Sysco Industries Ltd (539842) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539842 | NSE: | Textile | Small Cap

Sysco Industries Share Price

2.81 0.00 0.00%
as on 09-Dec'19 18:01

Sysco Industries Ltd (539842) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539842 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Sysco Industries

Based on:

M-Cap below 100cr DeciZen not available

Sysco Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.2 Cr.
52-wk low:
2.8
52-wk high:
2.8

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sysco Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.4%14.5%16.1%15.7%-17.5%-41.3%-7.7%-3.5%-3.9%70.9%-
Value Creation
Index
-0.30.00.20.1-2.3NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 43.676.31111601243.32.8000.4124
Sales YoY Gr.-75%45.3%44.1%-22.4%-97.3%-15.1%-100%NANA-
Adj EPS 2.45.95.96.9-31.5-24.2-5.5-2.1-2.47.3-31.5
YoY Gr.-142.7%0.3%17%-558.1%NANANANANA-
BVPS (₹) 38.441.546.841.610.7-25-30.5-32.7-35-1.410.7
Adj Net
Profit
13.43.45.5-25-19.2-4.4-1.7-1.95.8-25
Cash Flow from Ops. 7-2.3-0.7-1.916.3-13.80.3-0.1-0.155.3-
Debt/CF from Ops. 4.2-14.2-59.8-39.84.6-5.3264.2-532.1-643.30.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -40.8%-68.4%-48.3%NA
Adj EPS 13.1%NANANA
BVPS-169%-166.2%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.816.413.318.2-120.4337.219.96.77-46.4-676.1
Op. Profit
Mgn %
11.112.110.69.7-10.6-409.9-87.400-402.311
Net Profit
Mgn %
2.44.43.13.4-20.2-578.8-155.3001500.2-20.2
Debt to
Equity
1.81.31.52.38.8-3.7-3-2.8-2.8-22.20.8
Working Cap
Days
2071391491642175,7766,1390025,14859
Cash Conv.
Cycle
156109103981282,670798005,4188

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sysco Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -31.5 -
TTM Sales (₹ Cr.) 124 -
BVPS (₹.) 10.7 -
Reserves (₹ Cr.) 1 -
P/BV 0.26 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.81 / 2.81
All Time Low / High (₹) 2.09 / 75.40
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Sysco Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0016.2016.200.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sysco Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sysco Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales43.6076.29110.82159.73124.023.322.82000.39
Operating Expenses 38.7667.0899.08144.18137.1916.945.290.170.351.94
Manufacturing Costs01.993.584.874.161.440.010.0100
Material Costs33.5961.2890.19131.97120.2813.714.11000.52
Employee Cost 1.561.162.182.572.670.780.4900.030.26
Other Costs 3.612.663.144.7810.081.010.690.160.311.16
Operating Profit 4.849.2011.7415.55-13.17-13.62-2.47-0.17-0.35-1.55
Operating Profit Margin (%) 11.1%12.1%10.6%9.7%-10.6%-409.0%-87.4%---402.0%
Other Income 0.110.110.100.650.170.150.050.010.010.01
Interest 2.363.665.256.638.340.240.43000.21
Depreciation 0.821.851.822.313.691.601.531.531.531.45
Exceptional Items 00000-13.0700029.96
Profit Before Tax 1.783.814.767.26-25.03-28.38-4.38-1.69-1.8726.76
Tax 0.730.421.371.59000000
Profit After Tax 1.043.393.395.67-25.03-28.38-4.38-1.69-1.8726.76
PAT Margin (%) 2.4%4.4%3.1%3.5%-20.2%-854.0%-155.0%--6,937.6%
Adjusted EPS (₹)2.45.95.97.1-31.5-35.7-5.5-2.1-2.433.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16.622427.0433.088.49-19.89-24.27-25.97-27.84-1.08
Share Capital 2.893.865.787.957.957.957.957.957.957.95
Reserves 13.7320.1521.2625.120.53-27.84-32.23-33.92-35.80-9.04
Minority Interest0000000000
Debt26.0327.8936.1067.1674.3873.1773.1773.1776.8824.07
Long Term Debt12.9211.8215.4632.1421.9131.2731.2731.2731.8214.60
Short Term Debt13.1216.0820.6435.0252.4741.8941.8941.8945.059.47
Trade Payables2.653.5411.8228.5514.9411.2610.5810.5510.560.88
Others Liabilities 5.967.539.7015.4910.945.328.038.124.964.18
Total Liabilities 51.2662.9784.66144.28108.7469.8567.5065.8764.5628.05

