SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rupa & Company Ltd (RUPA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533552 NSE: RUPA Textile | Small Cap | Rupa & Co Share Price

₹161.10 0.15 (0.09%)

As on 19-Jun'26 16:59

Rupa & Company Ltd (RUPA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533552 NSE: RUPA Textile | Small Cap | Rupa & Co Share Price

₹161.10 0.15 (0.09%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,280 Cr.
Current Price
₹161.1
52-Week Low / High
₹110 / 233
TTM EPS
₹9
TTM Sales
₹1,254 Cr.
Book Value per Share
₹133.2
P/E Ratio
17.79
Lower than its 5-year historical median
Industry PE
38.6
Price to Book (P/B)
1.21
Lower than its 5-year historical median
Price to Sales (P/S)
1.02
Lower than its 5-year historical median
EV/EBITDA
9.30
Lower than its 5-year historical median
Dividend Yield
1.86%
Profitability Efficiency
Return on Equity (ROE)
8.42%
Outperforms industry median
Return on Capital Employed (ROCE)
11.06%
Outperforms industry median
Return on Assets (ROA)
5.50%
Operating Profit Margin
10.6%
Net Profit Margin
6.74%
Gross Profit Margin
10.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2.76%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
11.47%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
19.62%
Asset Quality
Promoter Holding
73.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,052 Cr.
Equity
₹8 Cr.
Face Value
₹1
All Time Low / High
₹101.90 / 590.00

Rupa & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Rupa & Company Ltd a good quality company?
Rupa & Company Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Rupa & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rupa & Company Ltd vs industry peers?
Rupa & Company Ltd revenue CAGR is 5.45%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Rupa & Company Ltd?
Promoters hold 73.28% of the Rupa & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Rupa & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -6.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rupa & Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.4%24.9%27%23.6%15.4%30.5%25.1%7.7%9.9%11.1%-
Value Creation
Index
0.80.80.90.70.11.20.8-0.5-0.3-0.2-

Growth Parameters

Sales 1,0131,0841,0901,1089411,2871,4301,1171,1941,2271,254
Sales YoY Gr.-7%0.5%1.7%-15.1%36.8%11.1%-21.9%6.9%2.8%-
Adj EPS 8.79.711.911.79.921.723.86.4910.39
YoY Gr.-10.9%22.8%-1.3%-15.2%119.2%9.5%-73.1%39.9%15.3%-
BVPS (₹) 4655.764.372.478.891.4110.4114.1119.8127.2133.2
Adj Net
Profit
69.276.794.293.178.917318950.971.482.272
Cash Flow from Ops. 14910450.31.295.7210-11718515558.6-
Debt/CF from Ops. 10.82.21441.50.7-31.31.43.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.2%5.5%-5%2.8%
Adj EPS 1.9%0.8%-24.3%15.3%
BVPS12%10%4.8%6.2%
Share Price -5.9% -18.9% -15.5% -21.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.31919.817.113.125.623.65.77.78.46.9
Op. Profit
Mgn %
131315.215.313.219.918.77.99.810.69.2
Net Profit
Mgn %
6.87.18.78.48.413.413.24.666.75.7
Debt to
Equity
0.40.20.20.30.20.20.40.30.20.20
Working Cap
Days
182164209250301221258365311308156
Cash Conv.
Cycle
12911713817021814518626822622696

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0131,0841,0901,1089411,2871,4301,1171,1941,227
Operating Expenses + 8829439249388171,0321,1631,0291,0771,097
Manufacturing Costs355386402431382404560372423521
Material Costs342350341314244449391448448367
Employee Cost 30353945555268585661
Other Costs 156173141149135126144151150148
Operating Profit 13114116617012525626789117130
Operating Profit Margin (%) 13.0%13.0%15.2%15.3%13.2%19.9%18.7%7.9%9.8%10.6%
Other Income + 43358711161718
Exceptional Items 120000000-40
Interest 1911817151319232121
Depreciation 15151413161414131514
Profit Before Tax 1131191471451022362456894112
Tax 36425352226254152529
Profit After Tax 7877959380174191536983
PAT Margin (%) 7.7%7.1%8.7%8.4%8.5%13.5%13.3%4.8%5.8%6.7%
Adjusted EPS (₹)9.89.711.911.710.121.924.06.78.710.4
Dividend Payout Ratio (%)28.10%28.40%25.20%25.60%29.80%22.90%12.50%44.90%34.50%28.90%

Valuation of Rupa & Co - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3664435115766277268789079531,011
Share Capital 8888888888
Reserves 3584355035686197188708999451,003
Debt +14380110173136140348239218222
Long Term Debt41081114161062
Short Term Debt13980110165125126332229212220
Minority Interest0000000000
Trade Payables8695157130121162216126149147
Others Liabilities 8393116120105122126124158149
Total Liabilities 6777118949999891,1501,5691,3961,4781,529

Fixed Assets

Net Fixed Assets +153157154169173190207230241238
Gross Block230172183211231263292326356367
Accumulated Depreciation7715294258738496115128
CWIP 9083619272100
Investments 48141464666632
Inventories300288313351442387580484421445
Trade Receivables172207329370230361542426484507
Cash Equivalents 610661118122112220195
Others Assets 33417086726885117106112
Total Assets 6777118949999891,1501,5691,3961,4781,529

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 14910450196210-11718515559
PBT 1131191471451022362456894112
Adjustment 20321925232423242318
Changes in Working Capital 55-8-72-10914-6-33410859-47
Tax Paid -39-38-45-60-44-44-52-16-21-25
Cash Flow From Investing Activity + -15-25-47-20-18-137-32-24-79-10
Capex -28-10-16-23-14-23-36-27-10-8
Net Investments 0-0-01-0-115-4-3-83-20
Others 13-15-312-41861417
Cash Flow From Financing Activity + -133-75-720-82-72151-158-68-43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-5-410354-7-6-5
Interest Paid -19-11-8-17-14-11-16-22-20-19
Dividend Paid -500-26-29-29-24-40-24-24-24
Others -61-593055-43-42203-106-195
Net Cash Flow 14-41-521386

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.9219.0819.8417.1913.3225.723.785.957.438.42
ROCE (%)25.4124.8827.0123.6215.430.4725.097.689.8811.06
Asset Turnover Ratio1.531.671.361.170.951.21.050.750.830.82
PAT to CFO Conversion(x)1.911.350.530.011.21.21-0.613.492.250.71
Working Capital Days
Receivable Days59.6059.7089.70115.10116.4083.90115.30158139.10147.30
Inventory Days11192.70100.70109.30153.70117.50123.40173.60138.20128.70
Payable Days103.1094.30134.60167.10188.10115176.30139.70112.20146.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rupa & Company Ltd FAQs

The current trading price of Rupa & Co on 19-Jun-2026 16:59 is ₹161.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of Rupa & Co stood at ₹1,280 Cr

The latest P/E ratio of Rupa & Co as of 18-Jun-2026 is 17.79.

The latest P/B ratio of Rupa & Co as of 18-Jun-2026 is 1.21.

The 52-week high of Rupa & Co is ₹233.4 and the 52-week low is ₹109.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rupa & Co is ₹1,254 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rupa & Company Ltd is a good quality company.

The key valuation ratios of Rupa & Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Rupa & Company Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Rupa & Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: