Skip to main content
Download App | About Us | About
Current Complaints | Help Center| Subscribe
MoneyWorks4Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call

Suryalakshmi Cotton Mills Ltd (SURYALAXMI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521200 NSE: SURYALAXMI Textile | Small Cap | Suryalakshmi Cotton Share Price

₹49.63 0.00 (0.00%)

As on 28-Oct'26 16:59

Suryalakshmi Cotton Mills Ltd (SURYALAXMI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521200 NSE: SURYALAXMI Textile | Small Cap | Suryalakshmi Cotton Share Price

₹49.63 0.00 (0.00%)

As on 28-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹94 Cr.
Current Price
₹49.6
52-Week Low / High
₹43 / 73
TTM EPS
₹2.1
TTM Sales
₹799 Cr.
Book Value per Share
₹145.2
P/E Ratio
23.51
Higher than its 5-year historical median
Industry PE
32
Price to Book (P/B)
0.34
Lower than its 5-year historical median
Price to Sales (P/S)
0.12
Lower than its 5-year historical median
EV/EBITDA
6.25
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.16%
Underperforms industry median
Return on Capital Employed (ROCE)
6.41%
Underperforms industry median
Return on Assets (ROA)
0.42%
Underperforms industry median
Operating Profit Margin
5.5%
Underperforms industry median
Net Profit Margin
0.39%
Underperforms industry median
Gross Profit Margin
2.7%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0.37%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-16.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-14.05%
Asset Quality
Promoter Holding
60.93%
Pledged shares (%) of Promoter's holding (%)
1.23%
Reserves
₹254 Cr.
Equity
₹18.8 Cr.
Face Value
₹10
All Time Low / High
₹1.62 / 270.00

Suryalakshmi Cotton Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Suryalakshmi Cotton Mills Ltd a good quality company?
Suryalakshmi Cotton Mills Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Suryalakshmi Cotton Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Suryalakshmi Cotton Mills Ltd vs industry peers?
Suryalakshmi Cotton Mills Ltd revenue CAGR is 10.34%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Suryalakshmi Cotton Mills Ltd?
Promoters hold 60.93% of the Suryalakshmi Cotton Mills Ltd, with 1.23% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Suryalakshmi Cotton Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -9.9% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryalakshmi Cotton Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ10.6%6.3%3.6%-1.7%5.8%14%8.8%7.6%7.6%6.4%-
Value Creation
Index ⓘ		-0.2-0.6-0.7-1.1-0.6-0-0.4-0.5-0.5-0.5-

Growth Parameters ⓘ
Sales ⓘ777761742597486778851782792795799
Sales YoY Gr.--2.1%-2.5%-19.5%-18.6%60.2%9.4%-8.1%1.2%0.4%-
Adj EPS ⓘ10.91.8-7.1-14-5.615.17.92.70.80.82.1
YoY Gr.--83.4%-490.1%NANANA-47.6%-66.5%-69.8%-1.3%-
BVPS (₹) ⓘ165.7167.4160.7140.9139.1133.2138.9140.5142.5144145.2
Adj Net
Profit ⓘ		18.13-11.8-23.3-9.328.314.951.51.54
Cash Flow from Ops. ⓘ86.52978.164.933.45499.319.47.861.9-
Debt/CF from Ops. ⓘ4.313.44.54.99.35211.636.54.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ0.3%10.3%-2.3%0.4%
Adj EPS ⓘ-25.3%NA-53.6%-1.3%
BVPSⓘ-1.6%0.7%1.2%1.1%
Share Price -9.9% -3.7% -6.8% -19.4%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		5.91.1-4.3-9.2-411.75.81.90.60.61.5
Op. Profit
Mgn % ⓘ		12.48.65.74.17.110.27.376.75.55.6
Net Profit
Mgn % ⓘ		2.30.4-1.6-3.9-1.93.61.70.60.20.20.5
Debt to
Equity ⓘ		1.31.41.31.31.31.10.80.91.11-
Working Cap
Days ⓘ		14816817720925715915217619018393
Cash Conv.
Cycle ⓘ		789190991056457619611622

