What is Provogue (India) Ltd (PROVOGE) share price return in the past 10 years?

Provogue (India) Ltd share price has declined -12.8% annually (CAGR) over the past ten years.

What is the share price of Provogue (India) Ltd (PROVOGE)?

Company share prices are keep on changing according to the market conditions. The current trading price of Provogue (India) Ltd (PROVOGE) on 14-Nov-2019 18:01:16 at 18:01 is 0.93.

What is the P/E ratio of Provogue (India)?

The latest standalone P/E ratio of Provogue (India) as of 14-Nov-2019 is 0.00.

What is the P/B ratio of Provogue (India) Ltd (PROVOGE)?

The latest standalone P/B ratio of Provogue (India) Ltd (PROVOGE) as of 14-Nov-2019 is -0.17.

What is the 52-week high and low of Provogue (India) Ltd (PROVOGE)?

The 52-week high of Provogue (India) Ltd (PROVOGE) is Rs. 0.93 and the 52-week low is Rs. 0.72.

Provogue (India) Ltd (PROVOGE) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Provogue (India) Ltd (PROVOGE)
Brand: Provogue (India)

Provogue (India) Ltd (PROVOGE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532647 NSE: PROVOGE Textile | Small Cap | Provogue India Share Price

Provogue (India) Ltd (PROVOGE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532647 NSE: PROVOGE Textile | Small Cap | Provogue India Share Price

Key Metrics

Valuation Multiples

Market Cap

₹17 Cr.

Current Price

₹0.9

52-Week Low / High

₹1 / 1

TTM EPS

₹-2.9

TTM Sales

₹58.7 Cr.

Book Value per Share

₹-4.3

P/E Ratio

0.00

Industry PE

36.6

Price to Book (P/B)

-0.17

Price to Sales (P/S)

0.29

EV/EBITDA

-33.51

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

0.00%

Return on Capital Employed (ROCE)

-11.44%

Return on Assets (ROA)

-26.80%

Operating Profit Margin

-1.7%

Net Profit Margin

-86.95%

Gross Profit Margin

-58.7%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

-20.89%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

20.15%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹-123 Cr.

Equity

₹23.3 Cr.

Face Value

₹1

All Time Low / High

₹0.43 / 292.00

Provogue (India) stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	6.8%	7.3%	6.8%	7.3%	4.5%	-4.5%	-23%	-29%	-67.5%	-11.4%	-
Value Creation Index ⓘ	-0.5	-0.5	-0.5	-0.5	-0.7	-1.3	-2.6	-3.1	NA	NA	-
Growth Parameters ⓘ
Sales ⓘ	481	565	610	541	614	545	423	214	91.8	72.6	59
Sales YoY Gr.	-	17.6%	7.8%	-11.3%	13.6%	-11.2%	-22.4%	-49.6%	-57%	-20.9%	-
Adj EPS ⓘ	2.4	3.4	2.2	1.2	0.3	-7.2	-16.8	-7.7	-9.6	-2.4	-2.9
YoY Gr.	-	42.1%	-34.9%	-44.1%	-75%	-2429%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	61.4	64.1	48.1	49.1	49.2	42.3	25.9	8.9	-0.6	-3.3	-4.3
Adj Net Profit ⓘ	27.5	39	25.4	14.2	3.5	-82.6	-192	-180	-224	-55	-67
Cash Flow from Ops. ⓘ	-44.2	-10.8	17.8	39.2	-14.6	44.8	17.2	10.6	1.8	0.2	-
Debt/CF from Ops. ⓘ	-5	-22.8	16.8	7.2	-19.5	6.1	17	20.4	87.7	824.9	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-18.9%	-34.8%	-44.4%	-20.9%
Adj EPS ⓘ	-199.8%	-250.1%	NA	NA
BVPSⓘ	-172.2%	-158.2%	-150.3%	NA
Share Price	-12.8%	5.3%	8.9%	29.2%

Key Financial Parameters ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	3.9	5.4	4	2.6	0.6	-15.8	-49.2	-71.5	-231.1	121.6	76.5
Op. Profit Mgn % ⓘ	10.5	12.8	9.8	11.1	9.3	-7.8	-35.7	-69	-133.9	-1.8	-8.2
Net Profit Mgn % ⓘ	5.7	6.9	4.2	2.6	0.6	-15.2	-45.3	-84.3	-244.1	-75.7	-115
Debt to Equity ⓘ	0.3	0.3	0.5	0.5	0.5	0.6	1	1.1	-11.7	-2.1	-
Working Cap Days ⓘ	401	408	413	485	432	469	486	660	801	489	247
Cash Conv. Cycle ⓘ	202	217	237	286	281	348	385	498	515	160	-1,014

