SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

NR Vandana Tex Industries Ltd (NRVANDANA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NRVANDANA Textile | Small Cap | NR Vandana Tex Inds Share Price

BSE Share Price
Not Listed

NR Vandana Tex Industries Ltd (NRVANDANA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NRVANDANA Textile | Small Cap | NR Vandana Tex Inds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹173 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.5
TTM Sales
₹304 Cr.
Book Value per Share
₹29.3
P/E Ratio
16.55
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
2.54
Lower than its 5-year historical median
Price to Sales (P/S)
0.57
Higher than its 5-year historical median
EV/EBITDA
9.91
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.64%
Outperforms industry median
Return on Capital Employed (ROCE)
19.64%
Outperforms industry median
Return on Assets (ROA)
4.34%
Operating Profit Margin
7.1%
Net Profit Margin
3.03%
Gross Profit Margin
4.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
23.03%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
39.08%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
96.41%
Asset Quality
Promoter Holding
73.39%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹45 Cr.
Equity
₹23.3 Cr.
Face Value
₹10
All Time Low / High
- / -

NR Vandana Tex Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is NR Vandana Tex Industries Ltd a good quality company?
NR Vandana Tex Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does NR Vandana Tex Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of NR Vandana Tex Industries Ltd vs industry peers?
NR Vandana Tex Industries Ltd revenue CAGR is 15.19%, compared to the industry median CAGR of 1.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of NR Vandana Tex Industries Ltd?
Promoters hold 73.39% of the NR Vandana Tex Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of NR Vandana Tex Industries Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NR Vandana Tex Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ13.2%14%15.4%19.6%-
Value Creation
Index ⓘ		-0.1-00.10.4-

Growth Parameters ⓘ
Sales ⓘ177195220271304
Sales YoY Gr.-10.2%12.7%23%-
Adj EPS ⓘ1.21.12.54.84.5
YoY Gr.--4.2%114.9%95.9%-
BVPS (₹) ⓘ9.91114.419.229.3
Adj Net
Profit ⓘ		1.81.74.28.210
Cash Flow from Ops. ⓘ-3.3-12.8-0.55.8-
Debt/CF from Ops. ⓘ-12.5-5.1-137.311.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA15.2%23%
Adj EPS ⓘNANA59.2%95.9%
BVPSⓘNANA24.5%33.5%
Share Price - - - 71.2%

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		1210.920.228.618.5
Op. Profit
Mgn % ⓘ		4.456.37.1NAN
Net Profit
Mgn % ⓘ		10.91.933.4
Debt to
Equity ⓘ		2.73.92.82.1-
Working Cap
Days ⓘ		02522682440
Cash Conv.
Cycle ⓘ		09082620

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales177195220271
Operating Expenses ⓘ + 169185206252
Manufacturing Costs12131614
Material Costs113118132174
Employee Cost 2223
Other Costs ⓘ 43525660
Operating Profit ⓘ 8101419
Operating Profit Margin (%) 4.4%5.0%6.3%7.1%
Other Income ⓘ + 0000
Exceptional Items ⓘ 0000
Interest ⓘ 5788
Depreciation ⓘ 0100
Profit Before Tax ⓘ 23611
Tax ⓘ 1113
Profit After Tax 2248
PAT Margin (%) 1.0%0.9%1.9%3.0%
Adjusted EPS (₹)1.21.22.54.8
Dividend Payout Ratio (%)0%0%0%0%

Valuation of NR Vandana Tex Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15172533
Share Capital ⓘ 33317
Reserves ⓘ 12142116
Debt +41646868
Long Term Debt18282815
Short Term Debt23364053
Minority Interest0000
Trade Payables63777991
Others Liabilities ⓘ 5786
Total Liabilities ⓘ 124164180199

Fixed Assets

Net Fixed Assets ⓘ +5766
Gross Block11121212
Accumulated Depreciation5566
CWIP ⓘ 0000
Investments ⓘ 0000
Inventories36658156
Trade Receivables758179129
Cash Equivalents 1431
Others Assets ⓘ 57117
Total Assets ⓘ 124164180199

