Sintex Industries Ltd - Stock Valuation and Financial Performance

BSE: 502742 | NSE: SINTEX | Textile | Small Cap

Sintex Industries Share Price

2.21 0.00 0.00%
as on 10-Feb'23 18:03

DeciZen - make an informed investing decision on Sintex Industries

M-Cap below 100cr DeciZen not available

Sintex Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
132.4 Cr.
52-wk low:
2.2
52-wk high:
2.2

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sintex Industries Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Sintex Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Sintex Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sintex Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.2%8.4%7.6%2%2.3%1.6%-7%-5%0%13.9%-
Value Creation
Index
-0.4-0.4-0.5-0.9-0.8-0.9-1.5-1.4-1.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,2334,0064,8761,4302,0362,8211,6351,6893,1273,1353,301
Sales YoY Gr.-23.9%21.7%-70.7%42.3%38.6%-42%3.3%85.1%0.3%-
Adj EPS 10.810.511.82.12.10.2-20.6-16.8-9.50.4-24.2
YoY Gr.--2.8%12.6%-82.5%3.4%-89.7%-9445.5%NANANA-
BVPS (₹) 93.597.2108.471.7747452.731.321.83-0.4
Adj Net
Profit
34445653711312713-1,221-1,004-567313-1,451
Cash Flow from Ops. 7128095316206398421894.58.119.8-
Debt/CF from Ops. 4.94.99.26.786.56.129.769.1820.596-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%9%24.2%0.3%
Adj EPS -31.3%-29.6%NANA
BVPS-31.9%-47.5%-61.7%-86.4%
Share Price -26% -24.2% -14.5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.812.511.72.63.10.3-32.5-40.1-35.716.3-1863.1
Op. Profit
Mgn %
22.422.517.718.814.813.7-188.613.82.44.5
Net Profit
Mgn %
10.711.4117.96.20.5-74.7-59.5-18.110-44
Debt to
Equity
1.20.911.11.21.42.13.55.10.8-
Working Cap
Days
33431525459330626038930920017892
Cash Conv.
Cycle
126110982361106958313662-417

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sintex Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -24.2 -23.9
TTM Sales (₹ Cr.) 3,301 3,282
BVPS (₹.) -0.4 -0.1
Reserves (₹ Cr.) -81 -67
P/BV -6.21 -17.66
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.21 / 2.21
All Time Low / High (₹) 0.56 / 302.17
Market Cap (₹ Cr.) 132
Equity (₹ Cr.) 59.9
Face Value (₹) 1
Industry PE 29.2