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	480.67	565.39	609.72	540.62	614.36	545.46	423.44	213.53	91.78	72.61
Operating Expenses ⓘ +	431.06	494.54	551.45	482.02	558.17	588.17	577.91	360.95	217.85	73.88
Manufacturing Costs	44.16	39.54	45.92	39.05	39.88	46.16	46.06	23.15	17.59	14.19
Material Costs	295.10	372.97	423.87	377.28	469.56	509.90	502.88	300.27	166.65	47.52
Employee Cost	16.36	15.99	16.40	14.56	12.32	7.18	6.87	4.55	4.85	4.30
Other Costs ⓘ	75.45	66.04	65.26	51.14	36.41	24.93	22.10	32.98	28.77	7.88
Operating Profit ⓘ	49.60	70.84	58.28	58.60	56.19	-42.71	-154.47	-147.42	-126.08	-1.27
Operating Profit Margin (%)	10.3%	12.5%	9.6%	10.8%	9.1%	-7.8%	-36.5%	-69.0%	-137.0%	-1.7%
Other Income ⓘ +	22.77	18.72	16.69	14.10	8.63	4.47	5.92	4.99	5.81	0.21
Exceptional Items ⓘ	0	-8.51	-1.33	-0.32	-18.43	10.43	0	0	-69.74	-11.39
Interest ⓘ	19.95	26.04	32.21	35.57	37.01	38.87	39.37	34.43	32.99	41.55
Depreciation ⓘ	12.28	11.93	11.81	10.97	8.29	8.42	5.83	4.19	2.57	0.60
Profit Before Tax ⓘ	40.15	43.08	29.61	25.84	1.09	-75.10	-193.75	-181.05	-225.57	-54.59
Tax ⓘ	11.79	9.67	4.58	12.94	0.14	-0.54	0.35	-1.25	0.61	8.54
Profit After Tax	28.35	33.41	25.03	12.89	0.94	-74.56	-194.10	-179.81	-226.18	-63.14
PAT Margin (%)	5.9%	5.9%	4.1%	2.4%	0.2%	-13.7%	-45.8%	-84.2%	-246.0%	-87.0%
Adjusted EPS (₹)	2.5	2.9	2.2	1.1	0.1	-6.5	-17.0	-7.7	-9.7	-2.7
Dividend Payout Ratio (%)	8.10%	8.60%	4.60%	8.90%	0%	0%	0%	0%	0%	0%

Valuation of Provogue India - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund +	702.60	732.68	549.53	561.09	562.03	483.94	296.19	207.53	-13.65	-76.78
Share Capital ⓘ	22.87	22.87	11.44	11.44	11.44	11.44	11.44	23.34	23.34	23.34
Reserves ⓘ	679.73	709.81	538.09	549.66	550.59	472.50	284.75	184.19	-36.99	-100.12
Debt +	219.70	233.21	280.89	275.31	279.63	260.53	272.36	178.07	124.25	122.86
Long Term Debt	219.70	63.28	42.55	60.33	58.18	45.66	30.05	0	0	0
Short Term Debt	0	169.93	238.35	214.97	221.45	214.86	242.32	178.07	124.25	122.86
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	56.91	55.13	74.70	84.75	62.97	66.29	32.34	29.57	17.31	18.73
Others Liabilities ⓘ	6.44	18.62	21.72	5.89	4.93	8.36	23.15	40.89	116.03	162.48
Total Liabilities ⓘ	985.65	1,039.64	926.84	927.04	909.56	819.11	624.04	456.06	243.94	227.29
Fixed Assets
Net Fixed Assets ⓘ +	69	66.05	58.11	46.01	37.97	25.03	16.46	12.57	8.27	7.87
Gross Block	105.45	105.33	105.30	99.05	95.95	96.15	22.07	24.17	21.06	20.83
Accumulated Depreciation	36.45	39.28	47.19	53.03	57.97	71.12	5.60	11.60	12.78	12.96
CWIP ⓘ	0.45	0.36	0.06	0	0	0	0	0	0	0
Investments ⓘ	289.86	290.18	136.14	150.04	121.03	108.96	127.89	128.43	129.83	117.19
Inventories	220.36	271.88	293.64	324.18	343.58	380.67	324.53	200.42	16.73	10.97
Trade Receivables	140.99	171.46	215.18	203.57	235.35	200.78	72.32	47.42	37.21	39.96
Cash Equivalents	29.84	15.69	7.59	17.22	9.71	25.06	11.28	11.49	6.59	6.80
Others Assets ⓘ	235.13	224.02	216.12	186.02	161.92	78.60	71.55	55.73	45.31	44.51
Total Assets ⓘ	985.65	1,039.64	926.84	927.04	909.56	819.11	624.04	456.06	243.94	227.29

