Oswal Yarns Ltd (514460) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514460 | NSE: | Textile | Small Cap

Oswal Yarns Share Price

27.36 -1.44 -5.00%
as on 05-Dec'25 16:59

Oswal Yarns Ltd (514460) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514460 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Oswal Yarns

Based on:

M-Cap below 100cr DeciZen not available

Oswal Yarns stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11 Cr.
52-wk low:
23
52-wk high:
98.9

Is Oswal Yarns Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Oswal Yarns: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oswal Yarns Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.3%3.5%0.2%2.1%0.9%1.9%0.1%-6.3%-1.5%-3.2%-
Value Creation
Index
-0.8-0.8-1.0-0.9-0.9-0.9-1.0-1.5-1.1-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.24.332.93.23.72.21.31.922
Sales YoY Gr.-3.3%-30%-4.9%9%16.8%-39.1%-44.2%55.2%2.1%-
Adj EPS -00-0.1-0-0-0-0.1-0.5-0.1-0.2-0.2
YoY Gr.-NA-600%NANANANANANANA-
BVPS (₹) 9.59.69.49.39.39.39.28.687.77.6
Adj Net
Profit
-00-0-0-0-0-0.1-0.2-0.1-0.1-0
Cash Flow from Ops. -0.3-0.31.200.40.1-0.20.20.80.3-
Debt/CF from Ops. -5.5-7.10.617.90.84.7-2.11.20.61.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8%-8.9%-4%2.1%
Adj EPS NANANANA
BVPS-2.3%-3.7%-5.6%-3.8%
Share Price 33.9% 45% 51.5% -71.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-00.3-1.1-0.4-0.3-0.1-1.5-5.7-1.7-2.3-2.7
Op. Profit
Mgn %
54.93.64.32.12.61.3-12-1.4-1.2-2.4
Net Profit
Mgn %
-00.2-1.3-0.5-0.4-0.1-2.4-16.1-2.9-3.6-4.2
Debt to
Equity
0.40.50.20.20.10.10.10.10.10.20.2
Working Cap
Days
4144296106105163996551,083538432207
Cash Conv.
Cycle
402416503486440351584974508392192

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Oswal Yarns Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 2 -
BVPS (₹.) 7.6 -
Reserves (₹ Cr.) -1 -
P/BV 3.60 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 23.00 / 98.85
All Time Low / High (₹) 1.00 / 109.20
Market Cap (₹ Cr.) 11
Equity (₹ Cr.) 4
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Oswal Yarns:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Oswal Yarns - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Oswal Yarns

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.204.343.042.893.153.682.241.251.941.98
Operating Expenses 3.994.132.932.763.083.592.211.401.972.08
Manufacturing Costs0.210.120.110.130.130.100.030.030.030.02
Material Costs3.593.842.622.432.743.271.961.131.701.72
Employee Cost 0.110.120.140.140.130.150.160.140.150.15
Other Costs 0.080.060.060.060.070.060.070.100.090.19
Operating Profit 0.210.210.110.120.070.100.03-0.15-0.03-0.09
Operating Profit Margin (%) 5.0%4.9%3.6%4.3%2.1%2.6%1.3%-12.0%-1.4%-4.7%
Other Income 0000000000.01
Interest 0.180.180.090.110.050.060.030.0100.03
Depreciation 0.040.030.030.030.030.040.030.030.030.03
Exceptional Items -00.01-0.06000.02-0-0.0700
Profit Before Tax -00.01-0.08-0.01-0.010.01-0.02-0.25-0.06-0.14
Tax 0000000.04-0-0-0.02
Profit After Tax -00.01-0.08-0.01-0.010.01-0.06-0.25-0.06-0.12
PAT Margin (%) -0.1%0.3%-2.8%-0.4%-0.3%0.2%-2.5%-19.7%-2.9%-6.1%
Adjusted EPS (₹)-0.00.0-0.2-0.0-0.00.0-0.1-0.6-0.1-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.823.833.753.743.723.733.683.433.213.09
Share Capital 4.014.014.014.014.014.014.014.014.014.01
Reserves -0.19-0.18-0.26-0.27-0.29-0.28-0.33-0.58-0.80-0.92
Minority Interest0000000000
Debt1.561.830.710.610.320.300.320.280.450.48
Long Term Debt1.201.280.030.030.090.190.200.280.450.48
Short Term Debt0.360.560.680.580.220.100.12000
Trade Payables0.010.060.970.850.610.410.450.060.070
Others Liabilities 0.110.090.070.080.110.110.150.110.120.10
Total Liabilities 5.505.825.505.274.764.554.603.883.853.67

Fixed Assets

Gross Block3.823.773.743.743.853.162.362.373.243.14
Accumulated Depreciation3.263.253.253.283.312.631.901.931.961.96
Net Fixed Assets 0.560.520.490.460.540.520.450.441.281.18
CWIP 0000000000
Investments 0000000000
Inventories3.123.252.1822.463.093.383.082.321.95
Trade Receivables1.681.902.662.721.640.760.680.170.030.03
Cash Equivalents 0.010.020.130.060.070.120.020.120.180.20
Others Assets 0.130.130.040.040.050.050.060.070.040.31
Total Assets 5.505.825.505.274.764.554.603.883.853.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.29-0.261.210.030.420.07-0.160.240.750.27
PBT -00.01-0.08-0.01-0.010.01-0.02-0.25-0.06-0.14
Adjustment 0.210.200.180.120.060.060.040.10-0.120.10
Changes in Working Capital -0.32-0.291.20.020.40.04-0.160.40.940.31
Tax Paid -0-0-0-0-0-0-0-0-0.010
Cash Flow From Investing Activity -000.010-0.1100.05-0.08-0.87-0
Capex -000.010-0.1100.05-0.01-0.87-0
Net Investments 0000000000
Others 0000000-0.0700
Cash Flow From Financing Activity 0.270.28-1.12-0.10-0.29-0.020.02-0.060.170.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.090.08-1.2400.060.100.010.080.170.03
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.190.200.12-0.10-0.35-0.120.01-0.1400
Net Cash Flow -0.020.020.10-0.070.010.05-0.100.110.050.29

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.120.29-2.22-0.35-0.270.2-1.52-6.96-1.69-3.81
ROCE (%)3.283.50.222.120.91.880.14-6.25-1.54-3.15
Asset Turnover Ratio0.780.770.540.540.630.790.490.30.50.53
PAT to CFO Conversion(x)N/A-26N/AN/AN/A7N/AN/AN/AN/A
Working Capital Days
Receivable Days164151274341253119118124196
Inventory Days239268326264258275528940508393
Payable Days137213797578082137

Oswal Yarns Ltd Stock News

Oswal Yarns Ltd FAQs

The current trading price of Oswal Yarns on 05-Dec-2025 16:59 is ₹27.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Oswal Yarns stood at ₹10.97.
The latest P/E ratio of Oswal Yarns as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Oswal Yarns as of 04-Dec-2025 is 3.60.
The 52-week high of Oswal Yarns is ₹98.85 and the 52-week low is ₹23.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Yarns is ₹2.01 ( Cr.) .

About Oswal Yarns Ltd

Oswal Yarns, incorporated in 1982, is engaged in the business of manufacturing and marketing of hosiery yarn and cloth.

The manufacturing facility of the company is located at Ludhiana in Punjab. The registered office of the company is located at Link Road, Industrial Area A, Ludhiana 141003, Punjab.

Products of the company

  • Raw wool
  • Knitted cloth
  • Woollen shoddy and acrylic yarn
  • Fibre polyester and yarn filament
  • Woollen blended cloth
  • Shawls
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×