Fixed Assets

Gross Block20.0430.1431.0261.6462.6128.5128.5128.3728.3727.27
Accumulated Depreciation2.123.975.797.9411.636.888.429.8211.3512.08
Net Fixed Assets 17.9226.1625.2353.6950.9821.6220.0918.5517.0215.19
CWIP 9.0702.400000006.99
Investments 00.130.130.130.1300000
Inventories8.4810.6517.5525.6716.331.250001.28
Trade Receivables12.8120.9130.9956.0928.3911.1211.6611.6912.020.12
Cash Equivalents 1.281.101.100.180.460.120.330.380.050.07
Others Assets 1.714.017.258.5112.4535.7435.4235.2535.464.39
Total Assets 51.2662.9784.66144.28108.7469.8567.5065.8764.5628.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7.04-2.25-0.69-1.8916.27-13.820.28-0.14-0.1255.27
PBT 1.783.814.767.26-25.03-28.38-4.38-1.69-1.8726.76
Adjustment 2.975.253.317.9311.511.981.921.531.5311.69
Changes in Working Capital 2.7-10.92-8.75-16.0429.7912.582.750.030.2316.82
Tax Paid -0.41-0.38-0.01-1.04000000
Cash Flow From Investing Activity -8.79-2.21-6.75-29.24-4.854.480.360.18-0.21-6.44
Capex -8.90-1-3.29-30.48-6.64-0.0100-0.020.97
Net Investments 0-0.13-00000000
Others 0.11-1.08-3.461.251.794.500.360.18-0.19-7.41
Cash Flow From Financing Activity 1.714.487.4430.20-11.138.99-0.4300-48.80
Net Proceeds from Shares 2.134.0902.17000000
Net Proceeds from Borrowing 0-0.404.4719.6609.36-000-52.80
Interest Paid -2.27-3.51-1.58-6.01-7.88-0.22-0.43000
Dividend Paid 0000000000
Others 1.854.304.5614.38-3.26-0.150004
Net Cash Flow -0.040.01-0-0.920.28-0.350.210.05-0.330.02

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.9316.6713.2918.86-120.43N/AN/AN/AN/AN/A
ROCE (%)9.4214.5316.1115.73-17.46N/AN/AN/AN/AN/A
Asset Turnover Ratio0.891.341.521.420.980.040.04000.01
PAT to CFO Conversion(x)6.77-0.66-0.2-0.33N/AN/AN/AN/AN/A2.07
Working Capital Days
Receivable Days1308085981242,1701,473005,748
Inventory Days61454648629660001,210
Payable Days3818315666349971004,013

Sysco Industries Ltd Stock News

Sysco Industries Ltd FAQs

The current trading price of Sysco Industries on 09-Dec-2019 18:01 is ₹2.81.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Dec-2019 the market cap of Sysco Industries stood at ₹2.23.
The latest P/E ratio of Sysco Industries as of 08-Dec-2019 is 0.00.
The latest P/B ratio of Sysco Industries as of 08-Dec-2019 is 0.26.
The 52-week high of Sysco Industries is ₹2.81 and the 52-week low is ₹2.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sysco Industries is ₹124.0 ( Cr.) .

About Sysco Industries Ltd

Sysco Industries was originally incorporated on September 01, 2009 as a private limited company under the name and style of ‘Sysco Industries Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Dadra and Nagar Havelli, Gujarat. Subsequently, the company was converted into a public limited company on December 30, 2015 and the name of the company was changed to ‘Sysco Industries Limited’.

The company started its manufacturing in the year 2011-12 by manufacturing different type of films & yams and in the year 2014-15 diversified in manufacturing of printed laminates for flexible packaging. The company's business can be broadly classified into two different industry segment (i) Textile Industry and (ii) Packaging Industry. Its products are supplied to entities generally engaged in the Textile, FMCG, Pharmaceuticals, Food sector etc.

The company has its manufacturing facility located at Kim on the outskirts of Surat city in a total area of around 15,156 sq. mt. with an annual capacity of 9,240 MT p.a. for films and 3,600 MT p.a. for flexible packaging. The company sells its varied range of products under the brand ‘Sysco’. The company also deals in S S Rolls/patta patti.

The company also has its own laboratory and dedicated product development cum R&D center with well equipped instruments and experienced technical person in order to test its products to meet quality assurance and develop new products for servicing new product applications.

Business area of the company

It is an ISO 9001:2008 certified company engaged in manufacturing of wide range of metalized film, coated film, metalic yarn, imitation jari badla and printed laminate for flexible packaging etc. The company commenced its business operations in 2011-12 by manufacturing of metalized film, coated film, metallic yarn, and imitation jari badla. The company also sells coated film either in roll form or in yarn form as per the demand and requirements of its customers.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×