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ +	-44.21	-10.79	17.76	39.23	-14.59	44.83	17.17	10.64	1.82	0.19
PBT ⓘ	39.76	43.08	29.61	25.84	1.09	-75.10	-193.75	-181.05	-155.83	-43.20
Adjustment ⓘ	12.69	21.54	25.07	29.78	32.96	35.55	43.35	54.86	50.25	44.09
Changes in Working Capital ⓘ	-85.48	-62.42	-22.31	-11.82	-46.28	85.01	167.57	136.84	107.61	-0.27
Tax Paid ⓘ	-11.56	-12.98	-14.61	-4.57	-2.35	-0.63	0	0	-0.22	-0.43
Cash Flow From Investing Activity ⓘ +	31.76	6.86	-45.29	6.03	35.36	9.22	0.79	8.96	2.80	3.20
Capex	-19.19	-10.60	-7.83	-0.43	-1.10	-0.20	-0.80	-0.09	0.52	0.03
Net Investments	59.21	1.80	-49.77	-5.40	29.02	13.16	1.65	-0.74	-1.63	3.98
Others ⓘ	-8.26	15.66	12.31	11.86	7.44	-3.75	-0.06	9.78	3.91	-0.81
Cash Flow From Financing Activity ⓘ +	29.62	-10.64	12.15	-38.89	-30.04	-44.60	-27.01	-16.87	-5.77	-3.24
Net Proceeds from Shares ⓘ	-12.39	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	66.04	-22.93	-20.73	17.79	-2.15	-5.01	-15.33	0	0	0
Interest Paid ⓘ	-19.95	-26.04	-32.21	-31.97	-33.02	-33	-39.14	-34.34	0	0
Dividend Paid ⓘ	-4.09	-2.67	-3.32	-1.33	-1.34	0	0	0	0	0
Others ⓘ	0	40.99	68.42	-23.37	6.47	-6.59	27.46	17.47	-5.77	-3.24
Net Cash Flow ⓘ	17.18	-14.57	-15.38	6.37	-9.27	9.44	-9.06	2.73	-1.15	0.15

Financial Ratio

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	4.12	4.65	3.9	2.32	0.17	-14.26	-49.76	-71.39	N/A	N/A
ROCE (%)	6.81	7.27	6.77	7.27	4.51	-4.52	-22.96	-28.95	N/A	N/A
Asset Turnover Ratio	0.51	0.56	0.63	0.58	0.67	0.63	0.59	0.4	0.26	0.31
PAT to CFO Conversion(x)	-1.56	-0.32	0.71	3.04	-15.52	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	88.20	100.80	114.70	141	130.40	145.90	117.70	102.30	168.30	193.90
Inventory Days	155.60	158.90	167.80	208.10	198.40	242.30	303.90	448.70	431.80	69.60
Payable Days	61.10	54.80	55.90	77.10	57.40	46.30	35.80	37.60	51.30	138.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Provogue (India) Ltd FAQs

The current trading price of Provogue India on 14-Nov-2019 18:01 is ₹0.93.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Nov-2019 the market cap of Provogue India stood at ₹16.80 Cr

The latest P/E ratio of Provogue India as of 13-Nov-2019 is 0.00.

The latest P/B ratio of Provogue India as of 13-Nov-2019 is -0.17.

The 52-week high of Provogue India is ₹0.93 and the 52-week low is ₹0.72.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Provogue India is ₹58.65 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Provogue (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Provogue (India) Ltd

Provogue was incorporated on November 1997 as Acme Clothing. It is engaged in retailing of apparels and accessories in men and women segment. The company launched its brand â€˜Provogueâ€™ in March 1998.

The name was changed to present one on March 2005.

Companyâ€™s brands are retailed through leading national chain stores such as Shopper's Stop, Lifestyle, Globus, Westside etc.

Provogue fashions and accessories were available across 124 Provogue stores and 104 national chain store locations.

The company has association with supermodels and stars namely John Abraham, Hrithik Roshan, Fardeen Khan, Saif Ali Khan and Esha Deol as their brand ambassadors.

Prozone Enterprises a subsidiary which is engaged in the process of developing properties for commercialpurposes including development of shopping malls. Beside this company owns 19 subsidiaries namely Prozone Enterprise, Castle Mall, Hagwood Commercial Developers, Sporting and Outdoor Ad-Agency, Probrand Enterprises, Millennium Accessories are among others.

The company owns Promart a division is retail store that offers consumers their favourite brands at reasonable price.

Awards

Provogue was Lycra IFA Winner as â€˜Most Admired Fashion Forward Brand of the yearâ€™ in 2005.

The company received DFUâ€™s inside Fashion brand award for excellence in retail performance for the year 2004

The company received Golden Scale Award for the Best Brand in Apparel by CMAI in 2004.

Outlook

The company plans to invest a Rs 90 crore for its expansion plan. Provogue plans to set up 10 new Promart stores in tier 2 cities.

Provogue (India) Ltd (PROVOGE)

Provogue (India) Ltd (PROVOGE)

Provogue (India) stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Provogue India - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Provogue (India) Ltd FAQs

About Provogue (India) Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Provogue (India) Ltd (PROVOGE)

Provogue (India) Ltd (PROVOGE)

Provogue (India) stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Provogue India - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Provogue (India) Ltd FAQs

What is the share price of Provogue India?

What is the market cap of Provogue India?

What is the P/E ratio of Provogue India?

What is the P/B ratio of Provogue India?

What is the 52-week high and low of Provogue India?

What is the TTM revenue of Provogue India?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Provogue (India) Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.