Suryalakshmi Cotton Mills Ltd (SURYALAXMI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521200 | NSE: SURYALAXMI | Textile | Small Cap

Suryalakshmi Cotton Share Price

64.85 6.74 11.60%
as on 05-Dec'25 13:32

Suryalakshmi Cotton Mills Ltd (SURYALAXMI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521200 | NSE: SURYALAXMI | Textile | Small Cap

DeciZen - make an informed investing decision on Suryalakshmi Cotton

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Suryalakshmi Cotton Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.84
Market Cap:
109.3 Cr.
52-wk low:
49.5
52-wk high:
104.3

Is Suryalakshmi Cotton Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Suryalakshmi Cotton: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryalakshmi Cotton Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%10.6%6.3%3.6%-1.7%5.8%14%8.8%7.6%7.2%-
Value Creation
Index
-0.1-0.2-0.6-0.7-1.1-0.6-0-0.4-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 760777761742597486778851782792811
Sales YoY Gr.-2.3%-2.1%-2.5%-19.5%-18.6%60.2%9.4%-8.1%1.2%-
Adj EPS 18.210.91.8-7.1-14-5.615.17.92.70.82.9
YoY Gr.--40.4%-83.4%-490.1%NANANA-47.6%-66.5%-69.8%-
BVPS (₹) 156.1165.7167.4160.7140.9139.1133.2138.9140.5142.5143.3
Adj Net
Profit
30.418.13-11.8-23.3-9.328.314.951.56
Cash Flow from Ops. 68.686.52978.164.933.45499.319.47.8-
Debt/CF from Ops. 5.44.313.44.54.99.35211.636.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.5%5.8%0.6%1.2%
Adj EPS -29.3%NA-62.4%-69.8%
BVPS-1%0.2%2.3%1.4%
Share Price -4.6% 24.9% 1% -27.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.35.91.1-4.3-9.2-411.75.81.90.62.1
Op. Profit
Mgn %
12.812.48.65.74.17.110.27.376.46.1
Net Profit
Mgn %
42.30.4-1.6-3.9-1.93.61.70.60.20.7
Debt to
Equity
1.41.31.41.31.31.31.10.80.91.10.3
Working Cap
Days
15414816817720925715915217619094
Cash Conv.
Cycle
86789190991056457618422

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Suryalakshmi Cotton Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 2.9 16.2
TTM Sales (₹ Cr.) 811 727
BVPS (₹.) 143.3 0
Reserves (₹ Cr.) 251 190
P/BV 0.41 0.00
PE 19.84 3.60
From the Market
52 Week Low / High (₹) 49.50 / 104.34
All Time Low / High (₹) 1.62 / 270.00
Market Cap (₹ Cr.) 109
Equity (₹ Cr.) 18.8
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Suryalakshmi Cotton:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *55.0150.6595.6395.6395.6395.631.231.231.231.23
* Pledged shares as % of Promoter's holding (%)

Valuation of Suryalakshmi Cotton - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Suryalakshmi Cotton

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales760777761742597486778851782792
Operating Expenses 663681696700586451698789728741
Manufacturing Costs1651621451189371121154149148
Material Costs389401440449371312468538483492
Employee Cost 67717678664057646869
Other Costs 41483655572852332832
Operating Profit 97966542113580625451
Operating Profit Margin (%) 12.8%12.4%8.6%5.7%1.8%7.1%10.2%7.3%7.0%6.4%
Other Income 13136335635
Interest 34383937363224243032
Depreciation 31312926241616181818
Exceptional Items -02200115-7-41
Profit Before Tax 44313-14-46-0501966
Tax 1411-2-6-14-016632
Profit After Tax 30205-8-32-0341344
PAT Margin (%) 4.0%2.5%0.7%-1.1%-5.3%-0.1%4.4%1.5%0.5%0.5%
Adjusted EPS (₹)17.711.73.1-5.1-19.1-0.218.36.81.91.9
Dividend Payout Ratio (%)10%9%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 336278281270237234252263266270
Share Capital 25181818181821212121
Reserves 310260262251218215232242245249
Minority Interest0000000000
Debt326317362319296267256183220275
Long Term Debt16812814412311496101666874
Short Term Debt158188218196182170155118152201
Trade Payables73761008610889121131176133
Others Liabilities 141138106104879869766571
Total Liabilities 876809850779726688697654728749