Valuation of Suryalakshmi Cotton - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *95.6395.631.231.231.231.231.231.231.231.23
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales777.09760.59741.78597.11485.85778.08851.05782.41791.76794.72
Operating Expenses ⓘ + 681695.54699.59586.23451.29698.46789.34727.91738.92750.82
Manufacturing Costs161.58144.63117.6192.8470.67121.36154.45148.75148.47154.54
Material Costs400.50439.71448.92370.57312.33467.99537.81483.13491.98494.19
Employee Cost 71.3475.6877.9165.9440.3757.4564.3768.1469.0273.34
Other Costs ⓘ 47.5735.5355.1556.8927.9251.6632.7227.8929.4428.75
Operating Profit ⓘ 96.0965.0442.1810.8834.5679.6261.7154.5052.8543.90
Operating Profit Margin (%) 12.4%8.6%5.7%1.8%7.1%10.2%7.3%7.0%6.7%5.5%
Other Income ⓘ + 1.233.376.483.402.635.446.243.434.5810.22
Exceptional Items ⓘ 1.962.160.190.0211.265.20-7.19-3.680.540.26
Interest ⓘ 37.5538.9837.3535.8832.4524.2624.4929.9634.2429.89
Depreciation ⓘ 31.0328.8825.7624.1116.4816.0417.5618.0718.2019.67
Profit Before Tax ⓘ 30.692.72-14.26-45.70-0.4849.9518.706.225.524.82
Tax ⓘ 11.18-2.44-5.82-13.92-0.1415.585.982.621.891.71
Profit After Tax 19.515.15-8.44-31.77-0.3434.3712.723.613.633.12
PAT Margin (%) 2.5%0.7%-1.1%-5.3%-0.1%4.4%1.5%0.5%0.5%0.4%
Adjusted EPS (₹)11.73.1-5.1-19.1-0.218.36.81.91.91.7
Dividend Payout Ratio (%)8.60%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 277.99280.85269.72236.63233.72252.23263.03266.05269.69272.53
Share Capital ⓘ 18.4518.4518.4518.4518.4520.5820.5820.5820.5820.58
Reserves ⓘ 259.54262.40251.28218.19215.27231.65242.45245.47249.11251.96
Debt +316.52362.07319.21295.62266.57255.77183.21220.28275.26243.51
Long Term Debt128.24144.42122.90113.9996.39100.9365.5668.1274.1878.81
Short Term Debt188.27217.65196.30181.63170.19154.83117.66152.15201.08164.70
Minority Interest0000000000
Trade Payables76.41100.3985.71107.5588.87120.88131.35176.46132.65129.73
Others Liabilities ⓘ 138.04106.20104.3386.5498.4568.6076.4665.1571.3879.49
Total Liabilities ⓘ 808.96849.50778.97726.34687.62697.48654.05727.94748.97725.26

Fixed Assets

Net Fixed Assets ⓘ +408.39402.87380.30337.14322.40239.90245.20261.96264.98255.78
Gross Block748.45769.95770.57728.92728.42635.28651.03676.58678.81682.78
Accumulated Depreciation340.06367.08390.27391.78406.02395.38405.84414.63413.83427.01
CWIP ⓘ 15.181.691.401.871.822.031.250.87020.47
Investments ⓘ 0.060.050.040.050.080.160.150.210.190.14
Inventories177.56173.16130.35156.70125.23157.30149.94190208.21199.79
Trade Receivables130.94177.34168.24122.97128.94149.57139.57179.52179.15175.36
Cash Equivalents 3.649.699.2713.4019.6114.9521.988.9723.588.72
Others Assets ⓘ 73.1984.7089.3694.2189.55133.5695.9686.4172.8665
Total Assets ⓘ 808.96849.50778.97726.34687.62697.48654.05727.94748.97725.26
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 86.5228.9678.1264.9033.4154.0199.3119.417.7661.87
PBT ⓘ 30.692.72-14.26-45.70-3.850.3115.976.225.524.82
Adjustment ⓘ 67.4765.9860.9070.8333.3191.0846.8751.2549.3847.70
Changes in Working Capital ⓘ -0.94-36.5331.6439.854.35-37.3539.83-37.06-46.3210.53
Tax Paid ⓘ -10.70-3.21-0.16-0.08-0.41-0.03-3.36-1.01-0.83-1.17
Cash Flow From Investing Activity ⓘ + -27.33-8.12-2.507.6017.70-7.67-2.51-25.39-32.81-7.79
Capex -28.01-8.98-4.036.7817.19-9.104.44-32.54-19.72-28.60
Net Investments 0000000000
Others ⓘ 0.690.861.530.820.511.43-6.947.15-13.0920.81
Cash Flow From Financing Activity ⓘ + -61.70-21.99-74.95-70.37-45.30-49-97.51-0.1225.73-54.78
Net Proceeds from Shares ⓘ 0000018.130000
Net Proceeds from Borrowing ⓘ -34.41-10.65-15.78-20.124.83-27.38-40.78-6.787.5710.99
Interest Paid ⓘ -38.05-38.69-37.81-35.34-38.69-24.34-28.76-27.74-30.73-29.34
Dividend Paid ⓘ -3.59-2.03-0.02-0.05000000
Others ⓘ 14.3529.38-21.35-14.87-11.45-15.40-27.9734.4048.89-36.42
Net Cash Flow ⓘ -2.51-1.150.672.135.80-2.66-0.70-6.100.68-0.70
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)7.271.86-3.09-12.64-0.1514.254.971.371.371.16
ROCE (%)10.66.333.58-1.675.8313.978.827.67.616.41
Asset Turnover Ratio1.11.071.040.890.721.251.411.261.191.21
PAT to CFO Conversion(x)4.435.62N/AN/AN/A1.577.815.382.1419.83
Working Capital Days
Receivable Days52.5063.5074.5079.7090.2058.7055.3066.7074.3072.30
Inventory Days65.5072.3065.4078.60100.9059.5058.8071.1082.5083.20
Payable Days67.9073.4075.7095.20114.8081.8085.60116.3093.8059.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Suryalakshmi Cotton Mills Ltd FAQs

