SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Padam Cotton Yarns Ltd (531395) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531395 NSE: | Textile | Small Cap

Padam Cotton Yarns Share Price

1.43 -0.07 (-4.67%)
As on 17-Apr'26 16:01

Padam Cotton Yarns Ltd (531395)

BSE: 531395 NSE:
Key Metrics
Market Cap
₹33 Cr.
P/E Ratio
3.72
Price to Book (P/B)
0.78
Price to Sales (P/S)
0.53
EV/EBITDA
2.76
Return on Capital Employed (ROCE)
109.53%
Current Price
₹1.4
Return on Equity (ROE)
88.73%
Return on Assets (ROA)
56.21%
Operating Profit Margin
14.8%
Net Profit Margin
74.55%
Gross Profit Margin
92.1%
Book Value per Share
₹1.9
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
542.42%
52-Week Low / High
₹2 / 9
Net Profit Growth (3 Years)
300.34%
Dividend Yield
2.59%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Padam Cotton Yarns Ltd?
Padam Cotton Yarns Ltd revenue growth is 0% for FY-2025 , which is in line with its 5 year CAGR of 0% , indicating stable growth.
Q.1 Promoter shareholding and pledge status of Padam Cotton Yarns Ltd?
Promoters hold 0.00% of the Padam Cotton Yarns Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Padam Cotton Yarns Ltd vs industry peers?
Padam Cotton Yarns Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Padam Cotton Yarns Ltd belong to?
Padam Cotton Yarns Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Padam Cotton Yarns Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.2% based on the current price.

DeciZen - make an informed investing decision on Padam Cotton Yarns

Based on:

M-Cap below 100cr DeciZen not available

Padam Cotton Yarns stock performance

Key Ratios
mw4me loader

Is Padam Cotton Yarns Ltd an attractive stock to invest in?

1. Is Padam Cotton Yarns Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Padam Cotton Yarns Ltd is a below average quality company.

2. Is Padam Cotton Yarns Ltd undervalued or overvalued?

The key valuation ratios of Padam Cotton Yarns Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Padam Cotton Yarns Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Padam Cotton Yarns Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Padam Cotton Yarns Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%-0.1%-2.3%-4%-3.7%-5.9%83%37%109.5%-
Value Creation
Index
-1.0-1.0-1.0-1.2-1.3-1.3-1.44.91.66.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.11.800000014.262
Sales YoY Gr.-160%1,307.7%-100%NANA-100%NANANA-
Adj EPS -00-0-0-0-00000.30.4
YoY Gr.-NANANANANANA0%-100%NA-
BVPS (₹) 0.20.20.20.20.20.20.20.40.51.21.9
Adj Net
Profit
-0.10-0-0.1-0.1-0.10.20.10.13.59
Cash Flow from Ops. -0-00-00-0004.7-3.9-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 87.4%NANANA
Adj EPS NANA192.4%NA
BVPS22.7%46.1%84.9%140%
Share Price 6.7% 42.9% 36.7% -80.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.10-0.1-2.3-2.3-2.86.43.4129.325.6
Op. Profit
Mgn %
10.4-0.10-2144.2-1840.8-5090-4622.6-4456.514.816.2
Net Profit
Mgn %
-262.50.1-0.20-1248.3-1363.45506.74207.41261.724.614.1
Debt to
Equity
0000000000-
Working Cap
Days
48,66719,8751,41005,29,7034,91,5858,20,7674,66,2931,44,84541394
Cash Conv.
Cycle
12,1724,988001,26,0751,11,1311,72,4871,48,92647,4781236

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 25.60%

Net Profit is growing at healthy rate in last 3 years 192.40%

Sales growth is good in last 4 quarters at 384.46%

Sales growth has been subdued in last 3 years 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 62.1 -
BVPS (₹) 1.9 -
Reserves (₹ Cr.) 20 -
P/BV 0.78 -
PE 3.72 -
From the Market
52 Week Low / High (₹) 1.50 / 9.16
All Time Low / High (₹) 0.04 / 11.67
Market Cap (₹ Cr.) 32.9
Equity (₹ Cr.) 22
Face Value (₹) 1
Industry PE 33.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Padam Cotton Yarns - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.050.131.83000.0100014.22
Operating Expenses + 0.050.131.830.060.110.100.160.151.7312.11
Manufacturing Costs0000000000
Material Costs00.081.7800000011.69
Employee Cost 0000.010.020.040.040.050.090.20
Other Costs 0.050.050.050.050.090.060.110.091.630.22
Operating Profit 00-0-0.06-0.10-0.09-0.15-0.14-1.722.11
Operating Profit Margin (%) 1.0%0.4%-0.1%--2,144.2%-1,840.8%-5,090.0%-4,622.6%-37,439.1%14.8%
Other Income + 00000000.140.1610.99
Exceptional Items 00000003.193.800
Interest 000000000.230.01
Depreciation 0000000000.02
Profit Before Tax 00-0-0.06-0.10-0.09-0.153.18213.08
Tax 0.14000-0.04-0.02-0.320.820.352.48
Profit After Tax -0.140-0-0.06-0.06-0.070.172.361.6510.60
PAT Margin (%) -262.0%0.1%-0.2%--1,248.3%-1,363.4%5,506.7%76,129.0%35,923.9%74.6%
Adjusted EPS (₹)-0.00.00.00.00.00.00.00.20.10.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.692.692.682.622.562.492.665.027.0116.88
Share Capital 3.873.873.873.873.873.873.873.873.8712.91
Reserves -1.19-1.19-1.19-1.25-1.31-1.38-1.221.143.143.97
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables00000000010.36
Others Liabilities 4.404.394.394.404.354.334.020.120.243.22
Total Liabilities 7.087.087.077.026.926.826.675.147.2530.47

Fixed Assets

Net Fixed Assets +0000000000.47
Gross Block00000000.010.010.49
Accumulated Depreciation0000000000.02
CWIP 0000000000
Investments 000000003.790
Inventories1.781.7800000000
Trade Receivables001.761.711.601.501.331.20013.28
Cash Equivalents 0.010.010.0100003.881.050.19
Others Assets 5.305.305.305.305.315.325.340.052.4016.52
Total Assets 7.087.087.077.026.926.826.675.147.2530.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.02-00.01-0.010-0004.73-3.88
PBT 00-0-0.06-0.10-0.09-0.153.18213.08
Adjustment 000000000.230.03
Changes in Working Capital -0.02-00.010.050.10.090.15-2.642.86-14.63
Tax Paid -0-0-00000-0.55-0.35-2.36
Cash Flow From Investing Activity + 0000000-0.01-3.453.44
Capex 0000000-0.010-0.01
Net Investments 00000000-3.793.79
Others 000000000.34-0.34
Cash Flow From Financing Activity + -0-0-0-0-0-0-0-0-0.23-0.41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-00-0-0-0-0-0-0.23-0
Dividend Paid 000000000-0.39
Others 00-0000000-0.03
Net Cash Flow -0.02-00.01-0.010-00-01.05-0.86

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.050.01-0.1-2.29-2.31-2.756.4161.4927.4888.73
ROCE (%)0.020.02-0.06-2.29-3.97-3.71-5.9382.9937.02109.53
Asset Turnover Ratio0.010.020.260000000.75
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A002.87-0.37
Working Capital Days
Receivable Days00352000000341
Inventory Days04,99800000000
Payable Days0101000000162

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Padam Cotton Yarns Ltd FAQs

The current trading price of Padam Cotton Yarns on 17-Apr-2026 16:01 is ₹1.43.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Padam Cotton Yarns stood at ₹32.92 Cr

The latest P/E ratio of Padam Cotton Yarns as of 16-Apr-2026 is 3.72.

The latest P/B ratio of Padam Cotton Yarns as of 16-Apr-2026 is 0.78.

The 52-week high of Padam Cotton Yarns is ₹9.16 and the 52-week low is ₹1.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Padam Cotton Yarns is ₹62.09 ( Cr.) .

About Padam Cotton Yarns Ltd

Padam Cotton Yarns was incorporated on November 2, 1994 under the Companies Act, 1956. The certificate of commencement of business was obtained on December 7, 1994 from the Registrar of Companies, NCT of Delhi & Haryana. The company has already acquired land on lease for setting up of the project and has started construction of additional building. Nearly 90% of the construction of the additional building is already complete and the company is in the process of installing the plant & machinery at the site.

The company has been promoted by Padam Sain Gupta, Rajeev Kumar Aggarwal and Vivek Gupta. It is in the process of setting up an open-end spinning mill to manufacture cotton yarn, with an installed capacity of 3553 MT per annum.

The registered office of the company is located at 196, 1st Floor G T Road, opposite Red Cross Market Karnal, Haryana.

Business area of the company

The company is engaged in manufacturing of cotton yarn

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×