Fixed Assets

Gross Block911748770771729728635651677679
Accumulated Depreciation419340367390392406395406415414
Net Fixed Assets 492408403380337322240245262265
CWIP 31521222110
Investments 0000000000
Inventories156178173130157125157150190208
Trade Receivables137131177168123129150140180179
Cash Equivalents 9410913201522924
Others Assets 797385899490134968673
Total Assets 876809850779726688697654728749

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6987297865335499198
PBT 44313-14-46-401666
Adjustment 65676661713391475149
Changes in Working Capital -35-1-3732404-3740-37-46
Tax Paid -6-11-3-0-0-0-0-3-1-1
Cash Flow From Investing Activity -109-27-8-2818-8-3-25-33
Capex -110-28-9-4717-94-33-20
Net Investments 0000000000
Others 1112111-77-13
Cash Flow From Financing Activity 39-62-22-75-70-45-49-98-026
Net Proceeds from Shares 00000018000
Net Proceeds from Borrowing 0-34-11-16-205-27-41-78
Interest Paid -33-38-39-38-35-39-24-29-28-31
Dividend Paid -2-4-2-0-000000
Others 751429-21-15-11-15-283449
Net Cash Flow -1-3-1126-3-1-61

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.127.271.86-3.09-12.64-0.1514.254.971.371.37
ROCE (%)13.3510.66.333.58-1.675.8313.978.827.67.19
Asset Turnover Ratio0.991.11.071.040.890.721.251.411.261.19
PAT to CFO Conversion(x)2.34.355.8N/AN/AN/A1.597.624.752
Working Capital Days
Receivable Days55536474809059556775
Inventory Days676572657910160597183
Payable Days63687376951158286116115

Suryalakshmi Cotton Mills Ltd Stock News

Suryalakshmi Cotton Mills Ltd FAQs

The current trading price of Suryalakshmi Cotton on 05-Dec-2025 13:32 is ₹64.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Suryalakshmi Cotton stood at ₹109.3.
The latest P/E ratio of Suryalakshmi Cotton as of 04-Dec-2025 is 19.84.
The latest P/B ratio of Suryalakshmi Cotton as of 04-Dec-2025 is 0.41.
The 52-week high of Suryalakshmi Cotton is ₹104.3 and the 52-week low is ₹49.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryalakshmi Cotton is ₹810.5 ( Cr.) .

About Suryalakshmi Cotton Mills Ltd

L N Agarwal started Suryalakshmi Cotton Mills in the year 1962, with 6,000 spindles to manufacture world class cotton and blended yarns, with a vision and commitment to establish the company as a leading enterprise in the textile industry. The company has, as a result, grown multifold in just four decades and also established the state of the art denim manufacturing plant having a capacity of 30 million meters per annum.

Today Suryalakshmi's yarn and rope dyed denim are acknowledged as the finest across international markets.The company has registered a growth of over 600% in the last decade alone.

Suryalakshmi's ongoing programme of modernisation and higher production Capacity has resulted in its denim production from 10 million meters to 30 million meters per annum. While yarn production capacity has also increased in multifold.

Suryalakshmi's denim plant at Ramtek near Nagpur, Maharashtra is equipped with the state of the art machines to produce Rope dyed denim. The plant has a capacity to produce 30 million meters of denim per annum.  Suryalakshmi's denim plant ranks among the best in the world. The blow room line, cards and draw frames are from Trutzschler, Autocore open end are of schalafhorst. Ball warping Machines and Long Chain Beamers are from Reed Chatwood Inc. and McCoy Ellison. Rope Dyeing Machine is from KTM, USA. The finishing range is from Monforts. The company has airjet looms of Nissan, Toyoda, Tsudakoma and Picanol.

Complete harmony is present not only across width of the fabric but right through the different batches. Fabric enriched by its excellent gradation. All this is made possible through our technologically superior machinery. 

In 2010 Suryalakshmi alloted Rs 150 crore for expansion; to enter power sector. In 2012 the Company's 25 MW Captive Power Plant at its Denim Division near Ramtek commenced operations.

Product range of the company includes:

The company has over 300 different varieties of denim to offer. Other than the basics, the product range can be broadly classified into Silky, Streaky, Ring, Cross hatch, Blends, Stretch, SL magic, Trends and last but not the least a wide range in Shirting denim fabrics.

Denim 

  • Basics
  • Blends
  • Silky
  • Stretch
  • Streaky Ring
  • SL magic
  • Cross Hatch
  • Trends

Spinning

The company has an exciting product range in the counts 16s Ne to 40s Ne.100 % cotton combed yarns

Achievements/ recognition:-

  • An IS /ISO 9001:2000 certified company
  • Suryalakshmi Cotton Mills is recognized as an Export House by the Government of India
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×