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -3-13-16
PBT ⓘ 23611
Adjustment ⓘ 5788
Changes in Working Capital ⓘ -11-22-14-12
Tax Paid ⓘ -1-1-1-2
Cash Flow From Investing Activity ⓘ + -0-2-00
Capex -0-2-00
Net Investments 0000
Others ⓘ 0000
Cash Flow From Financing Activity ⓘ + 317-0-8
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 2103-12
Interest Paid ⓘ -5-7-8-8
Dividend Paid ⓘ 0000
Others ⓘ 614413
Net Cash Flow ⓘ -03-1-2

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.0111.0320.2228.64
ROCE (%)13.2113.9615.3719.64
Asset Turnover Ratio1.431.361.281.43
PAT to CFO Conversion(x)-1.5-6.5-0.250.75
Working Capital Days
Receivable Days154.50146.20132.70139.60
Inventory Days74.7094.30120.3091.90
Payable Days205.30215.40216.10178.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NR Vandana Tex Industries Ltd FAQs

The current trading price of NR Vandana Tex Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of NR Vandana Tex Inds stood at ₹173.1 Cr

The latest P/E ratio of NR Vandana Tex Inds as of 31-Dec-1969 is 16.55.

The latest P/B ratio of NR Vandana Tex Inds as of 31-Dec-1969 is 2.54.

The 52-week high of NR Vandana Tex Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NR Vandana Tex Inds is ₹304 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that NR Vandana Tex Industries Ltd is a below average quality company.

The key valuation ratios of NR Vandana Tex Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of NR Vandana Tex Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About NR Vandana Tex Industries Ltd

N R Vandana Tex Industries Limited was originally incorporated and registered as a Private Limited Company under Companies Act, 1956 in the name and style of N.R. Design Centre Private Limited vide certificate of incorporation dated May 4, 1992 issued by the Registrar of Companies, West Bengal. Further, the name of the company was changed to ‘N R Vandana Tex Industries Private Limited’ and a fresh certificate of incorporation dated May 31, 2024 was issued by Registrar of Companies, Central Processing Centre. Pursuant to a resolution of its Board dated June 03, 2024 and a resolution of its shareholders dated June 07, 2024, the company was converted into a public limited company under the Companies Act, and consequently the name of the company was changed to ‘N R Vandana Tex Industries Limited’, and a fresh certificate of incorporation dated August 13, 2024 issued by Registrar of Companies, Central Processing Centre.

The company is engaged into designing, manufacturing and wholesale business of cotton textile products including a variety of high-quality cotton sarees, salwar suits and bed sheets. Its products are recognised in textile industry under its own brand name ‘Vandana’ and ‘Tanaya’. Its manufacturing process includes cutting, dyeing, embroidery, sewing, embellishments, finishing, inspection and packing. It also outsources certain manufacturing on job work from time to time and provides the technical specifications such as designs, pattern, quality, fabric etc. to them who, based on its specifications begin the manufacturing process.

It offers its diverse range of products to various segments of the market that include printed sarees and embroidery sarees, unstitched salwar suits (salwar suits) and bedsheets across different price points thereby catering to customers across all market segments. It purchases raw materials like grey fabric, ready-to-use bleached or dyed fabric, and printed fabrics which undergoes bleaching or dyeing before being processed into sarees, salwar suits, and bedsheets.

Business area of the company

The company is a manufacturing company engaged in manufacturing and trading of textile goods.

Products of the company

  • Cotton sarees
  • Salwar suits
  • Bedsheets

Awards, accreditations and recognitions

  • 2022: Received Award for Best Debutant - Apparels from Ajio Business Drishti Partners Meet.
  • 2022: Received Certificate of achievement in Best Debutant - Apparels from Ajio Business Drishti Partners Meet.
  • 2023: Received Certificate of Membership from Calcutta Sarees Dealers Association.
  • 2023: Received Award from Kolkata Couture Expo for active participation.

History and milestones

  • 1998: Set up 1st Factory in West Bengal for saree.
  • 2012: Commenced production of Salwar Suits.
  • 2017: Expanded its operations by opening a Warehouse in Jetpur, Rajkot, and Gujarat.
  • 2022: Started Online Sales through B2B platforms like AJIO, SOLV & Udaan.
  • 2023: Commenced production of Bedsheets.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×