X

Pradip Overseas Ltd. Stock Analysis

Small Cap
Evaluated by 114 users | BSE: 533178 | NSE: PRADIP |
Textile
The company was originally formed as a partnership firm in the name and style of  Vishal Textile vide partnership deed dated April 13, 2005. The name of the firm was changed from Vishal Textile to Chetan Textiles vide supplementary deed of partnership dated June 15, 2005. Subsequently,...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 18.76%13.49%2.06%-0.78%-5.62%-26.38%-28.64%-27.55%-1.55%3.95%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 1,6062,1391,67094359924023816010496.3
Y-o-Y Gr. Rt.-33.2%-21.9%-43.5%-36.5%-59.9%-0.9%-32.8%-35.2%-6.9%
Adjusted EPS (Rs.) 14.312.06-15.73-23.17-35-85.33-59.44-40.98-2.953.53
Y-o-Y Gr. Rt.--15.7%-230.4%NANANANANANANA
Book Value per Share (Rs.) 61.5574.4158.6635.415.56-79.68-137.69-171.75-174.69-171.14
Adjusted Net Profit 69.358.4-76.2-112-170-413-288-199-14.317.1
Net Op. Cash Flow (Rs. Cr.) -90.5-214-141-71.6-120-65.3140-65.3-5.5-4.1
Debt to Cash Flow from Ops -5.81-3.52-7.47-17.18-11.24-22.8710.3-21.63-259.9-349.48
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Pradip Overseas Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -26.9%-30.6%-26%-6.9%
Adjusted EPS -14.4%NANANA
Book Value per Share -212-298.500
Share Price -42.4% -19.1% -39.9% -52.3%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 32.4217.74-23.64-49.27-170.86258.2759.0627.21.7-2.04
Operating Profit Margin (%) 10.888.611.09-2.51-1.04-130.12-170.4-165.431.918.24
Net Profit Margin (%) 4.312.73-4.56-11.9-28.32-172.35-121.14-124.2-13.8217.76
Debt to Equity 1.762.093.727.1750.24-4.31-2.3-1.7-1.68-1.72
Working Capital Days 1581732634737781,8211,231864819935
Cash Conversion Cycle 921202154337261,6511,125752636696
Entity Percentage Holding
Promoters 53.25%
Non-Institutions 46.75%
Pledged *99.5199.5199.5199.5199.5199.5199.5199.5199.5199.51
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Pradip Overseas Ltd.'s performance infers:

Pradip Overseas Ltd. earnings have grown by 0%, whereas share price has depreciated -19.1% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Pradip Overseas Ltd. share prices over the last 10 years. Here is what we found out:

Pradip Overseas Ltd. share price has depreciated -38.9% annually over the past ten years.

The company was originally formed as a partnership firm in the name and style of  Vishal Textile vide partnership deed dated April 13, 2005. The name of the firm was changed from Vishal Textile to Chetan Textiles vide supplementary deed of partnership dated June 15, 2005. Subsequently, Chetan Textiles was converted into a company under part IX of the Act bearing the name as “Chetan Textiles Private Limited” under part IX of the Act vide certificate of incorporation dated

The company was originally formed as a partnership firm in the name and style of  Vishal Textile vide partnership deed dated April 13, 2005. The name of the firm was changed from Vishal Textile to Chetan Textiles vide supplementary deed of partnership dated June 15, 2005. Subsequently, Chetan Textiles was converted into a company under part IX of the Act bearing the name as “Chetan Textiles Private Limited” under part IX of the Act vide certificate of incorporation dated June 29, 2005. Subsequently, the company was converted into a public limited company vide fresh certificate of incorporation dated August 09, 2006 bearing the name “Chetan Textiles Limited”. Pursuant to the Scheme of Demerger, the textile division of erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited) merged into “Chetan Textiles Limited” and consequentially the name “Chetan Textiles Limited” was changed to “Pradip Overseas Limited” vide fresh certificate of incorporation dated October 01, 2007.

The company is one of the few textile manufacturers with niche focus on Home Linen Products of both, wider width and narrow width. In addition to the sales in the domestic markets, its products are being exported to markets in more than twenty countries (directly and indirectly). The current manufacturing capacity is 136.50 million metres per annum with an average capacity utilization of 92%. Its existing facility is located at Changodar near Ahmedabad in Gujarat. The company is enhancing its capacities to 169.50 million metres per annum in order to meet the expanding demand and further consolidate its position in the home linen market. The expansion project is being implemented at the Proposed Textile SEZ being promoted by it near Ahmedabad in Gujarat.

