Nandan Denim Ltd (NDL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532641 | NSE: NDL | Textile | Small Cap

Nandan Denim Share Price

3.04 -0.04 -1.30%
as on 05-Dec'25 13:40

Nandan Denim Ltd (NDL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532641 | NSE: NDL | Textile | Small Cap

DeciZen - make an informed investing decision on Nandan Denim

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Nandan Denim stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.73
Market Cap:
444 Cr.
52-wk low:
3
52-wk high:
6.1

Is Nandan Denim Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nandan Denim: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nandan Denim Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.4%12.6%10.9%5.2%3.4%1.1%12.7%5.6%11.7%9.3%-
Value Creation
Index
0.2-0.1-0.2-0.6-0.8-0.9-0.1-0.6-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1571,2201,5891,4561,5241,0902,1762,0272,0103,5473,807
Sales YoY Gr.-5.5%30.2%-8.4%4.7%-28.5%99.6%-6.8%-0.8%76.4%-
Adj EPS 0.50.50.30.1-0.1-0.10.5-00.20.20.3
YoY Gr.-4.2%-38%-54.8%-142.9%NANA-104.4%NA9.5%-
BVPS (₹) 2.333.33.43.43.33.73.84.14.34.4
Adj Net
Profit
66.372.644.520.5-8.2-20.364.5-2.929.633.237
Cash Flow from Ops. 14716965.679.31553510114123095.1-
Debt/CF from Ops. 3.53.89.87.63.415.85.53.31.42.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.3%18.4%17.7%76.4%
Adj EPS -7.9%NA-20.1%9.5%
BVPS7.2%4.8%4.7%5.7%
Share Price -4.2% 32% 2.9% -41.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.218.79.84.2-1.7-4.212.8-0.55.35.56
Op. Profit
Mgn %
16.915.414.210.36.97.77.44.25.93.63.1
Net Profit
Mgn %
5.762.81.4-0.5-1.93-0.11.50.91
Debt to
Equity
1.61.51.41.21.11.210.90.60.40.1
Working Cap
Days
1281361201541612211261431227339
Cash Conv.
Cycle
65606286821156372714414

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nandan Denim Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 3,807 -
BVPS (₹.) 4.4 -
Reserves (₹ Cr.) 495 -
P/BV 0.69 -
PE 11.73 -
From the Market
52 Week Low / High (₹) 2.96 / 6.05
All Time Low / High (₹) 0.27 / 7.33
Market Cap (₹ Cr.) 444
Equity (₹ Cr.) 144.2
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Nandan Denim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nandan Denim - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nandan Denim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1571,2201,5891,4561,5241,0902,1762,0272,0103,547
Operating Expenses 9661,0341,3641,3071,4251,0242,0151,9431,8923,418
Manufacturing Costs118131171166172126196187169180
Material Costs7678231,0851,0261,1367981,6981,6581,6303,132
Employee Cost 55598083795181747488
Other Costs 27202832385041231819
Operating Profit 191187225149996616084118128
Operating Profit Margin (%) 16.5%15.3%14.2%10.2%6.5%6.0%7.4%4.1%5.9%3.6%
Other Income 421151324241912358
Interest 41365827434242534737
Depreciation 6686121104887845374153
Exceptional Items 0000000000
Profit Before Tax 88856131-7-319256546
Tax 25131410-7-132452012
Profit After Tax 63734621-1-196814533
PAT Margin (%) 5.5%5.9%2.9%1.5%-0.0%-1.7%3.1%0.0%2.2%0.9%
Adjusted EPS (₹)0.50.50.30.20.0-0.10.50.00.30.2
Dividend Payout Ratio (%)12%11%8%11%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 313438474491490471539540585619
Share Capital 464848484848144144144144
Reserves 268390426443442423395396441475
Minority Interest0000000000
Debt445580572532474466475400275214
Long Term Debt3184223723042632622531639663
Short Term Debt127158201228211204222237179151
Trade Payables104136166109143120262183187319
Others Liabilities 209201132228185128183163154123
Total Liabilities 1,0721,3541,3451,3601,2921,1851,4591,2861,2011,275