The current trading price of Suryalakshmi Cotton on 28-Oct-2026 16:59 is ₹49.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Oct-2026 the market cap of Suryalakshmi Cotton stood at ₹94.20 Cr

The latest P/E ratio of Suryalakshmi Cotton as of 27-Oct-2026 is 23.51.

The latest P/B ratio of Suryalakshmi Cotton as of 27-Oct-2026 is 0.34.

The 52-week high of Suryalakshmi Cotton is ₹72.89 and the 52-week low is ₹43.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryalakshmi Cotton is ₹799 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suryalakshmi Cotton Mills Ltd is a average quality company.

The key valuation ratios of Suryalakshmi Cotton Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suryalakshmi Cotton Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Suryalakshmi Cotton Mills Ltd

L N Agarwal started Suryalakshmi Cotton Mills in the year 1962, with 6,000 spindles to manufacture world class cotton and blended yarns, with a vision and commitment to establish the company as a leading enterprise in the textile industry. The company has, as a result, grown multifold in just four decades and also established the state of the art denim manufacturing plant having a capacity of 30 million meters per annum.

Today Suryalakshmi's yarn and rope dyed denim are acknowledged as the finest across international markets.The company has registered a growth of over 600% in the last decade alone.

Suryalakshmi's ongoing programme of modernisation and higher production Capacity has resulted in its denim production from 10 million meters to 30 million meters per annum. While yarn production capacity has also increased in multifold.

Suryalakshmi's denim plant at Ramtek near Nagpur, Maharashtra is equipped with the state of the art machines to produce Rope dyed denim. The plant has a capacity to produce 30 million meters of denim per annum.  Suryalakshmi's denim plant ranks among the best in the world. The blow room line, cards and draw frames are from Trutzschler, Autocore open end are of schalafhorst. Ball warping Machines and Long Chain Beamers are from Reed Chatwood Inc. and McCoy Ellison. Rope Dyeing Machine is from KTM, USA. The finishing range is from Monforts. The company has airjet looms of Nissan, Toyoda, Tsudakoma and Picanol.

Complete harmony is present not only across width of the fabric but right through the different batches. Fabric enriched by its excellent gradation. All this is made possible through our technologically superior machinery. 

In 2010 Suryalakshmi alloted Rs 150 crore for expansion; to enter power sector. In 2012 the Company's 25 MW Captive Power Plant at its Denim Division near Ramtek commenced operations.

Product range of the company includes:

The company has over 300 different varieties of denim to offer. Other than the basics, the product range can be broadly classified into Silky, Streaky, Ring, Cross hatch, Blends, Stretch, SL magic, Trends and last but not the least a wide range in Shirting denim fabrics.

Denim 

  • Basics
  • Blends
  • Silky
  • Stretch
  • Streaky Ring
  • SL magic
  • Cross Hatch
  • Trends

Spinning

The company has an exciting product range in the counts 16s Ne to 40s Ne.100 % cotton combed yarns

Achievements/ recognition:-

  • An IS /ISO 9001:2000 certified company
  • Suryalakshmi Cotton Mills is recognized as an Export House by the Government of India
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now