Suditi Industries Ltd (SUDITIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521113 | NSE: SUDITIND | Textile | Small Cap

Suditi Industries Share Price

59.56 2.89 5.10%
as on 05-Dec'25 16:59

Suditi Industries Ltd (SUDITIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521113 | NSE: SUDITIND | Textile | Small Cap

DeciZen - make an informed investing decision on Suditi Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Suditi Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
23.47
Market Cap:
236 Cr.
52-wk low:
31.6
52-wk high:
80.4

Is Suditi Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Suditi Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suditi Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.6%12.9%13.8%13.3%5.7%-14.4%-45.7%-27.4%-98.3%7.5%-
Value Creation
Index
0.0-0.10.0-0.1-0.6-2.0NA-3.0-8.0-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.581.597.711195.750.698.492.459.785.3114
Sales YoY Gr.-1.2%19.9%14%-14.1%-47.2%94.6%-6.1%-35.5%43.1%-
Adj EPS 0.81.21.92.20-8.3-15.8-7.5-4.50.62.5
YoY Gr.-44.1%59.5%14%-99.6%-82900%NANANANA-
BVPS (₹) 15.416.618.421.122.814.5-1.35.20.710.211.4
Adj Net
Profit
1.52.13.43.90-15.2-29-19.8-11.82.410
Cash Flow from Ops. -1.1-0.97.8-7.54.30.36.3-3.13.7-22.1-
Debt/CF from Ops. -20.2-26.53.5-5.18.1154.16.6-0.40.7-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.6%-2.3%-4.6%43.1%
Adj EPS -3.7%126.8%NANA
BVPS-4.5%-14.9%NA1311.1%
Share Price 8.5% 43.1% 27.4% 68.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.67.510.811.10.1-44.2-236.4-342-149.19.323.6
Op. Profit
Mgn %
8.5109.59.66.1-17.7-17.8-20.9-17.54.49.1
Net Profit
Mgn %
1.82.63.53.50-30-29.5-21.5-19.92.88.9
Debt to
Equity
0.80.80.910.81.5-17.20.11.30.10
Working Cap
Days
20324023125436352527524225821093
Cash Conv.
Cycle
11915313914220025410965726928

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Suditi Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 2.7
TTM Sales (₹ Cr.) 114 128
BVPS (₹.) 11.4 5.7
Reserves (₹ Cr.) 5 -17
P/BV 5.24 10.41
PE 23.47 22.49
From the Market
52 Week Low / High (₹) 31.55 / 80.40
All Time Low / High (₹) 0.96 / 110.02
Market Cap (₹ Cr.) 236
Equity (₹ Cr.) 39.6
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Suditi Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Suditi Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Suditi Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales818298111965198926085
Operating Expenses 74738810190591161127082
Manufacturing Costs21212422241529251819
Material Costs27405366563576694152
Employee Cost 6788745643
Other Costs 205443661277
Operating Profit 789116-9-18-19-104
Operating Profit Margin (%) 8.5%10.0%9.5%9.6%6.1%-17.7%-17.8%-20.9%-17.5%4.4%
Other Income 20001011441
Interest 3333455331
Depreciation 2222221233
Exceptional Items 000000-6000
Profit Before Tax 44560-15-29-11-121
Tax 2212000-0-0-1
Profit After Tax 12340-15-29-11-122
PAT Margin (%) 1.8%2.6%3.5%3.5%0.0%-30.0%-29.5%-11.4%-19.9%2.8%
Adjusted EPS (₹)0.81.21.92.20.0-8.3-15.8-4.0-4.50.6
Dividend Payout Ratio (%)80%40%10%9%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 272932374227-214240
Share Capital 17171717181818262640
Reserves 10121520249-20-13-241
Minority Interest0000000000
Debt22252738354039123
Long Term Debt4344054012
Short Term Debt18212333353435111
Trade Payables9141421262532302125
Others Liabilities 3356101119192625
Total Liabilities 62717910211310288645294

Fixed Assets

Gross Block44454648494950545475
Accumulated Depreciation33343638404143414346
Net Fixed Assets 12101010988141129
CWIP 0021122000
Investments 1111112222
Inventories22303030383721634
Trade Receivables19232344413637332948
Cash Equivalents 0001100001
Others Assets 8612162218198610
Total Assets 62717910211310288645294

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1-18-7406-34-22
PBT 34560-15-29-11-121
Adjustment 3356666-853
Changes in Working Capital -6-6-0-17-29291611-26
Tax Paid -1-1-2-2-000000
Cash Flow From Investing Activity -2-1-80-2-1-213-1-20
Capex -2-1-3-0-1-10000
Net Investments -10-0000-1-0-0-21
Others -00-51-0-0-113-11
Cash Flow From Financing Activity 42-07-3-0-4-10-343
Net Proceeds from Shares 000040026036
Net Proceeds from Borrowing 4000-400000
Interest Paid -0-0-3-3-4-5-4-3-2-0
Dividend Paid -0-0-0-0-000000
Others -02310250-33-17
Net Cash Flow -00000-0-0-0-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.67.5611.0511.250.05-44.46N/A-188.01-152.9611.29
ROCE (%)14.5512.9313.8413.325.71-14.39N/A-27.4-98.297.54
Asset Turnover Ratio1.41.231.311.230.890.621.171.231.051.2
PAT to CFO Conversion(x)-1-0.52.67-1.75N/AN/AN/AN/AN/A-11
Working Capital Days
Receivable Days679286110161211120136187162
Inventory Days971151129813020594532914
Payable Days1221059698156270138165228162

Suditi Industries Ltd Stock News

Suditi Industries Ltd FAQs

The current trading price of Suditi Industries on 05-Dec-2025 16:59 is ₹59.56.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Suditi Industries stood at ₹235.9.
The latest P/E ratio of Suditi Industries as of 04-Dec-2025 is 23.47.
The latest P/B ratio of Suditi Industries as of 04-Dec-2025 is 5.24.
The 52-week high of Suditi Industries is ₹80.40 and the 52-week low is ₹31.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suditi Industries is ₹113.6 ( Cr.) .

About Suditi Industries Ltd

Suditi Industries (SIL), earlier known as Suditi Hosiery Processors, was incorporated as a public limited company in 1990. SIL also set up a knitting division with an investment of Rs 31 crore with financial assistance from IDBI. The project commissioning was delayed by six months coupled with initial teething troubles at the plant. The capacity of the project has been further increased with the addition of eighteen sets of machines in January 1996.

The company has entered into a Memorandum of Understanding (MoU) with DXB Knits, Dubai, to buy back at least 75% of the production. The company proposes to undertake further expansion of the existing processing and knitting capacities in 1996-97, by investing around Rs 40 crore.

In 1994-95, the company fulfilled the export obligation of Rs 17.10 cr undertaken under the EPCG scheme. On the basis of its export performance, the company was awarded the status of an Export House in June 1995.

In 1996-97 the company undertook an expansion programme of fabrics with the total project cost estimated to be Rs 30.75 crores. It was part financed by a term loan from IDBI of Rs 18.50 crore. The project is expected to be completed by Mar-Apr 1998. The company proposed to set up its own garment manufacturing division to manufacture the garments and made-ups directly for exports.

During the year 1999-2000, the company’s proposed expansion programme reached the final stage of completion and the entire new factory building is ready and was put into use for storage and despatch purposes.

Business area of the company

The company is engaged in manufacturing 100% cotton knitted fabric and polar fleece fabric. The company produces processed and finished fabric.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×