NR Vandana Tex Industries Ltd (NRVANDANA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NRVANDANA | Textile | Small Cap

BSE Share Price
Not Listed

NR Vandana Tex Industries Ltd (NRVANDANA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NRVANDANA | Textile | Small Cap

DeciZen - make an informed investing decision on NR Vandana Tex Inds

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NR Vandana Tex Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.34
Market Cap:
158.9 Cr.
52-wk low:
0
52-wk high:
0

Is NR Vandana Tex Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NR Vandana Tex Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NR Vandana Tex Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.2%14%15.4%19.6%-
Value Creation
Index
-0.1-00.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 177195220271271
Sales YoY Gr.-10.2%12.7%23%-
Adj EPS 1.21.12.54.83.5
YoY Gr.--4.2%114.9%95.9%-
BVPS (₹) 9.91114.419.216.7
Adj Net
Profit
1.81.74.28.28
Cash Flow from Ops. -3.3-12.8-0.55.8-
Debt/CF from Ops. -12.5-5.1-137.311.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA15.2%23%
Adj EPS NANA59.2%95.9%
BVPSNANA24.5%33.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1210.920.228.619.7
Op. Profit
Mgn %
4.456.37.1NAN
Net Profit
Mgn %
10.91.933
Debt to
Equity
2.73.92.82.1-
Working Cap
Days
02522682440
Cash Conv.
Cycle
09082620

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NR Vandana Tex Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 3.7
TTM Sales (₹ Cr.) 271 271
BVPS (₹.) 16.7 18.6
Reserves (₹ Cr.) 16 20
P/BV 4.08 3.68
PE 19.34 18.61
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 159
Equity (₹ Cr.) 23.3
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of NR Vandana Tex Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NR Vandana Tex Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NR Vandana Tex Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales177195220271
Operating Expenses 169185206252
Manufacturing Costs12131614
Material Costs113118132174
Employee Cost 2223
Other Costs 43525660
Operating Profit 8101419
Operating Profit Margin (%) 4.4%5.0%6.3%7.1%
Other Income 0000
Interest 5788
Depreciation 0100
Exceptional Items 0000
Profit Before Tax 23611
Tax 1113
Profit After Tax 2248
PAT Margin (%) 1.0%0.9%1.9%3.0%
Adjusted EPS (₹)1.21.22.54.8
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15172533
Share Capital 33317
Reserves 12142116
Minority Interest0000
Debt41646868
Long Term Debt18282815
Short Term Debt23364053
Trade Payables63777991
Others Liabilities 5786
Total Liabilities 124164180199

Fixed Assets

Gross Block11121212
Accumulated Depreciation5566
Net Fixed Assets 5766
CWIP 0000
Investments 0000
Inventories36658156
Trade Receivables758179129
Cash Equivalents 1431
Others Assets 57117
Total Assets 124164180199

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3-13-16
PBT 23611
Adjustment 5788
Changes in Working Capital -11-22-14-12
Tax Paid -1-1-1-2
Cash Flow From Investing Activity -0-2-00
Capex -0-2-00
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 317-0-8
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 2103-12
Interest Paid -5-7-8-8
Dividend Paid 0000
Others 614413
Net Cash Flow -03-1-2

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.0111.0320.2228.64
ROCE (%)13.2113.9615.3719.64
Asset Turnover Ratio1.431.361.281.43
PAT to CFO Conversion(x)-1.5-6.5-0.250.75
Working Capital Days
Receivable Days154146133140
Inventory Days759412092
Payable Days205215216179

NR Vandana Tex Industries Ltd Stock News

NR Vandana Tex Industries Ltd FAQs

The current trading price of NR Vandana Tex Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of NR Vandana Tex Inds stood at ₹158.9.
The latest P/E ratio of NR Vandana Tex Inds as of 31-Dec-1969 is 19.34.
The latest P/B ratio of NR Vandana Tex Inds as of 31-Dec-1969 is 4.08.
The 52-week high of NR Vandana Tex Inds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NR Vandana Tex Inds is ₹270.8 ( Cr.) .

About NR Vandana Tex Industries Ltd

N R Vandana Tex Industries Limited was originally incorporated and registered as a Private Limited Company under Companies Act, 1956 in the name and style of N.R. Design Centre Private Limited vide certificate of incorporation dated May 4, 1992 issued by the Registrar of Companies, West Bengal. Further, the name of the company was changed to ‘N R Vandana Tex Industries Private Limited’ and a fresh certificate of incorporation dated May 31, 2024 was issued by Registrar of Companies, Central Processing Centre. Pursuant to a resolution of its Board dated June 03, 2024 and a resolution of its shareholders dated June 07, 2024, the company was converted into a public limited company under the Companies Act, and consequently the name of the company was changed to ‘N R Vandana Tex Industries Limited’, and a fresh certificate of incorporation dated August 13, 2024 issued by Registrar of Companies, Central Processing Centre.

The company is engaged into designing, manufacturing and wholesale business of cotton textile products including a variety of high-quality cotton sarees, salwar suits and bed sheets. Its products are recognised in textile industry under its own brand name ‘Vandana’ and ‘Tanaya’. Its manufacturing process includes cutting, dyeing, embroidery, sewing, embellishments, finishing, inspection and packing. It also outsources certain manufacturing on job work from time to time and provides the technical specifications such as designs, pattern, quality, fabric etc. to them who, based on its specifications begin the manufacturing process.

It offers its diverse range of products to various segments of the market that include printed sarees and embroidery sarees, unstitched salwar suits (salwar suits) and bedsheets across different price points thereby catering to customers across all market segments. It purchases raw materials like grey fabric, ready-to-use bleached or dyed fabric, and printed fabrics which undergoes bleaching or dyeing before being processed into sarees, salwar suits, and bedsheets.

Business area of the company

The company is a manufacturing company engaged in manufacturing and trading of textile goods.

Products of the company

  • Cotton sarees
  • Salwar suits
  • Bedsheets

Awards, accreditations and recognitions

  • 2022: Received Award for Best Debutant - Apparels from Ajio Business Drishti Partners Meet.
  • 2022: Received Certificate of achievement in Best Debutant - Apparels from Ajio Business Drishti Partners Meet.
  • 2023: Received Certificate of Membership from Calcutta Sarees Dealers Association.
  • 2023: Received Award from Kolkata Couture Expo for active participation.

History and milestones

  • 1998: Set up 1st Factory in West Bengal for saree.
  • 2012: Commenced production of Salwar Suits.
  • 2017: Expanded its operations by opening a Warehouse in Jetpur, Rajkot, and Gujarat.
  • 2022: Started Online Sales through B2B platforms like AJIO, SOLV & Udaan.
  • 2023: Commenced production of Bedsheets.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×