Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sintex Industries Ltd (SINTEX)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502742 NSE: SINTEX Textile | Small Cap | Sintex Industries Share Price
₹2.21 0.00 (0.00%)
As on 10-Feb'23 18:03
Sintex Industries Ltd (SINTEX)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502742 NSE: SINTEX Textile | Small Cap | Sintex Industries Share Price
₹2.21 0.00 (0.00%)
As on 10-Feb'23 18:03
Key Metrics
Valuation Multiples
Market Cap
₹132 Cr.
Current Price
₹2.2
52-Week Low / High
₹2 / 2
TTM EPS
₹-23.9
TTM Sales
₹3,282 Cr.
Book Value per Share
₹-0.1
P/E Ratio
0.00
Industry PE
35
Price to Book (P/B)
-17.66
Price to Sales (P/S)
0.04
EV/EBITDA
27.47
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.90%
Return on Capital Employed (ROCE)
4.34%
Return on Assets (ROA)
0.46%
Operating Profit Margin
5.7%
Net Profit Margin
0.6%
Gross Profit Margin
3.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
19.16%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
4.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-67 Cr.
Equity
₹59.9 Cr.
Face Value
₹1
All Time Low / High
₹0.56 / 302.17
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sintex Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 2.3% | 2.5% | 3.1% | 2.4% | -5.9% | -5.6% | 3% | 57.1% | 3.2% | 4.2% | - |
| Value Creation Index ⓘ | -0.8 | -0.8 | -0.8 | -0.8 | -1.4 | -1.4 | -0.8 | 3.1 | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 915 | 1,430 | 2,036 | 2,821 | 1,635 | 1,689 | 3,127 | 3,135 | 3,586 | 3,726 | 3,301 |
| Sales YoY Gr. | - | 56.3% | 42.3% | 38.6% | -42% | 3.3% | 85.1% | 0.3% | 14.4% | 3.9% | - |
| Adj EPS ⓘ | 2.2 | 2.1 | 2.1 | 0.2 | -20.6 | -16.8 | -9.5 | 0.4 | -0 | 0 | -24.2 |
| YoY Gr. | - | -3.7% | 3.4% | -89.7% | -9445.5% | NA | NA | NA | -105.4% | NA | - |
| BVPS (₹) ⓘ | 108.4 | 71.7 | 74 | 74 | 52.7 | 31.3 | 21.8 | 3 | 2.9 | 3 | -0.4 |
| Adj Net Profit ⓘ | 97.8 | 113 | 127 | 13 | -1,221 | -1,004 | -567 | 313 | -17.9 | 3.9 | -1,451 |
| Cash Flow from Ops. ⓘ | 531 | 620 | 63 | 984 | 218 | 94.5 | 8.1 | 19.8 | 84.9 | 196 | - |
| Debt/CF from Ops. ⓘ | 9.2 | 6.7 | 86.5 | 6.1 | 29.7 | 69.1 | 820.5 | 96 | 22.3 | 9.7 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 16.9% | 17.9% | 6% | 3.9% | ||||
| Adj EPS ⓘ | -100% | NA | NA | NA | ||||
| BVPSⓘ | -33% | -43.8% | -48.6% | 0.7% | ||||
| Share Price | -30.3% | -10.3% | - | - | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 2.1 | 2.6 | 3.1 | 0.3 | -32.5 | -40.1 | -35.7 | 16.3 | -0.7 | 0.2 | -1863.1 |
| Op. Profit Mgn % ⓘ | 22.6 | 18.8 | 14.8 | 13.7 | -18 | 8.6 | 13.8 | 2.4 | 5.3 | 6.3 | 4.5 |
| Net Profit Mgn % ⓘ | 10.7 | 7.9 | 6.2 | 0.5 | -74.7 | -59.5 | -18.1 | 10 | -0.5 | 0.1 | -44 |
| Debt to Equity ⓘ | 1 | 1.1 | 1.2 | 1.4 | 2.1 | 3.5 | 5.1 | 0.8 | 0.8 | 0.8 | - |
| Working Cap Days ⓘ | 1,354 | 593 | 306 | 260 | 389 | 309 | 200 | 178 | 122 | 138 | 92 |
| Cash Conv. Cycle ⓘ | 539 | 236 | 110 | 69 | 58 | 31 | 36 | 62 | 69 | 75 | -417 |
Valuation of Sintex Industries - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 940.86 | 1,921.32 | 2,872.68 | 3,256.95 | 1,701.19 | 1,695.71 | 3,059.70 | 3,102.85 | 3,784.63 | 3,804.17 |
| Operating Expenses ⓘ + | 734.58 | 1,651.39 | 2,585.12 | 2,880.63 | 2,051.66 | 1,559.03 | 2,667.04 | 3,124.53 | 3,602.67 | 3,587.35 |
| Operating Profit ⓘ | 206.28 | 269.93 | 287.56 | 376.32 | -350.47 | 136.68 | 392.66 | -21.68 | 181.96 | 216.82 |
| Operating Profit Margin (%) | 21.9% | 14.0% | 10.0% | 11.6% | -20.6% | 8.1% | 12.8% | -0.7% | 4.8% | 5.7% |
