SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Suditi Industries Ltd (SUDITIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521113 NSE: SUDITIND Textile | Small Cap | Suditi Industries Share Price

₹92.42 0.00 (0.00%)

As on 04-Jun'26 16:59

Suditi Industries Ltd (SUDITIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521113 NSE: SUDITIND Textile | Small Cap | Suditi Industries Share Price

₹92.42 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹458 Cr.
Current Price
₹92.4
52-Week Low / High
₹51 / 108
TTM EPS
₹2
TTM Sales
₹112 Cr.
Book Value per Share
₹16.7
P/E Ratio
47.45
Industry PE
36.6
Price to Book (P/B)
5.55
Higher than its 5-year historical median
Price to Sales (P/S)
4.10
Higher than its 5-year historical median
EV/EBITDA
31.09
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.29%
Outperforms industry median
Return on Capital Employed (ROCE)
7.54%
In line with industry median
Return on Assets (ROA)
3.28%
Operating Profit Margin
4.4%
Net Profit Margin
2.79%
Gross Profit Margin
4.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
43.05%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.22%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹33 Cr.
Equity
₹49.6 Cr.
Face Value
₹10
All Time Low / High
₹0.96 / 110.02

Suditi Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Suditi Industries Ltd a good quality company?
Suditi Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Suditi Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Suditi Industries Ltd vs industry peers?
Suditi Industries Ltd revenue CAGR is -2.28%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Suditi Industries Ltd?
Promoters hold 53.22% of the Suditi Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Suditi Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suditi Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.6%12.9%13.8%13.3%5.7%-14.4%-45.7%-27.4%-98.3%7.5%-
Value Creation
Index
0.0-0.10.0-0.1-0.6-2.0NA-3.0-8.0-0.5-

Growth Parameters

Sales 80.581.597.711195.750.698.492.459.785.3112
Sales YoY Gr.-1.2%19.9%14%-14.1%-47.2%94.6%-6.1%-35.5%43.1%-
Adj EPS 0.81.21.92.20-8.3-15.8-7.5-4.50.62
YoY Gr.-44.1%59.5%14%-99.6%-82900%NANANANA-
BVPS (₹) 15.416.618.421.122.814.5-1.35.20.710.216.7
Adj Net
Profit
1.52.13.43.90-15.2-29-19.8-11.82.410
Cash Flow from Ops. -1.1-0.97.8-7.54.30.36.3-3.13.7-22.1-
Debt/CF from Ops. -20.2-26.53.5-5.18.1154.16.6-0.40.7-0.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.6%-2.3%-4.6%43.1%
Adj EPS -3.7%126.8%NANA
BVPS-4.5%-14.9%NA1311.1%
Share Price 13.2% 47.9% 80.1% 57.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.67.510.811.10.1-44.2-236.4-342-149.19.314.5
Op. Profit
Mgn %
8.5109.59.66.1-17.7-17.8-20.9-17.54.411.8
Net Profit
Mgn %
1.82.63.53.50-30-29.5-21.5-19.92.88.6
Debt to
Equity
0.80.80.910.81.5-17.20.11.30.10
Working Cap
Days
203240231254363525275242258210128
Cash Conv.
Cycle
11915313914220025410965726963

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales818298111965198926085
Operating Expenses + 74738810190591161127082
Manufacturing Costs21212422241529251819
Material Costs27405366563576694152
Employee Cost 6788745643
Other Costs 205443661277
Operating Profit 789116-9-18-19-104
Operating Profit Margin (%) 8.5%10.0%9.5%9.6%6.1%-17.7%-17.8%-20.9%-17.5%4.4%
Other Income + 20001011441
Exceptional Items 000000-6000
Interest 3333455331
Depreciation 2222221233
Profit Before Tax 44560-15-29-11-121
Tax 2212000-0-0-1
Profit After Tax 12340-15-29-11-122
PAT Margin (%) 1.8%2.6%3.5%3.5%0.0%-30.0%-29.5%-11.4%-19.9%2.8%
Adjusted EPS (₹)0.81.21.92.20.0-8.3-15.8-4.0-4.50.6
Dividend Payout Ratio (%)79.60%39.70%9.90%8.70%0%0%0%0%0%0%

