Shantai Industries Ltd (512297) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512297 | NSE: | Textile | Small Cap

Shantai Industries Share Price

13 0.61 4.92%
as on 05-Dec'25 16:59

Shantai Industries Ltd (512297) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512297 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Shantai Industries

Based on:

M-Cap below 100cr DeciZen not available

Shantai Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
36.02
Market Cap:
9.3 Cr.
52-wk low:
9.5
52-wk high:
17

Is Shantai Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shantai Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shantai Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%17.7%-0.5%41.9%-0.2%-10.8%0.3%-1.1%-0.9%3.6%-
Value Creation
Index
-0.90.3-1.02.0-1.0-1.8-1.0-1.1-1.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.410854.312.810.90.51.20.61.320.322
Sales YoY Gr.-1,594.2%-49.7%-76.4%-14.8%-95.5%134.7%-47.8%115%1,469.8%-
Adj EPS 0.112.13-0.1-1.30-0.1-0.10.40.3
YoY Gr.-1300%111.2%43%-104.4%NANA-533.3%NANA-
BVPS (₹) 7.88.78.511.511.310109.99.810.210.3
Adj Net
Profit
0.10.71.62.2-0.1-10-0.1-0.10.30
Cash Flow from Ops. 00.40.30.70.3-0.90.1-0.20-3-
Debt/CF from Ops. 000000000-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.7%13.1%160.2%1469.8%
Adj EPS 21.4%NA137.1%NA
BVPS3%-2%0.7%4.2%
Share Price -15.7% 16.6% 22.6% 12%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.911.924.129.6-1.1-12.20.3-1.3-0.943.3
Op. Profit
Mgn %
0.814.324.3-0.3-172.10.7-17.3-6.91.20.9
Net Profit
Mgn %
0.90.72.917.3-0.9-1981.9-15.9-4.91.51.2
Debt to
Equity
0000000000.40.1
Working Cap
Days
4171735841,5526085,3462,2414,3392,012191128
Cash Conv.
Cycle
18611-25-6132054,2541,8893,5841,569122107

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shantai Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 22.2 -
BVPS (₹.) 10.3 -
Reserves (₹ Cr.) 6 -
P/BV 1.20 -
PE 36.02 -
From the Market
52 Week Low / High (₹) 9.50 / 16.96
All Time Low / High (₹) 0.40 / 78.89
Market Cap (₹ Cr.) 9.3
Equity (₹ Cr.) 1.5
Face Value (₹) 2
Industry PE 34.7

Management X-Ray of Shantai Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shantai Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shantai Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.38108.0954.3412.8310.920.491.150.601.2920.25
Operating Expenses 6.33107.0154.369.7110.961.381.140.701.3820.01
Manufacturing Costs04.540.400.090.0300000.11
Material Costs6.12101.2050.958.829.560.250.930.521.1719.39
Employee Cost 0.100.200.320.410.760.100.090.070.070.31
Other Costs 0.111.082.700.400.611.030.120.120.130.20
Operating Profit 0.051.08-0.023.11-0.03-0.890.01-0.10-0.090.24
Operating Profit Margin (%) 0.8%1.0%-0.0%24.3%-0.3%-181.0%0.7%-17.3%-6.9%1.2%
Other Income 0.030.010.020.050.030.030.020.020.030.09
Interest 00.010.070.030.080.1400.0100
Depreciation 000.030.020.020.010000
Exceptional Items 000000-0-00-0
Profit Before Tax 0.081.08-0.103.11-0.10-10.02-0.10-0.060.33
Tax 0.020.35-0.010.89-000000.02
Profit After Tax 0.060.74-0.092.22-0.10-10.02-0.10-0.060.31
PAT Margin (%) 0.9%0.7%-0.2%17.3%-0.9%-204.0%1.9%-15.9%-4.9%1.5%
Adjusted EPS (₹)0.11.0-0.13.0-0.1-1.30.0-0.1-0.10.4
Dividend Payout Ratio (%)0%7%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.866.516.388.608.507.507.527.427.367.67
Share Capital 0.500.501.501.501.501.501.501.501.501.50
Reserves 5.366.014.887.10766.025.925.866.17
Minority Interest0000000000
Debt0000000002.90
Long Term Debt0000000002.90
Short Term Debt0000000000
Trade Payables2.9087.3574.1119.0800.0100.2103.63
Others Liabilities 0.050.380.052.710.200.210.150.120.130.55
Total Liabilities 8.8194.2480.5430.398.707.717.677.757.4914.74

Fixed Assets

Gross Block00.020.080.080.090.090.090.090.090.10
Accumulated Depreciation000.030.060.070.080.080.090.090.09
Net Fixed Assets 00.010.050.030.020.010.010.010.010.01
CWIP 0000000000
Investments 0000000000
Inventories3.933.201.420.210.782.724.965.314.390.26
Trade Receivables4.4086.7976.2825.024.603.350.860.791.4212.19
Cash Equivalents 0.030.380.531.231.420.580.670.450.530.55
Others Assets 0.453.872.263.911.891.051.171.181.151.74
Total Assets 8.8194.2480.5430.398.707.717.677.757.4914.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00.430.270.700.25-0.850.08-0.230.04-2.96
PBT 01.08-0.103.11-0.10-10.02-0.10-0.060.33
Adjustment 00.010.080.050.070.22-0.01-0.01-0.02-0.07
Changes in Working Capital 0-0.340.45-1.960.29-0.070.07-0.130.13-3.19
Tax Paid 0-0.32-0.17-0.50-0-0.01000-0.02
Cash Flow From Investing Activity 0-0-0.040.020.020000-0
Capex 0-0.02-0.06-0-0.0100000
Net Investments 0000000000
Others 00.010.020.020.030000-0
Cash Flow From Financing Activity 0-0.08-0.07-0.03-0.080.010.020.010.032.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.07-0.03-0.08-0.02-0-0.010-0
Dividend Paid 0-0.0700000000
Others 000000.030.020.020.032.98
Net Cash Flow 00.350.160.690.19-0.840.10-0.220.070.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.9411.95-1.3629.63-1.13-12.540.29-1.28-0.854.08
ROCE (%)1.3917.73-0.541.92-0.21-10.770.34-1.11-0.853.63
Asset Turnover Ratio0.872.10.620.230.560.060.150.080.171.82
PAT to CFO Conversion(x)00.58N/A0.32N/AN/A4N/AN/A-9.55
Working Capital Days
Receivable Days2521545481,4414952,953669502312123
Inventory Days225121623161,3021,2213,1231,37042
Payable Days1731635781,92836482753334

Shantai Industries Ltd Stock News

Shantai Industries Ltd FAQs

The current trading price of Shantai Industries on 05-Dec-2025 16:59 is ₹13.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shantai Industries stood at ₹9.29.
The latest P/E ratio of Shantai Industries as of 04-Dec-2025 is 36.02.
The latest P/B ratio of Shantai Industries as of 04-Dec-2025 is 1.20.
The 52-week high of Shantai Industries is ₹16.96 and the 52-week low is ₹9.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shantai Industries is ₹22.19 ( Cr.) .

About Shantai Industries Ltd

Wheel & Axle Textiles Ltd. Earlier known as Wheel & Axle Trading & Finance Ltd was incorporated in 1990 is in the business of textile. It is having its registered address at Neelam Apartment , 88 Sampatrao Colony, Above Chappan Bhog Sweets,Vadodara  390 007.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×