| Other Income ⓘ + | 76.38 | 97.16 | 148.91 | 119.31 | 40.11 | 61.06 | 109.35 | 157.96 | 68.86 | 89.30 |
| Interest ⓘ | 67.88 | 93.32 | 114.04 | 225.65 | 747.58 | 795.32 | 813.11 | 784.69 | 167.27 | 174.68 |
| Depreciation ⓘ | 72.53 | 132.22 | 142.16 | 232.46 | 284.45 | 281.77 | 262.33 | 98.61 | 99.34 | 107.32 |
| Profit Before Tax ⓘ | 142.25 | 141.55 | 180.27 | 37.52 | -1,342.39 | -1,305.99 | -573.43 | 2,778.05 | -15.79 | 24.12 |
| Tax ⓘ | 31.41 | 7.30 | 38.43 | 16 | -85.98 | 0.42 | 0.39 | 1.55 | 1.27 | 1.18 |
| Profit After Tax | 110.84 | 134.25 | 141.84 | 21.52 | -1,256.41 | -1,306.41 | -573.82 | 2,776.50 | -17.06 | 22.94 |
| PAT Margin (%) | 11.8% | 7.0% | 4.9% | 0.7% | -73.9% | -77.0% | -18.8% | 89.5% | -0.5% | 0.6% |
| Adjusted EPS (₹) | 13.8 | 2.5 | 2.4 | 0.4 | -21.2 | -21.8 | -9.6 | 3.2 | -0.0 | 0.0 |
| Dividend Payout Ratio (%) | 5% | 10.10% | 4.20% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 5,552.97 | 3,913.73 | 4,410.24 | 4,412.76 | 3,140.01 | 1,880.30 | 1,304 | 2,548.58 | 2,530.25 | 2,552.84 | |
| Debt + | 5,830.24 | 3,969.16 | 5,121.04 | 5,314.58 | 1,487.72 | 1,603.45 | 1,741.94 | 2,037.39 | 2,045.12 | 1,885.82 | |
| Minority Interest | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 783.24 | 290.59 | 288.16 | 355.65 | 148.95 | 114.15 | 187.16 | 173.83 | 276.48 | 316.65 | |
| Others Liabilities ⓘ | 1,390.18 | 445.51 | 864.86 | 1,586.05 | 5,767.75 | 6,274.35 | 6,975.80 | 49.15 | 51.47 | 218.53 | |
| Total Liabilities ⓘ | 13,558.70 | 8,618.99 | 10,684.30 | 11,669.04 | 10,544.43 | 9,872.25 | 10,208.90 | 4,808.95 | 4,903.32 | 4,973.84 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 7,710.72 | 3,761.77 | 5,880.05 | 8,305.70 | 8,013.55 | 7,305.17 | 7,043.35 | 2,974.76 | 3,041.28 | 3,090.06 | |
| CWIP ⓘ | 185.01 | 2,493.23 | 2,349.64 | 1,009.53 | 1,065.12 | 1,066.25 | 1,066 | 444.45 | 295.64 | 135.09 | |
| Investments ⓘ | 269.06 | 30.12 | 17.42 | 3.81 | 35.58 | 35.66 | 33.88 | 0.06 | 0.09 | 30.45 | |
| Inventories | 606.39 | 206.71 | 629.56 | 332.39 | 137.72 | 158.06 | 381.58 | 564.82 | 710.02 | 763.13 | |
| Trade Receivables | 2,236.34 | 627.02 | 667.72 | 580.54 | 59.52 | 109.41 | 260.01 | 327.96 | 411.53 | 442.99 | |
| Cash Equivalents | 740.86 | 714.90 | 214.39 | 80.26 | 18.39 | 28.10 | 39.33 | 153.27 | 70.60 | 68.21 | |
| Others Assets ⓘ | 1,810.32 | 785.24 | 925.52 | 1,356.81 | 1,214.55 | 1,169.60 | 1,384.75 | 343.63 | 374.16 | 443.91 | |
| Total Assets ⓘ | 13,558.70 | 8,618.99 | 10,684.30 | 11,669.04 | 10,544.43 | 9,872.25 | 10,208.90 | 4,808.95 | 4,903.32 | 4,973.84 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 887.44 | 562.81 | 18.18 | 1,061.14 | 433.88 | 96.21 | 13.64 | -107.05 | 66.79 | 231.53 |
| Cash Flow From Investing Activity ⓘ + | -2,011.24 | -2,731.19 | -2,123 | -1,295.19 | -99.05 | 7.95 | 4.21 | -112.28 | 7.63 | -46.24 |
| Cash Flow From Financing Activity ⓘ + | 1,410.41 | 2,338.36 | 1,568.17 | 206.97 | -396.71 | -94.45 | -6.62 | 283.40 | -160.45 | -191.25 |
| Net Cash Flow ⓘ | 286.61 | 169.98 | -536.65 | -27.08 | -61.88 | 9.71 | 11.23 | 64.07 | -86.03 | -5.96 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 2.17 | 2.84 | 3.41 | 0.49 | -33.27 | -52.04 | -36.04 | 144.14 | -0.67 | 0.9 |
| ROCE (%) | 1.98 | 2.35 | 3.27 | 2.6 | -5.96 | -5.67 | 2.93 | 56.73 | 3.31 | 4.34 |
| Asset Turnover Ratio | 0.08 | 0.17 | 0.3 | 0.29 | 0.15 | 0.17 | 0.3 | 0.41 | 0.78 | 0.77 |
| PAT to CFO Conversion(x) | 8.01 | 4.19 | 0.13 | 49.31 | N/A | N/A | N/A | -0.04 | N/A | 10.09 |
| Working Capital Days | ||||||||||
