SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prime Urban Development India Ltd (521149) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 521149 NSE: | Textile | Small Cap

Prime Urban Develop. Share Price

8.55 0.01 (0.12%)
As on 10-Apr'26 16:59

Prime Urban Development India Ltd (521149)

BSE: 521149 NSE:
Key Metrics
Market Cap
₹23 Cr.
P/E Ratio
10.17
Price to Book (P/B)
-39.51
Price to Sales (P/S)
6.60
EV/EBITDA
9.29
Return on Capital Employed (ROCE)
30.76%
Current Price
₹8.6
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
2.19%
Operating Profit Margin
2.8%
Net Profit Margin
38.37%
Gross Profit Margin
56.9%
Book Value per Share
₹-0.2
Sales Growth (YoY)
-8%
Sales Growth (3 Years)
15.48%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹7 / 19
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
72.08%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Prime Urban Development India Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Gross Profit margin of Prime Urban Development India Ltd?
Prime Urban Development India Ltd Gross profit margin which is the profit after deduction of direct costs, is 56.9% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Prime Urban Development India Ltd?
Promoters hold 72.08% of the Prime Urban Development India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Prime Urban Development India Ltd vs industry peers?
Prime Urban Development India Ltd revenue CAGR is -42.19% , compared to the industry median CAGR of -35.05% , indicating stable growth and maintaining its market share.
Q.1 Stock return of Prime Urban Development India Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -8.3% based on the current price.
Q.1 Is Prime Urban Development India Ltd a good quality company?
Prime Urban Development India Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Prime Urban Develop.

Based on:

M-Cap below 100cr DeciZen not available

Prime Urban Development India stock performance

Key Ratios
mw4me loader

Is Prime Urban Development India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prime Urban Development India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.6%27%-9.5%2.8%-13.7%0.5%-18.8%-1.6%-11.3%30.8%-
Value Creation
Index
0.30.9-1.7-0.8-2.0-1.0-2.3-1.1NA1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.752.795.215253.47.62.23.53.83.53
Sales YoY Gr.--24.5%80.7%59.5%-64.8%-85.9%-70.3%56.3%7.1%-8%-
Adj EPS 6.93.7-1.1-1-2.5-0.9-1.6-0-0.60.30.8
YoY Gr.--46.8%-128.9%NANANANANANANA-
BVPS (₹) 18.1126.45.42.72.10.30.1-0.7-0.2-0.2
Adj Net
Profit
18.49.8-2.8-2.8-6.7-2.3-4.3-0-1.50.72
Cash Flow from Ops. 3.35.117.91.674.1-6.82.70.3-1-
Debt/CF from Ops. 2.42.12.12034.2-2.55.335.7-6.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -28.4%-42.2%15.5%-8%
Adj EPS -30.8%NANANA
BVPS-160.9%-160.1%-188.8%NA
Share Price -8.8% 1.2% 17.7% -9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.424.3-11.5-17.5-61.6-35.5-132.4-4.7195.1-56.4-390.7
Op. Profit
Mgn %
36.423.64.10.1-8.3-22.2-46.4-16.4-34.52.822.8
Net Profit
Mgn %
26.418.5-3-1.8-12.5-30.1-191.2-0.7-39.719.664.9
Debt to
Equity
0.20.32.22.22.9320.947.3-6.5-10.8-
Working Cap
Days
2012501751242671,2543,5542,0461,6791,687103
Cash Conv.
Cycle
57759627-105-1,909-5,99469935198-139

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.8 0.8
TTM Sales (₹ Cr.) 3.5 3.5
BVPS (₹) -0.2 -1.2
Reserves (₹ Cr.) -6 -8
P/BV -39.51 -7.36
PE 10.17 10.39
From the Market
52 Week Low / High (₹) 6.99 / 19.00
All Time Low / High (₹) 0.30 / 103.50
Market Cap (₹ Cr.) 22.8
Equity (₹ Cr.) 5.3
Face Value (₹) 2
Industry PE 32.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Prime Urban Develop. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales69.7452.6695.18151.8553.427.552.243.503.753.45
Operating Expenses + 44.3640.2591.32151.8259.259.844.614.775.944.22
Manufacturing Costs0.300.240.830.350.180.070.050.050.080.05
Material Costs34.8831.2379.84136.7950.467.652.183.013.732.02
Employee Cost 2.562.632.793.111.470.610.500.500.490.49
Other Costs 6.636.157.8711.567.141.511.881.211.631.66
Operating Profit 25.3712.413.850.03-5.83-2.28-2.37-1.27-2.19-0.77
Operating Profit Margin (%) 36.4%23.6%4.0%0.0%-10.9%-30.2%-105.0%-36.3%-58.3%-22.3%
Other Income + 0.981.242.991.731.082.711.551.2213.38
Exceptional Items -5.560-11.15000-2.76000
Interest 2.250.744.873.942.501.591.060.840.720.65
Depreciation 0.280.320.320.350.370.290.240.210.210.20
Profit Before Tax 18.2712.59-9.50-2.52-7.62-1.46-4.87-1.10-2.111.76
Tax 3.732.821.140.26-0.030.020-0.5900.44
Profit After Tax 14.549.76-10.64-2.78-7.60-1.48-4.87-0.51-2.111.32
PAT Margin (%) 20.9%18.5%-11.2%-1.8%-14.2%-19.6%-217.0%-14.6%-56.4%38.4%
Adjusted EPS (₹)5.53.7-4.0-1.1-2.9-0.6-1.8-0.2-0.80.5
Dividend Payout Ratio (%)7%11%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 48.3431.9217.1414.467.145.670.810.30-1.83-0.57
Share Capital 5.335.335.335.335.335.335.335.335.335.33
Reserves 43.0126.5911.819.131.810.34-4.52-5.03-7.16-5.90
Debt +7.3410.3437.8832.1520.7117.0916.7814.1111.786.03
Long Term Debt5.815.555.575.765.485.715.565.415.295.23
Short Term Debt1.534.8032.3126.3915.2311.3911.228.706.490.81
Minority Interest0000000000
Trade Payables2.162.8544.5144.9940.7338.3436.1836.053635.98
Others Liabilities 16.5721.5121.6217.9515.1716.6115.2415.5916.1717.46
Total Liabilities 74.4166.63121.15109.5483.7577.7169.0166.0562.1258.91

Fixed Assets

Net Fixed Assets +31.708.897.127.336.374.874.324.063.820.43
Gross Block33.8211.339.7510.189.597.966.666.526.492.86
Accumulated Depreciation2.122.442.632.853.223.082.342.462.662.43
CWIP 00.4600000000
Investments 7.3119.2557.9652.1448.2949.1343.8642.9942.2842.20
Inventories11.6412.0833.3918.8216.4710.618.435.421.900
Trade Receivables0.105.176.1420.150.0900000
Cash Equivalents 0.580.602.170.660.250.640.220.360.140.26
Others Assets 23.0720.1914.3610.4512.2812.4612.1813.2213.9716.02
Total Assets 74.4166.63121.15109.5483.7577.7169.0166.0562.1258.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.255.1217.891.627.044.07-6.832.670.33-0.95
PBT 23.8312.591.65-2.41-7.35-1.46-4.87-1.10-2.111.76
Adjustment 0.88-0.423.163.021.790.933.11-0.05-0.09-2.59
Changes in Working Capital -11.98-3.825.41.5512.714.53-2.23.552.67-0.15
Tax Paid -3.92-3.25-1.16-0.53-0.110.07-0.110.27-0.140.03
Cash Flow From Investing Activity + -1.46-3.18-37.995.675.181.346.550.341.736.62
Capex -1.71-3.69-0.98-0.690.571.210.230.050.024.97
Net Investments 0.06-0.19-38.725.833.85-0.765.27-0.830.710
Others 0.180.701.700.530.760.891.051.1211.65
Cash Flow From Financing Activity + -1.70-1.9621.73-8.80-12.63-5.01-0.14-2.86-2.25-5.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.41-0.270.030.190.700.421.080.500.680.79
Interest Paid -2.12-0.41-4.52-3.07-2.17-1.59-1.06-0.84-0.72-0.62
Dividend Paid 0-1.28-1.280000000
Others -0027.51-5.92-11.16-3.84-0.17-2.52-2.21-5.68
Net Cash Flow 0.08-0.021.63-1.51-0.410.39-0.420.15-0.180.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.5624.33-43.38-17.63-70.33-23.16-150.46-92.04N/AN/A
ROCE (%)17.6427.03-9.482.77-13.670.52-18.77-1.62N/AN/A
Asset Turnover Ratio0.520.751.011.320.550.090.030.050.060.06
PAT to CFO Conversion(x)0.220.52N/AN/AN/AN/AN/AN/AN/A-0.72
Working Capital Days
Receivable Days161822326900000
Inventory Days668287631216541,5497223560
Payable Days272918663101,8853,2221332

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prime Urban Development India Ltd FAQs

The current trading price of Prime Urban Develop. on 10-Apr-2026 16:59 is ₹8.55.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Prime Urban Develop. stood at ₹22.78 Cr

The latest P/E ratio of Prime Urban Develop. as of 09-Apr-2026 is 10.17.

The latest P/B ratio of Prime Urban Develop. as of 09-Apr-2026 is -39.51.

The 52-week high of Prime Urban Develop. is ₹19.00 and the 52-week low is ₹6.99.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prime Urban Develop. is ₹3.45 ( Cr.) .

About Prime Urban Development India Ltd

Prime Textiles Ltd., founded in the year 1936, the company came into the fold of the Patodias in the year 1988. It has a well modernized Spinning Unit with an installed capacity of 49,000 Ring Spindles. Its Garments Unit has versatility to cater to varied segments such as outer garments and undergarments including fashion and sports wear for men, ladies and children.

It is a ISO-9002 company with eco-friendly manufacturing processes are accredited to Oeko-Tex Certification. The Company is a Government Recognised Export House. 

Prime has developed international reputation for being on the leading edge of integration of customers’ end-use requirements for a qualitative output. The technology focus and expertise has enabled the Company to reap full advantage of the new demands in both textiles and fashion industry. The Company has established a rapidly growing presence in the international markets.

The company is exporting cotton yarns to Japan, South Korea, Italy and other EU Countries also exporting knitted garments to USA and EU Countries to Major Brands.

Prime Textiles is the domestic supplier of cotton yarns to 100% EOU Fabric manufacturers also a domestic supplier of knitted undergarments to leading brands.

Product range of the company includes:

  • Cotton Yarn
  • Knitted Garments
  • Woven Fabrics

Achievements/ recognition:

  • ISO 9001 certification
  • Oeko Tex certification
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×