Modern Denim Ltd (MODERNDENM) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500451 | NSE: MODERNDENM | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Modern Debnim

Based on:

M-Cap below 100cr DeciZen not available

Modern Denim stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Modern Debnim: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Denim Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1,008%44.9%-17.9%-19.5%-10.1%-7.3%-31.9%-3%-26.5%-29.1%-
Value Creation
Index
71.02.2NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3477.373.374.967.622.326.439.82522.440
Sales YoY Gr.-127.5%-5.1%2.1%-9.7%-67%18%51.2%-37.2%-10.7%-
Adj EPS 2.60.5-0.8-0.7-0.1-0.3-0.9-0.2-1.4-1.4-0.2
YoY Gr.--79.2%-253.7%NANANANANANANA-
BVPS (₹) -14.5-14.1-15-16.2-16.8-17.2-18.9-19-20.5-22-29.7
Adj Net
Profit
9.72-3.1-2.6-0.2-1.2-3.4-0.6-5.3-5.3-1
Cash Flow from Ops. -11.3-11-16-6.62.16.8-3-5.1-4.1-6.3-
Debt/CF from Ops. -3.4-4-3.8-10.332.510.4-24-14.8-19.5-13.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.5%-19.9%-5.3%-10.7%
Adj EPS -193.5%NANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-18.4-5.88.16.10.42.66.61.19.28.40.6
Op. Profit
Mgn %
-15.15.2-2.7-1-1.8-8.8-12.90.1-17.9-21.8-27.1
Net Profit
Mgn %
28.62.6-4.2-3.4-0.3-5.5-12.9-1.6-21.3-23.8-1.4
Debt to
Equity
-0.8-0.8-1.1-1.1-1.1-1.1-1-1.1-1-1-
Working Cap
Days
9683148186200515349216381423249
Cash Conv.
Cycle
-60248411712723616616230434550

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Modern Denim Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 39.8 -
BVPS (₹.) -29.7 -
Reserves (₹ Cr.) -149 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.10 / 70.00
Market Cap (₹ Cr.) 2.3
Equity (₹ Cr.) 37.5
Face Value (₹) 10
Industry PE 33.2

Management X-Ray of Modern Debnim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modern Debnim - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Modern Debnim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales33.9677.2773.3274.8867.6222.3326.3539.8425.0422.37
Operating Expenses 39.1373.2375.2678.7168.8424.3029.7439.8029.5327.77
Manufacturing Costs10.7315.0316.7014.3413.113.705.736.814.424.06
Material Costs17.3644.9044.2344.6842.5115.8017.1925.0917.1815.36
Employee Cost 7.8910.5611.4212.729.653.624.654.664.664.93
Other Costs 3.162.732.926.973.571.182.173.243.273.41
Operating Profit -5.174.04-1.94-3.83-1.22-1.97-3.390.04-4.49-5.40
Operating Profit Margin (%) -15.2%5.2%-2.6%-5.1%-1.8%-8.8%-12.9%0.1%-17.9%-24.1%
Other Income 2.920.120.380.483.094.042.310.350.160.68
Interest 0.811.160.560.110.050.020.020.030.090.07
Depreciation 10.990.990.990.980.941.060.930.910.91
Exceptional Items 45.83000-3.15-2.73-4.10000
Profit Before Tax 41.762.01-3.11-4.46-2.32-1.62-6.26-0.58-5.34-5.70
Tax 0000000000
Profit After Tax 41.762.01-3.11-4.46-2.32-1.62-6.26-0.58-5.34-5.70
PAT Margin (%) 123.0%2.6%-4.2%-6.0%-3.4%-7.3%-23.8%-1.5%-21.3%-25.5%
Adjusted EPS (₹)11.10.5-0.8-1.2-0.6-0.4-1.7-0.2-1.4-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -48.03-52.94-56.10-60.58-62.96-64.61-70.80-71.36-76.71-82.40
Share Capital 4437.5037.5037.5037.5037.5037.5037.5037.5037.50
Reserves -92.03-90.44-93.60-98.08-100.47-102.11-108.31-108.86-114.21-119.90
Minority Interest0000000000
Debt044.4761.1768.0468.3871.0571.5075.6579.9785.85
Long Term Debt021.0746.1453.3154.1654.1661.7465.8970.2476.34
Short Term Debt023.4015.0314.7314.2216.899.769.769.739.51
Trade Payables8.6910.8110.389.853.042.702.523.042.351.91
Others Liabilities 71.6841.9239.3138.9635.2733.0430.8831.9630.9631.02
Total Liabilities 32.3444.2654.7756.2743.7342.1834.1039.2936.5636.39

Fixed Assets

Gross Block238.6020.7720.8817.8613.8516.1716.2016.2216.2216.24
Accumulated Depreciation217.850.991.982.973.814.715.786.717.608.51
Net Fixed Assets 20.7519.7918.9114.8910.0411.4610.429.528.627.73
CWIP 0000000000
Investments 0000000000
Inventories6.8913.1919.9521.1416.549.2410.8216.5218.0819.48
Trade Receivables1.668.0111.8315.307.653.285.677.684.324.16
Cash Equivalents 0.510.580.300.450.180.210.610.310.510.30
Others Assets 2.522.693.784.499.3117.996.575.275.044.72
Total Assets 32.3444.2654.7756.2743.7342.1834.1039.2936.5636.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -11.30-11.04-15.96-6.622.116.82-2.99-5.10-4.11-6.29
PBT 41.762.01-3.11-4.46-2.32-1.62-6.26-0.58-5.34-5.70
Adjustment -44.172.371.444.154.761.465.211.480.881.43
Changes in Working Capital -8.89-15.42-14.29-6.21-0.276.75-1.98-6.030.34-2.03
Tax Paid 000-0.11-0.060.230.050.030.010.01
Cash Flow From Investing Activity 6.800.08-0.04-0.040.420.28-0.040.64-0.010.18
Capex 6.58-0.02-0.11-0.060.360.21-0.030.60-0.020.17
Net Investments 000000-0.06-0.010-0.01
Others 0.220.110.070.030.060.070.050.060.010.02
Cash Flow From Financing Activity 4.3811.0215.676.87-2.81-7.073.364.154.315.89
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 6.2114.5725.077.170.8507.584.156.607.40
Interest Paid -0.76-0.61-1.030000000
Dividend Paid 0000000000
Others -1.07-2.94-8.37-0.30-3.66-7.07-4.220-2.29-1.51
Net Cash Flow -0.120.07-0.330.21-0.280.030.33-0.310.19-0.22

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.052.021.481.351.360.530.71.10.670.62
PAT to CFO Conversion(x)-0.27-5.49N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days13234966628861608768
Inventory Days534782100101207137123249303
Payable Days293798783556655405751

Modern Denim Ltd Stock News

Modern Denim Ltd FAQs

The current trading price of Modern Debnim on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Modern Debnim stood at ₹2.25.
The latest P/E ratio of Modern Debnim as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Modern Debnim as of 31-Dec-1969 is -0.02.
The 52-week high of Modern Debnim is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Debnim is ₹39.84 ( Cr.) .

About Modern Denim Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×