SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nandan Denim Ltd (NDL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532641 NSE: NDL Textile | Small Cap | Nandan Denim Share Price

₹2.58 0.02 (0.78%)

As on 04-Jun'26 16:59

Nandan Denim Ltd (NDL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532641 NSE: NDL Textile | Small Cap | Nandan Denim Share Price

₹2.58 0.02 (0.78%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹372 Cr.
Current Price
₹2.6
52-Week Low / High
₹2 / 4
TTM EPS
₹0.2
TTM Sales
₹2,872 Cr.
Book Value per Share
₹4.5
P/E Ratio
11.23
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
0.57
Lower than its 5-year historical median
Price to Sales (P/S)
0.13
Lower than its 5-year historical median
EV/EBITDA
4.47
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.56%
Return on Capital Employed (ROCE)
9.27%
Return on Assets (ROA)
2.70%
Operating Profit Margin
3.6%
Net Profit Margin
0.94%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
76.44%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
8.39%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.5%
Asset Quality
Promoter Holding
51.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹507 Cr.
Equity
₹144.2 Cr.
Face Value
₹1
All Time Low / High
₹0.27 / 7.33

Nandan Denim stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Nandan Denim Ltd a good quality company?
Nandan Denim Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nandan Denim Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nandan Denim Ltd vs industry peers?
Nandan Denim Ltd revenue CAGR is 18.40%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Nandan Denim Ltd?
Promoters hold 51.01% of the Nandan Denim Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nandan Denim Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -6.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nandan Denim Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.4%12.6%10.9%5.2%3.4%1.1%12.7%5.6%11.7%9.3%-
Value Creation
Index
0.2-0.1-0.2-0.6-0.8-0.9-0.1-0.6-0.2-0.3-

Growth Parameters

Sales 1,1571,2201,5891,4561,5241,0902,1762,0272,0103,5472,872
Sales YoY Gr.-5.5%30.2%-8.4%4.7%-28.5%99.6%-6.8%-0.8%76.4%-
Adj EPS 0.50.50.30.1-0.1-0.10.5-00.20.20.2
YoY Gr.-4.2%-38%-54.8%-142.9%NANA-104.4%NA9.5%-
BVPS (₹) 2.333.33.43.43.33.73.84.14.34.5
Adj Net
Profit
66.372.644.520.5-8.2-20.364.5-2.929.633.233
Cash Flow from Ops. 14716965.679.31553510114123095.1-
Debt/CF from Ops. 3.53.89.87.63.415.85.53.31.42.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.3%18.4%17.7%76.4%
Adj EPS -7.9%NA-20.1%9.5%
BVPS7.2%4.8%4.7%5.7%
Share Price -5.6% 10.7% 7.8% -35.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.218.79.84.2-1.7-4.212.8-0.55.35.55.2
Op. Profit
Mgn %
16.915.414.210.36.97.77.44.25.93.63.1
Net Profit
Mgn %
5.762.81.4-0.5-1.93-0.11.50.91.2
Debt to
Equity
1.61.51.41.21.11.210.90.60.40.1
Working Cap
Days
1281361201541612211261431227347
Cash Conv.
Cycle
65606286821156372714422

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1571,2201,5891,4561,5241,0902,1762,0272,0103,547
Operating Expenses + 9661,0341,3641,3071,4251,0242,0151,9431,8923,418
Manufacturing Costs118131171166172126196187169180
Material Costs7678231,0851,0261,1367981,6981,6581,6303,132
Employee Cost 55598083795181747488
Other Costs 27202832385041231819
Operating Profit 191187225149996616084118128
Operating Profit Margin (%) 16.5%15.3%14.2%10.2%6.5%6.0%7.4%4.1%5.9%3.6%
Other Income + 421151324241912358
Exceptional Items 0000000000
Interest 41365827434242534737
Depreciation 6686121104887845374153
Profit Before Tax 88856131-7-319256546
Tax 25131410-7-132452012
Profit After Tax 63734621-1-196814533
PAT Margin (%) 5.5%5.9%2.9%1.5%-0.0%-1.7%3.1%0.0%2.2%0.9%
Adjusted EPS (₹)0.50.50.30.20.0-0.10.50.00.30.2
Dividend Payout Ratio (%)11.50%10.60%8.30%11.40%0%0%0%0%0%0%