| Receivable Days | 881 | 272 | 82.30 | 69.90 | 68.70 | 18.20 | 22 | 34.60 | 35.70 | 41 |
| Inventory Days | 217.90 | 77.20 | 53.10 | 53.90 | 50.40 | 31.80 | 32.20 | 55.70 | 61.50 | 70.70 |
| Payable Days | 440.90 | 143.30 | 50.40 | 53.70 | 73.70 | 42.80 | 26.70 | 27.60 | 29.10 | 38.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sintex Industries Ltd FAQs
The current trading price of Sintex Industries on 10-Feb-2023 18:03 is ₹2.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Feb-2023 the market cap of Sintex Industries stood at ₹132.4 Cr
The latest P/E ratio of Sintex Industries as of 09-Feb-2023 is 0.00.
The latest P/B ratio of Sintex Industries as of 09-Feb-2023 is -6.21.
The 52-week high of Sintex Industries is ₹2.21 and the 52-week low is ₹2.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sintex Industries is ₹3,301 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sintex Industries Ltd is a below average quality company.
The key valuation ratios of Sintex Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
No data found
About Sintex Industries Ltd
Sintex Industries (Earlier known as The Bharat Vijay Mills) has two divisions - textiles and plastics. In the area of textiles, the company has been pioneers in high value fabrics.
Its Plastics Division started in the year 1975 and today it has most diversified manufacturing capabilities in plastic processing in the world, with 10 plants spread across the country, more than twelve manufacturing processes under one roof, having more than 500,000 Sq. meter area and a more than 1000 strong work force. The company has also created extensive finishing, assembling, metal fabrication and concrete products facilities. Combination of such varied capabilities along with the company’s state-of-the-art design and tool room facilities enables it to give vast array of products and solutions.
Businesses
Plastic- Sintex manufactures wide range of plastic products catering to various segments like construction, interiors, Industries and consumers. It manufactures products like tanks, PVC Pipes, Doors, window panels, kitchen cabinets, furniture, shelters, pallets, insulated boxes, chemical tanks, meter boxes, bins, solar water heating system etc.
Core business being plastic products, it is also into manufacturing of plastic moulds customised according the industries requirements.
Fabrics- It manufactures wide range of Men’s and Ladies apparels and furnishing.
Milestones
- 1975 Moulded Polyethylene Industrial Containers and Tanks of sizes up to 10,000 liters
- 1977 Material Handling Containers for Industries and Institutions
- 1978 Water Tank
- 1985 Plastic Sections for Conversion into Partitions, False Ceilings, Wall Panellings, Cabins, Cabinets, Furniture etc.
- 1988 Plastic Doors, Windows and Frames
- 1989 Insulated Containers, Sandwich Panels, Agri Containers and Biogas Holders
- 1990 SMC and SMC Moulded Products, Pultruded Products, Resin Transfer Moulded (RTM) Products, Blow Moulded Products, Injection Moulded Products etc.
- 1995 Water Filters cum Purifiers
- 2000 Solar Water Heaters
- 2001 Prefabs
- 2002 Turnkey Blow Moulding & Profile Extrusion Plants
- 2004 FRP Underground Storage Tanks
- 2005 ISO 9001 Certification, Monolithic Concrete Construction Technology
- 2006 UL Listed for FRP Underground Petroleum Tanks
- 2008 Sandwich Panels
- 2010 Package Sewage Treatment Plants (PSTP) & Manholes
- 2011 Prefab Homes, Gloria Siding Panels
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