It has been certified as conforming to the Quality Management System Standard ISO 9001:2008 covering the supply of dyed and printed fabrics. Further, its existing manufacturing facility at, Charcharwadi – Vasana Sarkhej, Bhavla Highway, Opposite Zydus Cadila, Near Prakash Solvent, Changodhar, Ahmedabad, Gujarat, India, has been granted authorization according to Oeko-Tex Standard 100 to use the Oeko-Tex mark for articles, namely bed sets (made-ups), woven fabrics made out of 100% cotton and polyster, bleached, reactive dyed, reactive printed, dispersed dyed and dispersed printed and pigment printed (inclusive sewing threads, buttons and zippers), produced by using material certified according to Oeko-Tex Standard 100. Further, after implementation of the Project, It also intends to file applications for obtaining similar certifications for its Proposed Manufacturing Facility.

The company has been constantly making an endeavor to create new and more attractive designs / patterns on its products in order to have an advantage over other players in the market. It has a team of designers who develop the indicative designs received from customers and also develop independent designs and it has an extensive library of designs.

With effect from April 01, 2006, the textile division of erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited) was demerged into the company. Pursuant to the Scheme of Demerger, the name of the Company was changed from Chetan Textiles Limited to Pradip Overseas Limited and a fresh certificate of incorporation was issued by the RoC. Pursuant to the Scheme of Demerger, all the assets and liabilities in the name of the textile division of erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited) were transferred to the Company. Further vide the Scheme of Demerger, the Company allotted 3 fully paid up Equity Shares to every shareholder of the erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited) against every 2 equity shares of face value Rs. 10 each held in erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited).

The company is eligible for benefits under the Technology Upgradation Funds Scheme (TUFS) of the Government of India. Further, the Proposed Manufacturing Facility to be set up by the Company in the Proposed Textile SEZ is also eligible for benefits under the SEZ Act.

Product range of the company:

The company manufactures a range of Home Linen Products which include the following :-

  • Flat and fitted sheets for double and single beds both in Narrow Width and Wider Width.
  • Quilt Covers and Pillow covers
  • Mattress Covers
  • Quilts Poly/Cotton Filled
  • Curtains

Milestones:Pre-incorporation of the company

  • 2003-2004 - Acquisition of defunct textile manufacturing Unit at Changodar, Ahmedabad by erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited), and setting up and operationalization of that Unit to manufacture Narrow Width Home Linen Products.

Post-incorporation of the company

  • 2005- 06 - Commencement of manufacturing of Wider Width Home Linen Products at the Unit I division II of the Company with an installed capcity of 24.96 million metres per annum.
  • 2006- 07 - Increased installed capacity from 24.96 million metres per annum to 79.20 million metres per annum.
  • 2007-08 - The textile unit of erstwhile Pradip Overseas Limited (now Pradip Enterprises Limited) was merged in the Company with effect from April 01, 2006, and subsequently the name of the Company was changed to Pradip Overseas Limited and name of the erstwhile Pradip Overseas Limited was changed to Pradip Enterprises Limited pursuant to the Scheme of Demerger.
  • 2007-08 - Increased installed capacity from 79.20 million metres per annum to 108.50 million metres per annum.
  • 2008-09 - Increased installed capacity from 108.50 million metres per annum to 115.50 million metres per annum.
  • 2009-10 - Increased installed capacity from 115.50 million metres per annum to 136.50 million metres per annum.

Awards, Achievements and Certifications:

  • 2007 - Certified under Global Organic Textile Standard-GOTS(Standards for the processing of fibres from certified organic agriculture).*
  • 2006 - Certified as ISO 9001:2000 (now ISO 9001:2008) (Quality Management System)
  • 2008 - Authorisation to use Oeko-Tex Standard mark for certain cotton and polyester home linen products.Awarded as one of “Gujarat Glories – Most Trusted Companies of 2008” awards instituted by Sara Media Inc in association with Zee Business – the Company stood 29 among the top fifty.
  • 2009 - Authorisation to use Oeko-Tex Standard mark for certain woven fabrics for cotton and polyester home linen products.
  • 2009 - Certified under Organic Exchange (Standards of the Organic Exchange)
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback