Padam Cotton Yarns Ltd (531395) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531395 | NSE: | Textile | Small Cap

Padam Cotton Yarns Share Price

2.96 0.14 4.96%
as on 05-Dec'25 15:37

Padam Cotton Yarns Ltd (531395) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531395 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Padam Cotton Yarns

Based on:

M-Cap below 100cr DeciZen not available

Padam Cotton Yarns stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.13
Market Cap:
36.4 Cr.
52-wk low:
2.2
52-wk high:
12.8

Is Padam Cotton Yarns Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Padam Cotton Yarns: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Padam Cotton Yarns Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%-0.1%-2.3%-4%-3.7%-5.9%83%37%109.5%-
Value Creation
Index
-1.0-1.0-1.0-1.2-1.3-1.3-1.44.91.66.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.11.800000014.245
Sales YoY Gr.-160%1,307.7%-100%NANA-100%NANANA-
Adj EPS -00-0-0-0-00000.30.9
YoY Gr.-NANANANANANA0%-100%NA-
BVPS (₹) 0.20.20.20.20.20.20.20.40.51.31.6
Adj Net
Profit
-0.10-0-0.1-0.1-0.10.20.10.13.512
Cash Flow from Ops. -0-00-00-0004.7-3.9-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 87.4%NANANA
Adj EPS NANA200%NA
BVPS22.6%45.6%84.1%142.6%
Share Price 12.6% 77.1% 96.5% -62.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.10-0.1-2.3-2.3-2.86.43.4129.361
Op. Profit
Mgn %
10.4-0.10-2144.2-1840.8-5090-4622.6-4456.514.816.3
Net Profit
Mgn %
-262.50.1-0.20-1248.3-1363.45506.74207.41261.724.625.8
Debt to
Equity
00000000000
Working Cap
Days
48,66719,8751,41005,29,7034,91,5858,20,7674,66,2931,44,84541394
Cash Conv.
Cycle
12,1724,988001,26,0751,11,1311,72,4871,48,92647,4781236

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Padam Cotton Yarns Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 45 -
BVPS (₹.) 1.6 -
Reserves (₹ Cr.) 8 -
P/BV 1.72 -
PE 3.13 -
From the Market
52 Week Low / High (₹) 2.23 / 12.76
All Time Low / High (₹) 0.05 / 12.76
Market Cap (₹ Cr.) 36.4
Equity (₹ Cr.) 12.9
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Padam Cotton Yarns:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Padam Cotton Yarns - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Padam Cotton Yarns

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.050.131.83000.0100014.22
Operating Expenses 0.050.131.830.060.110.100.160.151.7312.11
Manufacturing Costs0000000000
Material Costs00.081.7800000011.69
Employee Cost 0000.010.020.040.040.050.090.20
Other Costs 0.050.050.050.050.090.060.110.091.630.22
Operating Profit 00-0-0.06-0.10-0.09-0.15-0.14-1.722.11
Operating Profit Margin (%) 1.0%0.4%-0.1%--2,144.2%-1,840.8%-5,090.0%-4,622.6%-37,439.1%14.8%
Other Income 00000000.140.1610.99
Interest 000000000.230.01
Depreciation 0000000000.02
Exceptional Items 00000003.193.800
Profit Before Tax 00-0-0.06-0.10-0.09-0.153.18213.08
Tax 0.14000-0.04-0.02-0.320.820.352.48
Profit After Tax -0.140-0-0.06-0.06-0.070.172.361.6510.60
PAT Margin (%) -262.0%0.1%-0.2%--1,248.3%-1,363.4%5,506.7%76,129.0%35,923.9%74.5%
Adjusted EPS (₹)-0.00.00.00.00.0-0.00.00.20.10.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.692.692.682.622.562.492.665.027.0116.88
Share Capital 3.873.873.873.873.873.873.873.873.8712.91
Reserves -1.19-1.19-1.19-1.25-1.31-1.38-1.221.143.143.97
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables00000000010.36
Others Liabilities 4.404.394.394.404.354.334.020.120.243.22
Total Liabilities 7.087.087.077.026.926.826.675.147.2530.47

Fixed Assets

Gross Block00000000.010.010.49
Accumulated Depreciation0000000000.02
Net Fixed Assets 0000000000.47
CWIP 0000000000
Investments 000000003.790
Inventories1.781.7800000000
Trade Receivables001.761.711.601.501.331.20013.28
Cash Equivalents 0.010.010.0100003.881.050.19
Others Assets 5.305.305.305.305.315.325.340.052.4016.52
Total Assets 7.087.087.077.026.926.826.675.147.2530.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.02-00.01-0.010-0004.73-3.88
PBT 00-0-0.06-0.10-0.09-0.153.18213.08
Adjustment 000000000.230.03
Changes in Working Capital -0.02-00.010.050.10.090.15-2.642.86-14.63
Tax Paid -0-0-00000-0.55-0.35-2.36
Cash Flow From Investing Activity 0000000-0.01-3.453.44
Capex 0000000-0.010-0.01
Net Investments 00000000-3.793.79
Others 000000000.34-0.34
Cash Flow From Financing Activity -0-0-0-0-0-0-0-0-0.23-0.41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-00-0-0-0-0-0-0.23-0
Dividend Paid 000000000-0.39
Others 00-0000000-0.03
Net Cash Flow -0.02-00.01-0.010-00-01.05-0.86

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.050.01-0.1-2.29-2.31-2.756.4161.4927.4888.73
ROCE (%)0.020.02-0.06-2.29-3.97-3.71-5.9382.9937.02109.53
Asset Turnover Ratio0.010.020.260000000.75
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A002.87-0.37
Working Capital Days
Receivable Days00352000000341
Inventory Days04,99800000000
Payable Days0101000000162

Padam Cotton Yarns Ltd Stock News

Padam Cotton Yarns Ltd FAQs

The current trading price of Padam Cotton Yarns on 05-Dec-2025 15:37 is ₹2.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Padam Cotton Yarns stood at ₹36.41.
The latest P/E ratio of Padam Cotton Yarns as of 04-Dec-2025 is 3.13.
The latest P/B ratio of Padam Cotton Yarns as of 04-Dec-2025 is 1.72.
The 52-week high of Padam Cotton Yarns is ₹12.76 and the 52-week low is ₹2.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Padam Cotton Yarns is ₹45.02 ( Cr.) .

About Padam Cotton Yarns Ltd

Padam Cotton Yarns was incorporated on November 2, 1994 under the Companies Act, 1956. The certificate of commencement of business was obtained on December 7, 1994 from the Registrar of Companies, NCT of Delhi & Haryana. The company has already acquired land on lease for setting up of the project and has started construction of additional building. Nearly 90% of the construction of the additional building is already complete and the company is in the process of installing the plant & machinery at the site.

The company has been promoted by Padam Sain Gupta, Rajeev Kumar Aggarwal and Vivek Gupta. It is in the process of setting up an open-end spinning mill to manufacture cotton yarn, with an installed capacity of 3553 MT per annum.

The registered office of the company is located at 196, 1st Floor G T Road, opposite Red Cross Market Karnal, Haryana.

Business area of the company

The company is engaged in manufacturing of cotton yarn

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×