Management X-Ray of Sintex Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sintex Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3,233.124,006.064,876.151,430.452,035.762,820.771,634.921,689.153,126.503,135.03
Operating Expenses 2,517.223,106.334,015.761,160.991,734.902,434.671,970.671,544.272,696.813,087.21
Manufacturing Costs196.46203.2580.38144.04263.43339.03232.96236.26352.10382.84
Material Costs2,077.822,622.863,254.22891.241,271.981,782.011,182.971,115.452,119.692,416.93
Employee Cost 112.99127.68137.2395.92146.80178.59157.50134.40163.94173.01
Other Costs 129.95152.54543.9329.7952.69135.04397.2458.1661.08114.43
Operating Profit 715.90899.73860.39269.46300.86386.10-335.75144.88429.6947.82
Operating Profit Margin (%) 22.1%22.5%17.6%18.8%14.8%13.7%-20.5%8.6%13.7%1.5%
Other Income 113.87112.18115.0283.71119.8191.5527.5156.4677.3669.77
Interest 237.38228.53210.9689.75106.79208.82742.03794.92812.04782.57
Depreciation 138.33144.84183.35132.22142.16232.42284.40281.75262.3198.60
Exceptional Items -16.06-21.7900000-426.6403,525.07
Profit Before Tax 438616.75581.10131.20171.7236.41-1,334.67-1,301.97-567.302,761.49
Tax 102.94159.2331.153.7235.7417.21-84.69-0.1500.38
Profit After Tax 335.06457.52549.95127.48135.9819.20-1,249.98-1,301.82-567.302,761.11
PAT Margin (%) 10.4%11.4%11.3%8.9%6.7%0.7%-76.5%-77.1%-18.1%88.1%
Adjusted EPS (₹)10.610.612.12.32.30.3-21.0-21.7-9.53.2
Dividend Payout Ratio (%)7%6%6%11%4%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2,984.414,203.844,924.343,906.454,396.584,396.233,129.521,874.401,304.622,533.81
Share Capital 31.1242.4444.6654.4759.4159.4159.4159.9259.92857.14
Reserves 2,953.294,161.404,879.683,851.984,337.174,336.823,070.111,814.481,244.701,676.67
Minority Interest0000000000
Debt3,406.013,414.474,527.963,955.815,055.815,314.581,487.711,603.451,741.941,895.25
Long Term Debt2,856.062,683.413,876.653,637.644,233.634,537.440001,895.25
Short Term Debt549.95731.06651.31318.17822.18777.141,487.711,603.451,741.940
Trade Payables375.80377.15294.92198.40280.47368.32172.66110.84177.96160.07
Others Liabilities 615.361,214.03900.73377.59686.681,374.035,768.046,271.356,945.7924.10
Total Liabilities 7,381.589,209.4910,647.958,438.2510,419.5411,453.1610,557.939,860.0410,170.314,613.23

Fixed Assets

Gross Block3,482.484,983.606,588.793,969.346,229.038,886.628,873.468,873.468,873.968,015.78
Accumulated Depreciation816.99926.90191.11207.57348.98581.04859.991,568.351,830.665,041.06
Net Fixed Assets2,665.494,056.706,397.683,761.775,880.058,305.588,013.477,305.117,043.302,974.72
CWIP 84.50204.19172.052,493.232,349.641,009.531,065.121,066.251,066444.45
Investments 1,029.241,023.60357.4034.6221.928.3140.0840.1638.384.56
Inventories168.28162.52181.04205.06513.24240.53119.09146.19308.65458.59
Trade Receivables1,299.641,446.631,540.54478.09550.24484.36163.63128.24336.24307.35
Cash Equivalents 102.70336.51520.49704.11203.5573.7211.3820.0526.61122.70
Others Assets2,031.731,979.341,478.75761.37900.901,331.131,145.161,154.041,351.13300.86
Total Assets 7,381.589,209.4910,647.958,438.2510,419.5411,453.1610,557.939,860.0410,170.314,613.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 712.25809.08530.64620.3862.95984.07218.0594.548.1319.75
PBT 438616.75715.23131.20171.7236.41-1,334.67-875.33-567.302,761.49
Adjustment 302.57327.32306.93188.71219.10419.701,280.461,089.961,069.08-2,617.19
Changes in Working Capital 63.27-33.59-337.24389.43-281.21554.24255.54-165.12-491.58-120.56
Tax Paid -91.59-101.40-154.28-88.96-46.66-26.2816.7245.03-2.07-3.99
Cash Flow From Investing Activity -1,374.35-1,455.49-1,028.80-2,731.30-2,123.14-1,295.93-99.567.963.98-118.09
Capex -1,291.45-1,555.06-1,927.49-2,718.42-2,124.19-1,425.16-116.03-0.63-0.26-68.26
Net Investments 9.275.88643.66-43.52-17.12107.160.5300-49.87
Others -92.1793.69255.0330.6418.1722.0715.948.594.240.04
Cash Flow From Financing Activity -2.03879.99653.242,272.021,523.49289.08-180.83-93.83-5.55144.56
Net Proceeds from Shares 084.870688.0400000600
Net Proceeds from Borrowing 672.04912.191,121.71-60.061,130.90552.52-253.34-8.390-1,352.34
Interest Paid -266.49-271.11-359.99-89.75-94.32-211.29-199.81-85.25-5.39-3.10
Dividend Paid -25.47-27.07-37.52-37.62-17.10-7.11-0.11-0.19-0.160
Others -382.11181.11-70.961,771.41504.01-45.04272.4300900
Net Cash Flow -664.13233.58155.08161.10-536.70-22.78-62.348.676.5646.22
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.7912.7812.052.893.280.44-33.22-52.03-35.69143.87
ROCE (%)10.8811.498.812.483.122.43-5.94-5.632.9957.14
Asset Turnover Ratio0.470.490.490.150.220.260.150.170.310.42
PAT to CFO Conversion(x)2.131.770.964.870.4651.25N/AN/AN/A0.01
Working Capital Days
Receivable Days140123112258926772322737
Inventory Days20151349644940292745
Payable Days423330101696683462526

