Shantai Industries Ltd - Stock Valuation and Financial Performance

BSE: 512297 | NSE: | Textile | Small Cap

Shantai Industries Share Price

52.65 0.00 0.00%
as on 07-Oct'24 16:01

DeciZen - make an informed investing decision on Shantai Industries

M-Cap below 100cr DeciZen not available

Shantai Industries stock performance -

mw4me loader
P/E Ratio (SA):
415.66
Market Cap:
7.9 Cr.
52-wk low:
20.8
52-wk high:
58.3

Is Shantai Industries Ltd an attractive stock to invest in?

1. Is Shantai Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shantai Industries Ltd is a average quality company.

2. Is Shantai Industries Ltd undervalued or overvalued?

The key valuation ratios of Shantai Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shantai Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shantai Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shantai Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shantai Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.6%1.4%17.7%-0.5%41.9%-0.2%-10.8%0.3%-1.1%-0.9%-
Value Creation
Index
-1.0-0.90.3-1.02.0-1.0-1.8-1.0-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 06.410854.312.810.90.51.20.61.32
Sales YoY Gr.-31,800%1,594.2%-49.7%-76.4%-14.8%-95.5%134.7%-47.8%115%-
Adj EPS -0.20.44.910.414.8-0.6-6.50.2-0.6-0.40.1
YoY Gr.-NA1229.7%110.4%42.8%-104.3%NANA-526.7%NA-
BVPS (₹) 38.739.143.342.457.356.75050.149.549.149.2
Adj Net
Profit
00.10.71.62.2-0.1-10-0.1-0.10
Cash Flow from Ops. -5.800.40.30.70.3-0.90.1-0.20-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 58.9%-36.8%38.1%115%
Adj EPS NA-149.1%NANA
BVPS2.7%-3.1%-0.6%-0.9%
Share Price -17.4% 0.6% 9.7% 141%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.60.911.924.129.6-1.1-12.20.3-1.3-0.90.3
Op. Profit
Mgn %
-178.20.814.324.3-0.3-172.10.7-17.3-6.94
Net Profit
Mgn %
-167.90.90.72.917.3-0.9-1981.9-15.9-4.91.1
Debt to
Equity
0000000000-
Working Cap
Days
52,0974171735841,5526085,3462,2414,3392,012130
Cash Conv.
Cycle
018611-25-6132054,2541,8893,5841,569130

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Sales growth is growing at healthy rate in last 3 years 38.08%

Sales growth is good in last 4 quarters at 54.03%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Shantai Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1.9 -
BVPS (₹.) 49.2 -
Reserves (₹ Cr.) 6 -
P/BV 1.07 -
PE 415.66 -
From the Market
52 Week Low / High (₹) 20.80 / 58.30
All Time Low / High (₹) 2.00 / 394.47
Market Cap (₹ Cr.) 7.9
Equity (₹ Cr.) 1.5
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Shantai Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shantai Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.026.38108.0954.3412.8310.920.491.150.601.29
Operating Expenses 0.066.33107.0154.369.7110.961.381.140.701.38
Manufacturing Costs004.540.400.090.030000
Material Costs0.026.12101.2050.958.829.560.250.930.521.17
Employee Cost 00.100.200.320.410.760.100.090.070.07
Other Costs 0.040.111.082.700.400.611.030.120.120.13
Operating Profit -0.040.051.08-0.023.11-0.03-0.890.01-0.10-0.09
Operating Profit Margin (%) -178.0%0.8%1.0%0.0%24.3%-0.3%-181.0%0.7%-17.3%-6.9%
Other Income 00.030.010.020.050.030.030.020.020.03
Interest 000.010.070.030.080.1400.010
Depreciation 0000.030.020.020.01000
Exceptional Items 0000000000
Profit Before Tax -0.030.081.08-0.103.11-0.10-10.02-0.10-0.06
Tax 00.020.35-0.010.8900000
Profit After Tax -0.030.060.74-0.092.22-0.10-10.02-0.10-0.06
PAT Margin (%) -167.0%0.9%0.7%-0.2%17.3%-0.9%-204.0%1.9%-15.9%-4.9%
Adjusted EPS (₹)-0.20.44.9-0.614.8-0.6-6.70.2-0.6-0.4
Dividend Payout Ratio (%)0%0%7%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.805.866.516.388.608.507.507.527.427.36
Share Capital 0.500.500.501.501.501.501.501.501.501.50
Reserves 5.305.366.014.887.10766.025.925.86
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables02.9087.3574.1119.0800.0100.210
Others Liabilities 00.050.380.052.710.200.210.150.120.13
Total Liabilities 5.808.8194.2480.5430.398.707.717.677.757.49

Fixed Assets

Gross Block000.020.080.080.090.090.090.090.09
Accumulated Depreciation0000.030.060.070.080.080.090.09
Net Fixed Assets000.010.050.030.020.010.010.010.01
CWIP 0000000000
Investments 0000000000
Inventories03.933.201.420.210.782.724.965.314.39
Trade Receivables04.4086.7976.2825.024.603.350.860.791.42
Cash Equivalents 0.010.030.380.531.231.420.580.670.450.53
Others Assets5.790.453.872.263.911.891.051.171.181.15
Total Assets 5.808.8194.2480.5430.398.707.717.677.757.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5.8200.430.270.700.25-0.850.08-0.230.04
PBT -0.0301.08-0.103.11-0.10-10.02-0.10-0.06
Adjustment 000.010.080.050.070.22-0.01-0.01-0.02
Changes in Working Capital -5.790-0.340.45-1.960.29-0.070.07-0.130.13
Tax Paid 00-0.32-0.17-0.500-0.01000
Cash Flow From Investing Activity 5.8200-0.040.020.020000
Capex 00-0.02-0.060-0.010000
Net Investments 5.82000000000
Others 000.010.020.020.030000
Cash Flow From Financing Activity 00-0.08-0.07-0.03-0.080.010.020.010.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.01-0.07-0.03-0.08-0.020-0.010
Dividend Paid 00-0.070000000
Others 0000000.030.020.020.03
Net Cash Flow 000.350.160.690.19-0.840.10-0.220.07
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.590.9411.95-1.3629.63-1.13-12.540.29-1.28-0.85
ROCE (%)-0.581.3917.73-0.541.92-0.21-10.770.34-1.11-0.85
Asset Turnover Ratio00.872.10.620.230.560.060.150.080.17
PAT to CFO Conversion(x)N/A00.58N/A0.32N/AN/A4N/AN/A
Working Capital Days
Receivable Days02521545481,4414952,953669502312
Inventory Days0225121623161,3021,2213,1231,370
Payable Days01731635781,928364827533

Shantai Industries Ltd Stock News

Shantai Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shantai Industries on 07-Oct-2024 16:01 is ₹52.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Oct-2024 16:01 the market cap of Shantai Industries stood at ₹7.90.
The latest P/E ratio of Shantai Industries as of 07-Oct-2024 16:01 is 415.7.
The latest P/B ratio of Shantai Industries as of 07-Oct-2024 16:01 is 1.07.
The 52-week high of Shantai Industries is ₹58.30 and the 52-week low is ₹20.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shantai Industries is ₹1.86 ( Cr.) .

About Shantai Industries Ltd

Wheel & Axle Textiles Ltd. Earlier known as Wheel & Axle Trading & Finance Ltd was incorporated in 1990 is in the business of textile. It is having its registered address at Neelam Apartment , 88 Sampatrao Colony, Above Chappan Bhog Sweets,Vadodara  390 007.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.