Valuation of Suditi Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 272932374227-214240
Share Capital 17171717181818262640
Reserves 10121520249-20-13-241
Debt +22252738354039123
Long Term Debt4344054012
Short Term Debt18212333353435111
Minority Interest0000000000
Trade Payables9141421262532302125
Others Liabilities 3356101119192625
Total Liabilities 62717910211310288645294

Fixed Assets

Net Fixed Assets +12101010988141129
Gross Block44454648494950545475
Accumulated Depreciation33343638404143414346
CWIP 0021122000
Investments 1111112222
Inventories22303030383721634
Trade Receivables19232344413637332948
Cash Equivalents 0001100001
Others Assets 8612162218198610
Total Assets 62717910211310288645294

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1-18-7406-34-22
PBT 34560-15-29-11-121
Adjustment 3356666-853
Changes in Working Capital -6-6-0-17-29291611-26
Tax Paid -1-1-2-2-000000
Cash Flow From Investing Activity + -2-1-80-2-1-213-1-20
Capex -2-1-3-0-1-10000
Net Investments -10-0000-1-0-0-21
Others -00-51-0-0-113-11
Cash Flow From Financing Activity + 42-07-3-0-4-10-343
Net Proceeds from Shares 000040026036
Net Proceeds from Borrowing 4000-400000
Interest Paid -0-0-3-3-4-5-4-3-2-0
Dividend Paid -0-0-0-0-000000
Others -02310250-33-17
Net Cash Flow -00000-0-0-0-01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.67.5611.0511.250.05-44.46N/A-188.01-152.9611.29
ROCE (%)14.5512.9313.8413.325.71-14.39N/A-27.4-98.297.54
Asset Turnover Ratio1.41.231.311.230.890.621.171.231.051.2
PAT to CFO Conversion(x)-1-0.52.67-1.75N/AN/AN/AN/AN/A-11
Working Capital Days
Receivable Days66.8092.2085.90109.80161.20211119.80136.20186.90162
Inventory Days97.40114.90111.5098.40129.6020593.9052.6028.5014
Payable Days122.20105.1095.6097.70155.50269.60137.60165227.80161.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Suditi Industries Ltd FAQs

The current trading price of Suditi Industries on 04-Jun-2026 16:59 is ₹92.42.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Suditi Industries stood at ₹458.5 Cr

The latest P/E ratio of Suditi Industries as of 03-Jun-2026 is 47.45.

The latest P/B ratio of Suditi Industries as of 03-Jun-2026 is 5.55.

The 52-week high of Suditi Industries is ₹108.0 and the 52-week low is ₹51.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suditi Industries is ₹112 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Suditi Industries Ltd is a below average quality company.

The key valuation ratios of Suditi Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suditi Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Suditi Industries Ltd

Suditi Industries (SIL), earlier known as Suditi Hosiery Processors, was incorporated as a public limited company in 1990. SIL also set up a knitting division with an investment of Rs 31 crore with financial assistance from IDBI. The project commissioning was delayed by six months coupled with initial teething troubles at the plant. The capacity of the project has been further increased with the addition of eighteen sets of machines in January 1996.

The company has entered into a Memorandum of Understanding (MoU) with DXB Knits, Dubai, to buy back at least 75% of the production. The company proposes to undertake further expansion of the existing processing and knitting capacities in 1996-97, by investing around Rs 40 crore.

In 1994-95, the company fulfilled the export obligation of Rs 17.10 cr undertaken under the EPCG scheme. On the basis of its export performance, the company was awarded the status of an Export House in June 1995.

In 1996-97 the company undertook an expansion programme of fabrics with the total project cost estimated to be Rs 30.75 crores. It was part financed by a term loan from IDBI of Rs 18.50 crore. The project is expected to be completed by Mar-Apr 1998. The company proposed to set up its own garment manufacturing division to manufacture the garments and made-ups directly for exports.

During the year 1999-2000, the company’s proposed expansion programme reached the final stage of completion and the entire new factory building is ready and was put into use for storage and despatch purposes.

Business area of the company

The company is engaged in manufacturing 100% cotton knitted fabric and polar fleece fabric. The company produces processed and finished fabric.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×