturing Costs0.150.090.010.010.110.040.040.060.050.11
Material Costs2631.2829.7753.3228.2344.8860.676171.45102.96
Employee Cost 0.080.080.030.010.020.030.130.160.120.14
Other Costs 0.210.190.160.220.240.180.190.200.290.53
Operating Profit 0.430.590.300.780.400.490.731.203.234.95
Operating Profit Margin (%) 1.6%1.8%1.0%1.4%1.4%1.1%1.2%1.9%4.3%4.6%
Other Income + 000.030.03000000
Exceptional Items -0.03000000000
Interest 0.220.440.130.060.060.060.270.731.171.48
Depreciation 0.020.020.060.100.100.100.100.100.090.09
Profit Before Tax 0.160.130.140.650.240.330.350.371.963.38
Tax 0.050.040.040.210.070.080.090.080.560.85
Profit After Tax 0.110.090.100.440.170.250.260.291.402.53
PAT Margin (%) 0.4%0.3%0.3%0.8%0.6%0.5%0.4%0.5%1.9%2.3%
Adjusted EPS (₹)0.10.10.10.50.20.30.30.31.51.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.539.609.389.831010.2510.4910.7912.1930.36
Share Capital 5.065.065.065.065.065.065.065.065.0614.63
Reserves 4.474.554.334.784.945.195.445.737.1315.73
Debt +0.494.910.470.600.480.55515.8518.9212.62
Long Term Debt0.050.020.470.600.480.551.1010.3913.927.67
Short Term Debt0.444.8900003.905.4754.95
Minority Interest0000000000
Trade Payables5.123.528.369.5312.2714.3115.8623.3610.756.10
Others Liabilities 0.080.070.100.250.131.780.810.331.343.12
Total Liabilities 15.2218.1118.3220.2122.8826.9032.1650.3243.2052.20

Fixed Assets

Net Fixed Assets +0.220.200.790.690.590.500.400.300.390.10
Gross Block0.660.671.321.321.321.341.341.311.490.81
Accumulated Depreciation0.450.470.530.640.740.840.941.011.100.71
CWIP 0000000000
Investments 5.476.213.153.363.473.690000
Inventories3.841.313.753.334.5110.159.458.6914.8413.67
Trade Receivables1.777.676.2710.758.467.096.9621.9717.7233.82
Cash Equivalents 0.350.020.220.400.060.290.140.880.410.16
Others Assets 3.572.704.141.695.795.1715.2118.489.844.44
Total Assets 15.2218.1118.3220.2122.8826.9032.1650.3243.2052.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.52-4.143.87-2.141.790.25-6.11-5.63-8.67-14.25
PBT 0.180.130.140.650.240.330.350.371.963.38
Adjustment 0.220.450.190.150.160.160.370.831.231.43
Changes in Working Capital 2.36-4.244.03-2.691.52-0.1-6.46-5.99-10.16-16.78
Tax Paid -0.05-0.04-0.040-0.07-0.08-0.090-1.70-2.28
Cash Flow From Investing Activity + 0.66-0.610.762.18-2.01-0.071.52-4.584.693.52
Capex 0-0.01-0.6500-0.0100-0.030.05
Net Investments -2.14-0.743.06-0.21-0.11-0.223.69000
Others 2.800.14-1.652.39-1.900.17-2.17-4.584.723.47
Cash Flow From Financing Activity + -2.864.42-4.420.13-0.120.064.4410.953.5110.48
Net Proceeds from Shares 00000000015.73
Net Proceeds from Borrowing -0.82-0.030.450.13-0.120.070.5503.53-6.25
Interest Paid 0000000000
Dividend Paid 0000000000
Others -2.054.45-4.870.01-0-0.013.8910.95-0.021
Net Cash Flow 0.32-0.330.210.18-0.340.23-0.150.74-0.47-0.25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.160.941.054.631.692.452.512.7612.1811.88
ROCE (%)3.334.632.216.962.93.694.775.210.7312.74
Asset Turnover Ratio1.881.931.662.821.351.832.091.521.612.28
PAT to CFO Conversion(x)22.91-4638.7-4.8610.531-23.5-19.41-6.19-5.63
Working Capital Days
Receivable Days355384571216242849687
Inventory Days34293024495958535748
Payable Days40507361141108911178730

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

LWS Knitwear Ltd FAQs

The current trading price of LWS Knitwear on 17-Apr-2026 16:59 is ₹17.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of LWS Knitwear stood at ₹23.66 Cr

The latest P/E ratio of LWS Knitwear as of 16-Apr-2026 is 9.26.

The latest P/B ratio of LWS Knitwear as of 16-Apr-2026 is 0.74.

The 52-week high of LWS Knitwear is ₹22.50 and the 52-week low is ₹12.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LWS Knitwear is ₹113 ( Cr.) .

About LWS Knitwear Ltd

LWS Knitwear was incorporated in May 1989. It became a public limited company in April 1991. The company belongs to the LWS Group of Ludhiana, which also consists of the partnership firm LWS Knitwear, Gee Kay Knitwear, and LWS Exports.

The company’s manufacturing unit has the capacity to manufacture lamb wool and angora blended yarn, used mainly by LWS Knitwear, in the manufacture of hosiery knitwear. The company has been suspended from the BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at G T Road (West), Ludhiana 141008, Punjab.

Business area of the company

The company is engaged in the manufacturing of yarn.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×