SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sportking India Ltd (SPORTKING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539221 NSE: SPORTKING Textile | Small Cap | Sportking India Share Price

₹179.30 -3.50 (-1.91%)

As on 04-Jun'26 16:59

Sportking India Ltd (SPORTKING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539221 NSE: SPORTKING Textile | Small Cap | Sportking India Share Price

₹179.30 -3.50 (-1.91%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,278 Cr.
Current Price
₹179.3
52-Week Low / High
₹78 / 198
TTM EPS
₹9.4
TTM Sales
₹2,496 Cr.
Book Value per Share
₹87.8
P/E Ratio
19.03
Higher than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
2.04
Higher than its 5-year historical median
Price to Sales (P/S)
0.91
Higher than its 5-year historical median
EV/EBITDA
9.12
Higher than its 5-year historical median
Dividend Yield
1.31%
Profitability Efficiency
Return on Equity (ROE)
11.45%
Outperforms industry median
Return on Capital Employed (ROCE)
12.12%
Outperforms industry median
Return on Assets (ROA)
5.78%
Operating Profit Margin
10.6%
Net Profit Margin
4.33%
Gross Profit Margin
9.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.19%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
27.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
55.29%
Asset Quality
Promoter Holding
74.36%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,103 Cr.
Equity
₹12.7 Cr.
Face Value
₹1
All Time Low / High
₹0.31 / 204.69

Sportking India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Sportking India Ltd a good quality company?
Sportking India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sportking India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sportking India Ltd vs industry peers?
Sportking India Ltd revenue CAGR is %, compared to the industry median CAGR of 2.48%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sportking India Ltd?
Promoters hold 74.36% of the Sportking India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sportking India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 27.12% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sportking India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.1%10%8%10.9%9.7%18.6%53.5%16.1%10.1%12.1%-

Growth Parameters

Sales 1,0351,0141,0531,1601,3551,3062,1542,2052,3772,5242,496
Sales YoY Gr.--2%3.9%10.2%16.8%-3.6%64.9%2.4%7.8%6.2%-
Adj EPS 0.7111.81.16.729.911.14.87.79.4
YoY Gr.-52.3%-4%86.3%-39%518.5%347.3%-62.8%-56.7%58.9%-
BVPS (₹) 11.513.414.717.418.226.957.867.77179.187.8
Adj Net
Profit
9.214.113.525.215.488.839714861.297.4120
Cash Flow from Ops. 22.711113997.214810395.6520-236415-
Debt/CF from Ops. 24.75.33.55.23.94.95.60.9-3.71.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.4%13.3%5.4%6.2%
Adj EPS 31.5%48%-36.5%58.9%
BVPS23.9%34.2%11.1%11.5%
Share Price - 31.4% 35.7% 62.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.88.17.111.46.329.270.617.76.810.211.3
Op. Profit
Mgn %
12.211.79.611.310.416.227.812.88.810.611.5
Net Profit
Mgn %
0.91.41.32.21.16.818.46.72.63.94.8
Debt to
Equity
3.43.32.42.12.31.40.70.510.60.3
Working Cap
Days
13016917917414816115616315116171
Cash Conv.
Cycle
86131132101859710311211312947

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0351,0141,0531,1601,3551,3062,1542,2052,3772,524
Operating Expenses + 9098969521,0321,2191,0951,5551,9232,1682,257
Manufacturing Costs137148144154166164186183242245
Material Costs6706406967569097951,1671,5441,7051,760
Employee Cost 636774839787105116139143
Other Costs 394038394748978082109
Operating Profit 126118101129136211599282209267
Operating Profit Margin (%) 12.2%11.7%9.6%11.1%10.0%16.2%27.8%12.8%8.8%10.6%
Other Income + 41413231924123627
Exceptional Items 00000-220-3000
Interest 51402939583832266354
Depreciation 59585654635244488690
Profit Before Tax 203529381811854718996150
Tax 9131014633138582641
Profit After Tax 11221924128540913270109
PAT Margin (%) 1.1%2.2%1.8%2.1%0.9%6.5%19.0%6.0%3.0%4.3%
Adjusted EPS (₹)0.81.61.41.70.96.430.89.95.58.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%9%11.60%

Valuation of Sportking India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1651822012402523577679009021,006
Share Capital 123333313131313
Reserves 153179198237249353754886890993
Debt +515552422448541456520452820523
Long Term Debt257201160147250192141343394353
Short Term Debt258352262301291264379110426170
Minority Interest0000000000
Trade Payables19218017176871241038770
Others Liabilities 116124120254100171254159167206
Total Liabilities 8158808231,1139691,0721,6661,6141,9771,804

Fixed Assets

Net Fixed Assets +399340293471466417382757786759
Gross Block7303984076386966977061,1291,2431,304
Accumulated Depreciation33158114168230279324372457545
CWIP 2724330073705
Investments 0000000000
Inventories268303281310211281522372645434
Trade Receivables49154132194177211411234356456
Cash Equivalents 311921256811
Others Assets 95759396112161253177189149
Total Assets 8158808231,1139691,0721,6661,6141,9771,804

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 231111399714810396520-236415
PBT 203529381811854718996150
Adjustment 1048186831251016997147155
Changes in Working Capital -101032210-101-383300-456147
Tax Paid -0-5-9-26-5-16-137-67-23-37
Cash Flow From Investing Activity + -10-5-37-106-142-3-103-392-46-67
Capex -7-7-38-107-143-4-79-364-104-67
Net Investments 0-00000-24-3256-0
Others -3211110321
Cash Flow From Financing Activity + -13-108-1018-5-1017-117271-349
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -46-62-25-1369-44-8220782-36
Interest Paid -46-35-26-36-55-31-25-22-58-50
Dividend Paid 000000000-6
Others 79-12-5158-19-26114-302247-257
Net Cash Flow 0-20-01-1-011-10-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.5312.861010.885.0227.7772.8215.847.8111.45
ROCE (%)10.149.977.9710.859.6618.5653.5316.1110.0612.12
Asset Turnover Ratio1.31.21.241.21.31.281.571.341.321.34
PAT to CFO Conversion(x)2.095.057.324.0412.331.210.233.94-3.373.81
Working Capital Days
Receivable Days2036.4049.4051.205054.3052.7053.4045.3058.70
Inventory Days75.50102.5010192.9070.2068.80687478.1078
Payable Days12.9011.4026.5060.5049.6037.5024.8019.2013.4010.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sportking India Ltd FAQs

The current trading price of Sportking India on 04-Jun-2026 16:59 is ₹179.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Sportking India stood at ₹2,278.4 Cr

The latest P/E ratio of Sportking India as of 03-Jun-2026 is 19.03.

The latest P/B ratio of Sportking India as of 03-Jun-2026 is 2.04.

The 52-week high of Sportking India is ₹198.2 and the 52-week low is ₹78.44.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sportking India is ₹2,496 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sportking India Ltd is a average quality company.

The key valuation ratios of Sportking India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sportking India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Sportking India Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×