Rupa & Company Ltd (RUPA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533552 | NSE: RUPA | Textile | Small Cap

Rupa & Co Share Price

168.50 -0.55 -0.33%
as on 05-Dec'25 14:17

Rupa & Company Ltd (RUPA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533552 | NSE: RUPA | Textile | Small Cap

DeciZen - make an informed investing decision on Rupa & Co

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rupa & Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.19
Market Cap:
1,344.4 Cr.
52-wk low:
167.6
52-wk high:
291.5

Is Rupa & Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rupa & Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rupa & Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.4%24.9%27%23.6%15.4%30.5%25.1%7.7%9.9%11.1%-
Value Creation
Index
0.80.80.90.70.11.20.8-0.5-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0131,0841,0901,1089411,2871,4301,1171,1941,2271,227
Sales YoY Gr.-7%0.5%1.7%-15.1%36.8%11.1%-21.9%6.9%2.8%-
Adj EPS 8.79.711.911.79.921.723.86.4910.39.3
YoY Gr.-10.9%22.8%-1.3%-15.2%119.2%9.5%-73.1%39.9%15.3%-
BVPS (₹) 4655.764.372.478.891.4110.4114.1119.8127.2126.7
Adj Net
Profit
69.276.794.293.178.917318950.971.482.274
Cash Flow from Ops. 14910450.31.295.7210-11718515558.6-
Debt/CF from Ops. 10.82.21441.50.7-31.31.43.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%5.5%-5%2.8%
Adj EPS 1.9%0.8%-24.3%15.3%
BVPS12%10%4.8%6.2%
Share Price -6.1% -6% -18.7% -35.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.31919.817.113.125.623.65.77.78.47.3
Op. Profit
Mgn %
131315.215.313.219.918.77.99.810.69.6
Net Profit
Mgn %
6.87.18.78.48.413.413.24.666.76
Debt to
Equity
0.40.20.20.30.20.20.40.30.20.20
Working Cap
Days
182164209250301221258365311308153
Cash Conv.
Cycle
12911713817021814518626822622695

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rupa & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 9.4
TTM Sales (₹ Cr.) 1,227 1,232
BVPS (₹.) 126.7 127.5
Reserves (₹ Cr.) 999 1,006
P/BV 1.33 1.33
PE 18.19 18.07
From the Market
52 Week Low / High (₹) 167.55 / 291.50
All Time Low / High (₹) 101.90 / 590.00
Market Cap (₹ Cr.) 1,344
Equity (₹ Cr.) 8
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Rupa & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rupa & Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rupa & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0131,0841,0901,1089411,2871,4301,1171,1941,227
Operating Expenses 8829439249388171,0321,1631,0291,0771,097
Manufacturing Costs355386402431382404560372423521
Material Costs342350341314244449391448448367
Employee Cost 30353945555268585661
Other Costs 156173141149135126144151150148
Operating Profit 13114116617012525626789117130
Operating Profit Margin (%) 13.0%13.0%15.2%15.3%13.2%19.9%18.7%7.9%9.8%10.6%
Other Income 43358711161718
Interest 1911817151319232121
Depreciation 15151413161414131514
Exceptional Items 120000000-40
Profit Before Tax 1131191471451022362456894112
Tax 36425352226254152529
Profit After Tax 7877959380174191536983
PAT Margin (%) 7.7%7.1%8.7%8.4%8.5%13.5%13.3%4.8%5.8%6.7%
Adjusted EPS (₹)9.89.711.911.710.121.924.06.78.710.4
Dividend Payout Ratio (%)28%28%25%26%30%23%13%45%35%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3664435115766277268789079531,011
Share Capital 8888888888
Reserves 3584355035686197188708999451,003
Minority Interest0000000000
Debt14380110173136140348239218222
Long Term Debt41081114161062
Short Term Debt13980110165125126332229212220
Trade Payables8695157130121162216126149147
Others Liabilities 8393116120105122126124158149
Total Liabilities 6777118949999891,1501,5691,3961,4781,529

Fixed Assets

Gross Block230172183211231263292326356367
Accumulated Depreciation7715294258738496115128
Net Fixed Assets 153157154169173190207230241238
CWIP 9083619272100
Investments 48141464666632
Inventories300288313351442387580484421445
Trade Receivables172207329370230361542426484507
Cash Equivalents 610661118122112220195
Others Assets 33417086726885117106112
Total Assets 6777118949999891,1501,5691,3961,4781,529

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 14910450196210-11718515559
PBT 1131191471451022362456894112
Adjustment 20321925232423242318
Changes in Working Capital 55-8-72-10914-6-33410859-47
Tax Paid -39-38-45-60-44-44-52-16-21-25
Cash Flow From Investing Activity -15-25-47-20-18-137-32-24-79-10
Capex -28-10-16-23-14-23-36-27-10-8
Net Investments 0-0-01-0-115-4-3-83-20
Others 13-15-312-41861417
Cash Flow From Financing Activity -133-75-720-82-72151-158-68-43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-5-410354-7-6-5
Interest Paid -19-11-8-17-14-11-16-22-20-19
Dividend Paid -500-26-29-29-24-40-24-24-24
Others -61-593055-43-42203-106-195
Net Cash Flow 14-41-521386

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.9219.0819.8417.1913.3225.723.785.957.438.42
ROCE (%)25.4124.8827.0123.6215.430.4725.097.689.8811.06
Asset Turnover Ratio1.531.671.361.170.951.21.050.750.830.82
PAT to CFO Conversion(x)1.911.350.530.011.21.21-0.613.492.250.71
Working Capital Days
Receivable Days60609011511684115158139147
Inventory Days11193101109154118123174138129
Payable Days10394135167188115176140112147

Rupa & Company Ltd Stock News

Rupa & Company Ltd FAQs

The current trading price of Rupa & Co on 05-Dec-2025 14:17 is ₹168.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rupa & Co stood at ₹1,344.4.
The latest P/E ratio of Rupa & Co as of 04-Dec-2025 is 18.19.
The latest P/B ratio of Rupa & Co as of 04-Dec-2025 is 1.33.
The 52-week high of Rupa & Co is ₹291.5 and the 52-week low is ₹167.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rupa & Co is ₹1,227 ( Cr.) .

About Rupa & Company Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×