Swasti Vinayaka Synthetics Ltd (510245) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 510245 | NSE: | Textile | Small Cap

Swasti Vinayaka Syn. Share Price

4.64 0.12 2.65%
as on 05-Dec'25 16:59

Swasti Vinayaka Synthetics Ltd (510245) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 510245 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Swasti Vinayaka Syn.

Based on:

M-Cap below 100cr DeciZen not available

Swasti Vinayaka Synthetics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.71
Market Cap:
41.8 Cr.
52-wk low:
4
52-wk high:
7.2

Is Swasti Vinayaka Synthetics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Swasti Vinayaka Syn.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swasti Vinayaka Synthetics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.3%24.8%27.5%27.7%13.7%14.9%15.4%16.8%15.3%16%-
Value Creation
Index
0.20.81.01.00.00.10.10.20.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.116.519.319.120.914.320.426.830.738.436
Sales YoY Gr.-2.7%16.9%-1.3%9.7%-31.8%42.6%31.8%14.3%25.2%-
Adj EPS 0.10.10.20.30.20.20.20.20.20.30.2
YoY Gr.-30%76.9%21.7%-42.9%6.3%11.8%15.8%0%22.7%-
BVPS (₹) 0.90.91.11.31.41.61.822.22.52.6
Adj Net
Profit
0.91.22.12.51.41.51.8222.42
Cash Flow from Ops. 3.23.33.41.43-0.21.83.1-2.8-1.2-
Debt/CF from Ops. 0.50.40.52.32.2-16.10.50.8-0.3-5.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%12.9%23.6%25.2%
Adj EPS 11.7%11%12.4%22.7%
BVPS12.2%13%12%12.1%
Share Price 11.5% 3.5% -13.3% -33.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1013.220.721.711.111.111.111.310.111.17.9
Op. Profit
Mgn %
14.517.216.119.212.219.513.511.810.510.95.4
Net Profit
Mgn %
5.57.310.713.26.810.88.67.46.46.35
Debt to
Equity
0.20.20.20.30.50.20.10.100.30.2
Working Cap
Days
231247260330371586418358341323162
Cash Conv.
Cycle
127137135178220333243205200203121

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Swasti Vinayaka Synthetics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 35.7 -
BVPS (₹.) 2.6 -
Reserves (₹ Cr.) 14 -
P/BV 1.81 -
PE 22.71 -
From the Market
52 Week Low / High (₹) 4.01 / 7.18
All Time Low / High (₹) 0.03 / 17.13
Market Cap (₹ Cr.) 41.8
Equity (₹ Cr.) 9
Face Value (₹) 1
Industry PE 34.4

Management X-Ray of Swasti Vinayaka Syn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swasti Vinayaka Syn. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Swasti Vinayaka Syn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0916.5219.3119.0620.9114.2720.3526.8230.6638.38
Operating Expenses 13.7513.6816.2115.4018.3611.4917.6123.6527.4334.21
Manufacturing Costs1.551.462.172.643.301.052.473.833.394.52
Material Costs10.069.6411.499.7011.525.7610.1313.1917.2922.81
Employee Cost 0.650.800.620.640.790.610.700.831.101.28
Other Costs 1.491.781.922.422.754.064.305.795.665.60
Operating Profit 2.342.843.103.662.552.782.743.183.224.17
Operating Profit Margin (%) 14.5%17.2%16.1%19.2%12.2%19.5%13.5%11.8%10.5%10.9%
Other Income 0.080.080.320.460.260.140.120.260.260.18
Interest 0.410.280.220.250.400.640.300.470.530.73
Depreciation 0.660.490.470.420.490.280.280.320.320.36
Exceptional Items 0000000000
Profit Before Tax 1.342.152.733.451.9122.292.642.633.25
Tax 0.460.940.670.930.480.460.540.650.650.83
Profit After Tax 0.881.212.062.521.431.541.751.991.982.42
PAT Margin (%) 5.5%7.3%10.7%13.2%6.8%10.8%8.6%7.4%6.4%6.3%
Adjusted EPS (₹)0.10.10.20.30.20.20.20.20.20.3
Dividend Payout Ratio (%)63%52%34%31%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8.959.3510.5212.7912.9514.8716.6118.6120.6022.99
Share Capital 7777779999
Reserves 1.952.353.525.795.957.877.619.6111.6013.99
Minority Interest0000000000
Debt0.800.460.470.681.641.870.720.792.755.52
Long Term Debt00.160.130.221.201.430.720.792.755.52
Short Term Debt0.800.300.340.460.440.440000
Trade Payables0.130.501.420.731.240.440.881.651.272.08
Others Liabilities 6.267.829.5010.7013.5310.4211.0914.289.6814.12
Total Liabilities 16.1518.1221.9024.9129.3627.5929.3035.3234.3144.71

Fixed Assets

Gross Block17.6618.0218.0318.2519.3119.3419.8020.2720.4320.60
Accumulated Depreciation12.6913.2213.7414.0314.4014.7215.0515.4115.7816.19
Net Fixed Assets 4.974.804.294.224.914.624.754.864.654.41
CWIP 0000000000
Investments 0.830.831.781.360.850.340.141.890.260.27
Inventories3.534.535.486.218.4977.689.3211.6513.53
Trade Receivables2.452.643.965.906.846.877.289.147.1314.60
Cash Equivalents 0.150.370.500.180.200.190.180.160.540.92
Others Assets 4.224.965.907.048.078.569.279.9510.0710.98
Total Assets 16.1518.1221.9024.9129.3627.5929.3035.3234.3144.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.223.303.431.382.97-0.161.833.13-2.78-1.19
PBT 1.342.152.733.451.9122.292.642.633.25
Adjustment 1.030.710.650.080.690.760.630.610.670.84
Changes in Working Capital 0.850.440.05-2.150.38-2.93-1.09-0.13-6.08-5.28
Tax Paid 0000000000
Cash Flow From Investing Activity -0.04-0.31-0.980.39-0.861.01-0.25-2.031.69-0.11
Capex -0.06-0.36-0.01-0.19-1.22-0.04-0.45-0.48-0.16-0.17
Net Investments 00-0.960.550.230.960.19-1.701.700
Others 0.020.06-0.010.030.130.080.010.150.150.06
Cash Flow From Financing Activity -3.17-2.77-2.33-2.09-2.10-0.85-1.58-1.121.471.67
Net Proceeds from Shares 00000000.0100
Net Proceeds from Borrowing 0.170.520.390.091.030.24-0.130.012.093.13
Interest Paid -0.41-1.28-0.16-0.23-0.35-0.60-0.31-0.44-0.50-0.54
Dividend Paid -0.68-0.76-0.84-0-0.9300000
Others -2.26-1.24-1.71-1.94-1.86-0.49-1.14-0.69-0.11-0.91
Net Cash Flow 0.010.220.12-0.320.02-0.01-0.01-0.020.380.38

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.1314.622.6623.2411.7911.6811.5811.710.3711.38
ROCE (%)17.2624.7727.4527.6613.6814.8915.3716.7615.316.04
Asset Turnover Ratio0.980.960.960.810.770.50.720.830.880.97
PAT to CFO Conversion(x)3.662.731.670.552.08-0.11.051.57-1.4-0.49
Working Capital Days
Receivable Days5556629411117512711297103
Inventory Days818995112128198132116125120
Payable Days12123140315324353127

Swasti Vinayaka Synthetics Ltd Stock News

Swasti Vinayaka Synthetics Ltd FAQs

The current trading price of Swasti Vinayaka Syn. on 05-Dec-2025 16:59 is ₹4.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Swasti Vinayaka Syn. stood at ₹41.76.
The latest P/E ratio of Swasti Vinayaka Syn. as of 04-Dec-2025 is 22.71.
The latest P/B ratio of Swasti Vinayaka Syn. as of 04-Dec-2025 is 1.81.
The 52-week high of Swasti Vinayaka Syn. is ₹7.18 and the 52-week low is ₹4.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swasti Vinayaka Syn. is ₹35.74 ( Cr.) .

About Swasti Vinayaka Synthetics Ltd

Swasti Vinayaka Synthetics was incorporated as a private limited company on March 9, 1981 by the name of Rajesh Synthetics.

Till 1985, the company was mainly engaged in the marketing of suiting, shirting, sarees and dress materials. The company set up its first plant at Tarapur in 1985 to manufacture suiting and shirting.

In 1985 it changed its focus from trading to manufacturing activities.

Till 1989, SVSL was part of the Siyaram Group. Progressively, it went on to build its own brand ‘Vinayaka’.

Under a scheme of amalgamation approved in 1990-91 by the Bombay High Court, two textile manufacturing companies viz. Shree Ganesh Fabrics with its weaving unit at Bhiwandi and Ranisati Syntex with its weaving unit at Phalghar, were merged with the company with effect from April 1990.

The name of the company was changed to Swasti Vinayaka Synthetics Ltd on September 10, 1999.

Currently, the company operates two units one located at Tarapur and another in Palghar in the state of Maharashtra.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×