Texel Industries Ltd (526638) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526638 | NSE: | Textile | Small Cap

Texel Industries Share Price

81.43 -1.06 -1.29%
as on 05-Dec'25 16:59

Texel Industries Ltd (526638) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526638 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Texel Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Texel Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.87
Market Cap:
108.4 Cr.
52-wk low:
74.6
52-wk high:
148

Is Texel Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Texel Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Texel Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.5%21.4%37.2%29.3%27.7%17.9%11.7%-12.2%-8%24.4%-
Value Creation
Index
0.60.51.71.11.00.3-0.2-1.9-1.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.253.391.111295.582.690.999.794.9116123
Sales YoY Gr.--24.1%70.9%23.3%-15%-13.5%10.1%9.7%-4.8%21.9%-
Adj EPS 1.41.94.73.94.73.41.5-13.1-10.11.25.9
YoY Gr.-34.5%149.2%-17.4%21.8%-27.7%-54.6%-947.4%NANA-
BVPS (₹) 11.117.221.926.330.934.442.929.819.730.332.6
Adj Net
Profit
1.41.232.53.12.21.3-10.9-8.41.68
Cash Flow from Ops. 2.15.82.13.64.4201.117.414.9-2.6-
Debt/CF from Ops. 1.80.10.70.50.40.322.21.10.8-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%3.9%8.4%21.9%
Adj EPS -1.7%-24%-8.2%NA
BVPS11.9%-0.4%-10.9%53.7%
Share Price 62.4% 69.1% 27.2% 4.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.311.123.91616.410.44.4-35.9-40.65.518.7
Op. Profit
Mgn %
3.96.95.64.86.266-1.82.48.210.7
Net Profit
Mgn %
22.33.32.23.22.71.4-10.9-8.81.46.4
Debt to
Equity
0.30.10.10.10.10.30.70.70.70.20.1
Working Cap
Days
1111379310712415318619119516664
Cash Conv.
Cycle
154242363434282110186

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Texel Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 5.6
TTM Sales (₹ Cr.) 123 123
BVPS (₹.) 32.6 30.6
Reserves (₹ Cr.) 30 27
P/BV 2.50 2.66
PE 13.87 14.51
From the Market
52 Week Low / High (₹) 74.56 / 147.95
All Time Low / High (₹) 0.32 / 147.95
Market Cap (₹ Cr.) 108
Equity (₹ Cr.) 13.3
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Texel Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *29.9629.9629.9629.9629.9629.9627.8729.4429.6530.78
* Pledged shares as % of Promoter's holding (%)

Valuation of Texel Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Texel Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales70539111295839110095116
Operating Expenses 68508610790788610293106
Manufacturing Costs86811108911913
Material Costs53386985686169817180
Employee Cost 3334444566
Other Costs 3277744567
Operating Profit 3455655-229
Operating Profit Margin (%) 3.9%6.7%5.6%4.8%6.2%6.0%6.0%-1.8%2.4%8.2%
Other Income 1010001105
Interest 2112213565
Depreciation 0111111556
Exceptional Items 0-000000000
Profit Before Tax 2143432-11-85
Tax 0011110-00-0
Profit After Tax 1133321-11-85
PAT Margin (%) 1.9%2.1%3.3%2.2%3.3%2.7%1.4%-10.9%-8.9%4.2%
Adjusted EPS (₹)1.41.74.73.94.83.41.5-13.1-10.13.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11111417202236251640
Share Capital 85555588813
Reserves 3691215172717827
Minority Interest0000000000
Debt411225191386
Long Term Debt411003151044
Short Term Debt0011124442
Trade Payables1461323112223342923
Others Liabilities 387662529384435
Total Liabilities 32263648397510611098104

Fixed Assets

Gross Block16141719112962676864
Accumulated Depreciation1091011247131822
Net Fixed Assets 557892555555042
CWIP 0000161004
Investments 0000000000
Inventories8101316141422201724
Trade Receivables12812186177161410
Cash Equivalents 1111211100
Others Assets 522461121181723
Total Assets 32263648397510611098104

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 262442011715-3
PBT 2143432-11-85
Adjustment 1212224101114
Changes in Working Capital 32-3-0-116-31913-22
Tax Paid -0-0-0-1-1-1-1000
Cash Flow From Investing Activity 0-0-2-2-2-22-25-4-1-7
Capex -1-1-3-2-2-22-26-5-1-6
Net Investments 000-00-0-00-0-1
Others 1010000000
Cash Flow From Financing Activity -2-50-2-1124-13-1510
Net Proceeds from Shares 100000120020
Net Proceeds from Borrowing -1-30-1-0311-5-6-0
Interest Paid -2-1-1-2-1-1-3-5-6-5
Dividend Paid 0000000000
Others 0-1110-14-3-3-5
Net Cash Flow 10-0-01-1-01-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.2510.3123.8916.0116.7510.374.43-35.93-40.7117.2
ROCE (%)22.5221.3937.2129.2827.7417.8711.71-12.15-8.0224.43
Asset Turnover Ratio2.62.073.022.682.211.461.010.920.921.15
PAT to CFO Conversion(x)260.671.331.33101N/AN/A-0.6
Working Capital Days
Receivable Days52624050475350445838
Inventory Days38544548596472767265
Payable Days939451789198120128160117

Texel Industries Ltd Stock News

Texel Industries Ltd FAQs

The current trading price of Texel Industries on 05-Dec-2025 16:59 is ₹81.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Texel Industries stood at ₹108.4.
The latest P/E ratio of Texel Industries as of 04-Dec-2025 is 13.87.
The latest P/B ratio of Texel Industries as of 04-Dec-2025 is 2.50.
The 52-week high of Texel Industries is ₹147.9 and the 52-week low is ₹74.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Texel Industries is ₹123.1 ( Cr.) .

About Texel Industries Ltd

Established in 1989, Texel Industries Limited is an ISO 9001:2015 certified company. Texel is pioneers of its products, namely Tarpaulins and Geomembranes, in India and the 1st Company in India to receive a license from the Bureau of Indian Standards. The company provides end-to-end solutions for its customer’s needs, ranging from consultation and product to installation and after sales service. Over the past many years, the Texel’s Tarpaulins has established a reputation for being superior in quality. Texel is among the largest Tarpaulins and Geomembranes manufacturers and suppliers in India.

Business area of the company

The company is engaged in manufacturing of Tarpaulins and Geomembranes with an experience of more than three decades. The company manufactures a wide range of Geo-synthetics Textile products which includes Tarpaulins, Geomembranes, Vermibed, Geotank, Geotube, Grow Bags Azollabed, and Water Proof Membrane. Its products are used in agriculture, aquaculture, horticulture, animal husbandry, civil engineering, water harvesting, water conservation and disaster relief, landscaping, transportation and waste management.

The Company also undertakes research and development activities to reduce costs through more efficient production processes, to develop new products and to enhance its products, services, technologies, processes etc.

History and milestones

  • 1989: Texel was incorporated with the vision of manufacturing high quality HDPE Tarpaulins for the Indian market. Texel is a pioneer in this field in India.
  • 1994: Texel undertook its first expansion and IPO.
  • 1995: Texel launched Multilayer Reinforced Geomembranes in the Indian market.
  • 2018: Texel’s first WOS Texel Industries (Africa) Ltd. was incorporated along with the launch of its new product, the Geotank.
  • 2020: Texel is looking forward to its second expansion drive.
  • 2021: Installation of Machineries at new plant.
  • 2021: Commencement of new plant.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×