Fixed Assets

Gross Block8248849449439709319901,0171,0291,033
Accumulated Depreciation34486207311385429453483520573
Net Fixed Assets 480797737632584503537534508459
CWIP 906015027511
Investments 7211100001
Inventories195216248217163205244207168177
Trade Receivables122135272274319278446353372511
Cash Equivalents 65692719263046285626
Others Assets 1121286020119916617915896100
Total Assets 1,0721,3541,3451,3601,2921,1851,4591,2861,2011,275

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14716966791553510114123095
PBT 88856131-7-319256546
Adjustment 10610417412713712883847383
Changes in Working Capital -277-154-7130-61-595895-29
Tax Paid -20-27-15-7-5-1-15-6-3-5
Cash Flow From Investing Activity -180-286-0-26-18-24-55-21-5010
Capex -182-284-45-19-24-24-49-17-37-8
Net Investments -1-442-76-2-7-6-1516
Others 3221121122
Cash Flow From Financing Activity 32116-65-68-124-9-34-145-169-117
Net Proceeds from Shares 02500000000
Net Proceeds from Borrowing 5896-40-68-6240-12-108-67-58
Interest Paid -40-36-58-27-42-43-41-52-43-32
Dividend Paid -130-9-5000000
Others 26314331-20-71915-58-27
Net Cash Flow -2-01-1513112-2512-13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.1319.3210.164.39-0.12-3.8913.410.17.995.56
ROCE (%)16.3812.6410.865.243.41.0712.665.5711.79.27
Asset Turnover Ratio1.181.011.21.121.170.891.661.481.632.88
PAT to CFO Conversion(x)2.332.321.433.76N/AN/A1.491415.112.88
Working Capital Days
Receivable Days43394666709960726545
Inventory Days53625256456137413418
Payable Days41535149416041493321

Nandan Denim Ltd Stock News

Nandan Denim Ltd FAQs

The current trading price of Nandan Denim on 05-Dec-2025 13:40 is ₹3.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Nandan Denim stood at ₹444.0.
The latest P/E ratio of Nandan Denim as of 04-Dec-2025 is 11.73.
The latest P/B ratio of Nandan Denim as of 04-Dec-2025 is 0.69.
The 52-week high of Nandan Denim is ₹6.05 and the 52-week low is ₹2.96.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nandan Denim is ₹3,807 ( Cr.) .

About Nandan Denim Ltd

Nandan Exim was incorporated in the year 1994 but its actual operations commenced only during the year 1999. Since then, the company is making profit and growing steadily. The name of the company was changed to Nandan Exim with effect from January 16, 2004.

Nandan Exim is housed with one of the most sophisticated weaving plants and other facilities to manufacture superior quality gray cotton fabrics, khakis and denims.

The products manufactured by Nandan Exim are primarily intended for sufficing the needs of the leading customers of the country and exports to the developed markets of the West and South East Asia, Europe & America.

The products manufactured at Nandan Exim are primarily marketed in International as well as domestic market. Within a short span of one year, the company has been able to supply its products to renowned national players as well as exporters. The marketing efforts are concentrated towards having a presence among various customer groups in the international arena like the garment manufacturers, importers, distributors, etc. and readymade garment exporters, renowned brands, distributors & stockists in the national market.

The ultra-modern plant of the company, located at Ahmedabad in Gujarat, employs the latest technology and has the infrastructure and initial installed capacity to produce 7 million meters of 100% cotton & blended gray cotton fabric. The denim project is equipped with an initial production capacity of 10 million meters of denim per year.

Business area of the company

The plant manufactures 100% cotton piece dyed fabric, blended cotton fabric and denim keeping in tune with the fashion and market trends. Also manufactured are fabrics of different weaves, dyes, combination of yarns, weights etc. These fabrics find applications in various outfits and garments. The range of fabrics include denim, twills, stretch, bull denim, broken twills.

Group companies

  • Chiripal Industries (Fabric Division)
  • Chiripal Industries (Petrochemical Division)
  • Vishal Fabrics
  • Nova Petrochemicals
  • Chiripal Lifestyle (Garment Retail)
  • Vraj Integrated Textile Park
  • Shanti Asiatic School

Awards/ Achievements

The company received an award by SRTEPC for 124% growth in exports

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×