SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SD Retail Ltd (SDREAMS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SDREAMS Textile | Small Cap | SD Retail Share Price

BSE Share Price
Not Listed

SD Retail Ltd (SDREAMS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SDREAMS Textile | Small Cap | SD Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹169 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.2
TTM Sales
₹196 Cr.
Book Value per Share
₹64.2
P/E Ratio
17.23
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
1.40
Lower than its 5-year historical median
Price to Sales (P/S)
0.86
Lower than its 5-year historical median
EV/EBITDA
8.05
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.27%
Outperforms industry median
Return on Capital Employed (ROCE)
12.18%
Outperforms industry median
Return on Assets (ROA)
5.72%
Operating Profit Margin
8.3%
Net Profit Margin
4.94%
Gross Profit Margin
7.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.45%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
3.55%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
11.31%
Asset Quality
Promoter Holding
65.29%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹101 Cr.
Equity
₹18.7 Cr.
Face Value
₹10
All Time Low / High
- / -

SD Retail stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is SD Retail Ltd a good quality company?
SD Retail Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does SD Retail Ltd performance compare with that of its Peers?
Q.1 Revenue growth of SD Retail Ltd vs industry peers?
SD Retail Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of SD Retail Ltd?
Promoters hold 65.29% of the SD Retail Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of SD Retail Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -31.82% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SD Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%32.6%15.1%19%12.2%-
Value Creation
Index
-0.41.30.10.4-0.1-

Growth Parameters

Sales 96.2129135163173196
Sales YoY Gr.-33.6%5.1%20.3%6.5%-
Adj EPS 0.37.33.15.54.65.2
YoY Gr.-2719.2%-57.7%75.8%-16.2%-
BVPS (₹) 14.421.724.930.15964.2
Adj Net
Profit
0.410.14.37.58.610
Cash Flow from Ops. 8.4-2.51.1-13.61.6-
Debt/CF from Ops. 1.6-7.318.3-3.221.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA10.4%6.5%
Adj EPS NANA-14.6%-16.2%
BVPSNANA39.5%95.8%
Share Price - - - -31.6%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.840.613.319.811.38.5
Op. Profit
Mgn %
3.210.85.98.58.3NAN
Net Profit
Mgn %
0.47.93.24.655
Debt to
Equity
0.70.60.61.10.3-
Working Cap
Days
01852132222460
Cash Conv.
Cycle
01191421541870

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales96129135163173
Operating Expenses + 93115127149159
Manufacturing Costs9141523
Material Costs5057678785
Employee Cost 1013151516
Other Costs 2431304555
Operating Profit 31481414
Operating Profit Margin (%) 3.2%10.8%5.9%8.5%8.3%
Other Income + 00112
Exceptional Items 00000
Interest 22233
Depreciation 11113
Profit Before Tax 01261011
Tax -02232
Profit After Tax 010489
PAT Margin (%) 0.4%7.9%3.2%4.7%4.9%
Adjusted EPS (₹)0.37.43.15.64.6
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of SD Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20303441110
Share Capital 111119
Reserves 1929344092
Debt +1418214433
Long Term Debt00000
Short Term Debt1418214433
Minority Interest00000
Trade Payables1719211915
Others Liabilities 109131818
Total Liabilities 607788123176

Fixed Assets

Net Fixed Assets +33357
Gross Block910101317
Accumulated Depreciation677810
CWIP 00000
Investments 00000
Inventories1623262630
Trade Receivables3848528180
Cash Equivalents 111450
Others Assets 336610
Total Assets 607788123176

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 8-31-142
PBT 01261011
Adjustment 32344
Changes in Working Capital 5-15-6-26-9
Tax Paid -0-2-2-2-4
Cash Flow From Investing Activity + 1-1-1-3-49
Capex -1-1-1-3-4
Net Investments -100-0-46
Others 20-002
Cash Flow From Financing Activity + -9302047
Net Proceeds from Shares 000065
Net Proceeds from Borrowing -0-0000
Interest Paid -2-2-2-3-3
Dividend Paid 00000
Others -75223-15
Net Cash Flow -0-003-0

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.8840.6913.4220.3311.27
ROCE (%)7.9232.6315.1319.0212.18
Asset Turnover Ratio1.61.871.641.551.16
PAT to CFO Conversion(x)N/A-0.30.25-1.750.22
Working Capital Days
Receivable Days144.20121.60134.90149.90169.80
Inventory Days59.3055.1066.2058.1059.10
Payable Days122.70114.90109.408473.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SD Retail Ltd FAQs

The current trading price of SD Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SD Retail stood at ₹168.5 Cr

The latest P/E ratio of SD Retail as of 31-Dec-1969 is 17.23.

The latest P/B ratio of SD Retail as of 31-Dec-1969 is 1.40.

The 52-week high of SD Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SD Retail is ₹196 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SD Retail Ltd is a below average quality company.

The key valuation ratios of SD Retail Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of SD Retail Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About SD Retail Ltd

SD Retail was originally incorporated as ‘S D Retail Private Limited’ under the provisions of the Companies Act 1956 pursuant to Certificate of Incorporation dated May 14, 2004 issued by Registrar of Companies, Mumbai, Maharashtra. Further, the registered office of the company was shifted from Mumbai, Maharashtra to Ahmedabad, Gujarat with effect from February 9, 2009. Subsequently, the company was converted into Public Limited Company and name of company was changed from ‘S D Retail Private Limited’ to ‘S D Retail Limited’ vide fresh certificate of incorporation dated June 19, 2024 issued by the Registrar of Companies, Central Registration Centre. 

SD Retail is in the business of designing, manufacturing, outsourcing, marketing, and retailing sleepwear under the brand name ‘SWEET DREAMS’. SWEET DREAMS is a sleepwear-focused brand offering a wide portfolio of stylish and comfortable sleepwear for the entire family, celebrating the transition from work to home life and catering to every aspect of downtime. The combination of comfort, style, and functionality places SWEET DREAMS in a unique position within a habit-forming apparel category, where its clothes are worn daily by its customers in similar time-ranges. This brand is targeted primarily at the modern Indian woman’s sleepwear requirements since she is most engaged with this category across various retail channels. In addition, it also sells sleepwear for men and kids, whose casual clothes are predominantly purchased by the women in the house. The company offers one of the widest portfolios of sleepwear products among apparel retailers in India in terms of fabrics, colours, and styles. The company’s sleepwear products include Pyjamas, Night Sets, Nighties, T-shirts, etc. It designs its products to cater to men and women across all age groups including kids (from age 2 Year to 16 Year) and fits that are suitable to various body types and physiques. In addition, it is in adjacent categories such as loungewear, workout wear, athleisure, and work leisure pants.

The company has constructed well-established infrastructural facility and manufacturing unit that is equipped with all the necessary machines and tools that are required for a modern manufacturing unit. Machinery that is equipped in its infrastructure is operated by its highly experienced team of professionals. Backed by sound manufacturing facility, it is capable of undertaking bulk requirements of its clients and deliver within stipulated time schedule. Also, majority of its manufacturing is outsourced to the Job workers (on contract manufacturing basis) who manufacture products as per the design and requirement of the company. The Contract manufacturing enables it to cater bulk orders and deliver the products to its customers on time. It achieves varied price points through its two product lines: Essentials and Fashion. Its Essentials product line is characterized by limited print or design, is relatively insulated from changes in fashion trends, lower ASPs, high repeat purchases and is sold throughout the year. Its Fashion product line on the other hand is characterized by seasonal designs, low repeat purchases, higher ASPs and is sold seasonally (Autumn/Winter and summer seasons).

Business area of the company

The company is in the business of designing, manufacturing, outsourcing, marketing, and retailing sleepwear under the brand name ‘SWEET DREAMS’. It designs its products to cater to men and women across all age groups including kids (from age 2 Year to 16 Year) and fits that are suitable to various body types and physiques. In addition, it is in adjacent categories such as loungewear, workout wear, athleisure, and work leisure pants.

History and milestones

  • 2004: Incorporation of the Company in the name of ‘S D Retail Private Limited’ and setting up Mumbai office.
  • 2006: Started Modern retail with MBO’s (Multi Branch Outlets) i.e. Shopper Stop.
  • 2009: Shifted registered office and operations of Company from Mumbai to Ahmedabad.
  • 2014: Started online selling of products. Started selling online with multiple e-commerce websites.
  • 2018: Kickstarted its Exclusive Brand Outlets (EBO) journey.
  • 2022: Opened its first EBO, creating a SWEET DREAMS experience and deepening direct connections with its customers.
  • 2024: Converted into Public Limited Company vide fresh certificate of incorporation dated June 19, 2024.
  • 2024: Listed on the NSE Emerge platform on September 27, 2024-reflecting its long-term commitment to growth, transparency, and corporate governance.
  • 2025: Celebrated a key retail milestone by opening its 50th store at Infiniti Mall, Malad (Mumbai).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×