Sihora Industries Ltd (544585) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544585 | NSE: | Textile | Small Cap

Sihora Industries Share Price

57 -2.01 -3.41%
as on 05-Dec'25 16:59

Sihora Industries Ltd (544585) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544585 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Sihora Industries

Based on:

M-Cap below 100cr DeciZen not available

Sihora Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.22
Market Cap:
30.4 Cr.
52-wk low:
51.5
52-wk high:
70

Is Sihora Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sihora Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sihora Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'24Mar'25TTM
ROCE % 9.9%36%-
Value Creation
Index
-0.31.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.214.615
Sales YoY Gr.-134.5%-
Adj EPS 0.953.5
YoY Gr.-483.7%-
BVPS (₹) 9.114.129.7
Adj Net
Profit
0.31.92
Cash Flow from Ops. 0.5-0.1-
Debt/CF from Ops. 5-35.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA134.5%
Adj EPS NANANA483.7%
BVPSNANANA55.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'24Mar'25TTM
Return on
Equity %
9.543.316.1
Op. Profit
Mgn %
15.422.6NAN
Net Profit
Mgn %
5.212.912.9
Debt to
Equity
0.71-
Working Cap
Days
01380
Cash Conv.
Cycle
0530

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sihora Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 -
TTM Sales (₹ Cr.) 14.6 -
BVPS (₹.) 29.7 -
Reserves (₹ Cr.) 10 -
P/BV 1.92 -
PE 16.22 -
From the Market
52 Week Low / High (₹) 51.48 / 70.00
All Time Low / High (₹) 51.48 / 70.00
Market Cap (₹ Cr.) 30.4
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Sihora Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sihora Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sihora Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Sales6.2114.56
Operating Expenses 5.2611.27
Manufacturing Costs0.641.20
Material Costs3.516.98
Employee Cost 0.681.48
Other Costs 0.421.61
Operating Profit 0.963.30
Operating Profit Margin (%) 15.4%22.6%
Other Income 0.060.50
Interest 0.170.43
Depreciation 0.440.87
Exceptional Items 00
Profit Before Tax 0.412.50
Tax 0.090.63
Profit After Tax 0.321.87
PAT Margin (%) 5.2%12.9%
Adjusted EPS (₹)0.95.0
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.395.26
Share Capital 0.683.73
Reserves 2.711.53
Minority Interest00
Debt1.884.29
Long Term Debt1.722.44
Short Term Debt0.161.86
Trade Payables1.201.24
Others Liabilities 0.911.76
Total Liabilities 7.3812.56

Fixed Assets

Gross Block4.276.23
Accumulated Depreciation0.441.31
Net Fixed Assets 3.844.92
CWIP 00.11
Investments 00
Inventories1.273.08
Trade Receivables0.602.45
Cash Equivalents 0.040.04
Others Assets 1.641.97
Total Assets 7.3812.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity 0.50-0.14
PBT 0.412.50
Adjustment 0.621.33
Changes in Working Capital -0.43-3.57
Tax Paid -0.10-0.40
Cash Flow From Investing Activity -2.73-2.10
Capex -2.56-2.06
Net Investments 00
Others -0.17-0.04
Cash Flow From Financing Activity 2.232.24
Net Proceeds from Shares 2.760
Net Proceeds from Borrowing 1.180.71
Interest Paid -0.17-0.42
Dividend Paid 00
Others -1.541.95
Net Cash Flow 00

Finance Ratio

PARTICULARSMar'24Mar'25
Ratios
ROE (%)9.4943.31
ROCE (%)9.936.02
Asset Turnover Ratio0.841.46
PAT to CFO Conversion(x)1.56-0.07
Working Capital Days
Receivable Days3638
Inventory Days7455
Payable Days12564

Sihora Industries Ltd Stock News

Sihora Industries Ltd FAQs

The current trading price of Sihora Industries on 05-Dec-2025 16:59 is ₹57.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sihora Industries stood at ₹30.37.
The latest P/E ratio of Sihora Industries as of 04-Dec-2025 is 16.22.
The latest P/B ratio of Sihora Industries as of 04-Dec-2025 is 1.92.
The 52-week high of Sihora Industries is ₹70.00 and the 52-week low is ₹51.48.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sihora Industries is ₹14.56 ( Cr.) .

About Sihora Industries Ltd

Sihora Industries Limited was originally incorporated as Sihora Industries Private Limited on August 10, 2023 with the intent to take over the operations of Sihora Narrow Fabrics, the sole proprietorship of the Promoter, Gautam Vallabhbhai Sihora. The takeover of business was completed on October 17, 2023. Subsequently, the company was converted into a public limited company pursuant to a special resolution passed on June 12, 2024. 

The company is engaged in the business of manufacturing and sale of narrow woven fabrics, lace, digitally printed narrow fabrics, woven labels, tapes, zippers, elastics and other textile products, including technical textiles, for use in fashion and industrial sectors. Its business integrates modern technology with traditional craftsmanship and is built on three strategic pillars: (i) brand enablement for apparel clients, (ii) proprietary brands, and (iii) non-branded bulk manufacturing. The company aims to offer both flexibility and scale by producing high-quality, customizable products that cater to brands, retailers, wholesalers, and end consumers.

Its Promoter brings long-standing experience in the specialized textile sector, and has guided the company’s shift from traditional lace and tape manufacturing to an integrated textile solutions provider. 

Business area of the company 

The company is engaged in the business of manufacturing and sale of woven fabrics, woven labels, fancy lace, zippers and elastics. Its business integrates modern technology with traditional craftsmanship and is built on three strategic pillars: (i) brand enablement for apparel clients, (ii) proprietary brands, and (iii) non-branded bulk manufacturing. 

Products of the company

  • Lace
  • Rapier Looms (converted into Label Looms)
  • Needle Looms
  • Zipper
  • Elastic

History and milestones

  • 2023: Incorporation of the company in the name and style of ‘Sihora Industries Private Limited’.
  • 2023: Takeover of the running business of ‘Sihora Narrow Fabrics’, the proprietary firm of promoter Gautam Vallabhbhai Sihora.
  • 2024: Conversion of the company from Private Limited to Public Limited, adoption of new set of Articles of Association.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×