Valuation of Nandan Denim - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 313438474491490471539540585619
Share Capital 464848484848144144144144
Reserves 268390426443442423395396441475
Debt +445580572532474466475400275214
Long Term Debt3184223723042632622531639663
Short Term Debt127158201228211204222237179151
Minority Interest0000000000
Trade Payables104136166109143120262183187319
Others Liabilities 209201132228185128183163154123
Total Liabilities 1,0721,3541,3451,3601,2921,1851,4591,2861,2011,275

Fixed Assets

Net Fixed Assets +480797737632584503537534508459
Gross Block8248849449439709319901,0171,0291,033
Accumulated Depreciation34486207311385429453483520573
CWIP 906015027511
Investments 7211100001
Inventories195216248217163205244207168177
Trade Receivables122135272274319278446353372511
Cash Equivalents 65692719263046285626
Others Assets 1121286020119916617915896100
Total Assets 1,0721,3541,3451,3601,2921,1851,4591,2861,2011,275

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 14716966791553510114123095
PBT 88856131-7-319256546
Adjustment 10610417412713712883847383
Changes in Working Capital -277-154-7130-61-595895-29
Tax Paid -20-27-15-7-5-1-15-6-3-5
Cash Flow From Investing Activity + -180-286-0-26-18-24-55-21-5010
Capex -182-284-45-19-24-24-49-17-37-8
Net Investments -1-442-76-2-7-6-1516
Others 3221121122
Cash Flow From Financing Activity + 32116-65-68-124-9-34-145-169-117
Net Proceeds from Shares 02500000000
Net Proceeds from Borrowing 5896-40-68-6240-12-108-67-58
Interest Paid -40-36-58-27-42-43-41-52-43-32
Dividend Paid -130-9-5000000
Others 26314331-20-71915-58-27
Net Cash Flow -2-01-1513112-2512-13

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.1319.3210.164.39-0.12-3.8913.410.17.995.56
ROCE (%)16.3812.6410.865.243.41.0712.665.5711.79.27
Asset Turnover Ratio1.181.011.21.121.170.891.661.481.632.88
PAT to CFO Conversion(x)2.332.321.433.76N/AN/A1.491415.112.88
Working Capital Days
Receivable Days42.5038.5046.1066.1069.7099.1060.1071.9065.3045.20
Inventory Days5361.5052.4056.2044.7061.1037.3040.6033.8017.70
Payable Days40.9053.1050.8048.9040.6060.20414933.1020.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nandan Denim Ltd FAQs

The current trading price of Nandan Denim on 04-Jun-2026 16:59 is ₹2.58.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Nandan Denim stood at ₹371.9 Cr

The latest P/E ratio of Nandan Denim as of 03-Jun-2026 is 11.23.

The latest P/B ratio of Nandan Denim as of 03-Jun-2026 is 0.57.

The 52-week high of Nandan Denim is ₹4.20 and the 52-week low is ₹1.80.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nandan Denim is ₹2,872 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nandan Denim Ltd is a average quality company.

The key valuation ratios of Nandan Denim Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nandan Denim Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Nandan Denim Ltd

Nandan Denim was incorporated in 1994 and is a public limited company domiciled in India. Its shares are listed on the National Stock Exchange of India (NSE) and BSE. The registered office of the company is located at Ahmedabad, Gujarat.

The company is the largest, fully vertical set up for manufacturing a whole range of denim fabrics. It manufactures denims and yarn-dyed shirting, and has one of the largest fully integrated manufacturing facility in India. It has one of the most sophisticated and state-of-the-art weaving facilities to manufacture superior quality grey yarn-dyed shirting and denims. It offers an extensive portfolio of fashion denim, shirting and yarn to renowned domestic and international brands, exporters and buying houses worldwide. Its vertically integrated manufacturing facilities are equipped with the latest technologies and world-class machineries and incorporated stringent quality check to guarantee excellence in every product it produces and delivers.

Business area of the company

The company is principally engaged in the manufacturing and sale of fabrics. It offers an extensive portfolio of fashion denim, shirting and yarn to renowned domestic and international brands, exporters and buying houses worldwide.

Products of the company

  • Denim
  • Shirting
  • Yarn


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×