Sintex Industries Ltd Stock News

Sintex Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sintex Industries on 10-Feb-2023 18:03 is ₹2.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Feb-2023 18:03 the market cap of Sintex Industries stood at ₹132.4.
The latest P/E ratio of Sintex Industries as of 10-Feb-2023 18:03 is 0.00.
The latest P/B ratio of Sintex Industries as of 10-Feb-2023 18:03 is -6.21.
The 52-week high of Sintex Industries is ₹2.21 and the 52-week low is ₹2.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sintex Industries is ₹3,301 ( Cr.) .

About Sintex Industries Ltd

Sintex Industries (Earlier known as The Bharat Vijay Mills) has two divisions - textiles and plastics. In the area of textiles, the company has been pioneers in high value fabrics.

Its Plastics Division started in the year 1975 and today it has most diversified manufacturing capabilities in plastic processing in the world, with 10 plants spread across the country, more than twelve manufacturing processes under one roof, having more than 500,000 Sq. meter area and a more than 1000 strong work force. The company has also created extensive finishing, assembling, metal fabrication and concrete products facilities. Combination of such varied capabilities along with the company’s state-of-the-art design and tool room facilities enables it to give vast array of products and solutions.

Businesses

Plastic- Sintex manufactures wide range of plastic products catering to various segments like construction, interiors, Industries and consumers. It manufactures products like tanks, PVC Pipes, Doors, window panels, kitchen cabinets, furniture, shelters, pallets, insulated boxes, chemical tanks, meter boxes, bins, solar water heating system etc.

Core business being plastic products, it is also into manufacturing of plastic moulds customised according the industries requirements.

Fabrics- It manufactures wide range of Men’s and Ladies apparels and furnishing.

Milestones

  • 1975 Moulded Polyethylene Industrial Containers and Tanks of sizes up to 10,000 liters 
  • 1977 Material Handling Containers for Industries and Institutions
  • 1978 Water Tank 
  • 1985 Plastic Sections for Conversion into Partitions, False Ceilings, Wall Panellings, Cabins, Cabinets, Furniture etc. 
  • 1988 Plastic Doors, Windows and Frames 
  • 1989 Insulated Containers, Sandwich Panels, Agri Containers and Biogas Holders 
  • 1990 SMC and SMC Moulded Products, Pultruded Products, Resin Transfer Moulded (RTM) Products, Blow Moulded Products, Injection Moulded Products etc. 
  • 1995 Water Filters cum Purifiers 
  • 2000 Solar Water Heaters
  • 2001 Prefabs 
  • 2002 Turnkey Blow Moulding & Profile Extrusion Plants 
  • 2004 FRP Underground Storage Tanks
  • 2005 ISO 9001 Certification, Monolithic Concrete Construction Technology
  • 2006 UL Listed for FRP Underground Petroleum Tanks
  • 2008 Sandwich Panels   
  • 2010 Package Sewage Treatment Plants (PSTP) & Manholes
  • 2011 Prefab Homes, Gloria Siding Panels
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.