Texel Industries Ltd - Stock Valuation and Financial Performance

BSE: 526638 | NSE: | Textile | Small Cap

Texel Industries Share Price

43.90 0.90 2.09%
as on 19-Apr'24 11:15

DeciZen - make an informed investing decision on Texel Industries

M-Cap below 100cr DeciZen not available

Texel Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.9 Cr.
52-wk low:
32.9
52-wk high:
74.6

Is Texel Industries Ltd an attractive stock to invest in?

1. Is Texel Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Texel Industries Ltd is a average quality company.

2. Is Texel Industries Ltd undervalued or overvalued?

The key valuation ratios of Texel Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Texel Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Texel Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Texel Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Texel Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 643%75.4%17.6%16.6%26.6%21.5%20.3%12.9%8.3%-14.8%-
Value Creation
Index
44.94.40.30.20.90.50.5-0.1-0.4-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.163.970.253.391.111295.582.690.999.7100
Sales YoY Gr.--8.9%10%-24.1%70.9%23.3%-15%-13.5%10.1%9.7%-
Adj EPS 0.75.81.41.94.73.94.73.41.5-13.1-11.1
YoY Gr.-722.5%-76.2%34.5%149.2%-17.4%21.8%-27.7%-54.6%-947.4%-
BVPS (₹) -810.211.117.221.926.330.934.442.929.822.3
Adj Net
Profit
0.54.51.41.232.53.12.21.3-10.9-9
Cash Flow from Ops. 2.7-11.12.15.82.13.64.4201.117.4-
Debt/CF from Ops. 2.2-0.51.80.10.70.50.40.322.21.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4%1.8%1.5%9.7%
Adj EPS -238.2%-222.9%-240.7%-947.4%
BVPSNA6.4%-1.2%-30.4%
Share Price 52.6% 133% 19.5% 12.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-9.3329.814.311.123.91616.410.44.4-35.9-42.8
Op. Profit
Mgn %
2.83.53.96.95.64.86.266-1.80.7
Net Profit
Mgn %
0.8722.33.32.23.22.71.4-10.9-9.3
Debt to
Equity
-1.10.60.30.10.10.10.10.30.70.7-
Working Cap
Days
951141111379310712415318619186
Cash Conv.
Cycle
70511542423634342821-19

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.73

Sales growth is good in last 4 quarters at 14.69%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 1.45%

Latest Financials - Texel Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -11.1 -11.6
TTM Sales (₹ Cr.) 99.7 99.7
BVPS (₹.) 22.3 19.7
Reserves (₹ Cr.) 10 8
P/BV 1.93 2.18
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 32.85 / 74.55
All Time Low / High (₹) 0.32 / 104.05
Market Cap (₹ Cr.) 35.9
Equity (₹ Cr.) 8.3
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Texel Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.0529.9629.9629.9629.9629.9629.9629.9629.9629.96
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Texel Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales70.0963.8870.2453.2991.09112.3595.5082.6290.9499.72
Operating Expenses 68.1361.6467.5349.7186.02106.9389.5477.7085.50101.53
Manufacturing Costs6.115.297.596.417.9410.6110.028.268.5310.61
Material Costs58.8553.0253.4538.0868.6485.3667.8861.2868.9080.56
Employee Cost 1.351.692.992.862.593.634.243.934.215.15
Other Costs 1.821.643.502.366.857.337.414.233.875.22
Operating Profit 1.972.232.713.595.075.435.954.925.44-1.81
Operating Profit Margin (%) 2.8%3.5%3.9%6.7%5.6%4.8%6.2%6.0%6.0%-1.8%
Other Income 0.510.180.940.170.570.360.270.351.110.86
Interest 1.311.011.571.390.891.721.511.433.384.76
Depreciation 0.620.500.490.930.510.730.600.811.425.27
Exceptional Items 013.490-0.01000000
Profit Before Tax 0.5514.381.591.444.233.344.123.041.75-10.98
Tax 00.460.260.301.190.830.990.830.46-0.10
Profit After Tax 0.5513.931.331.143.042.513.132.211.29-10.89
PAT Margin (%) 0.8%21.8%1.9%2.1%3.3%2.2%3.3%2.7%1.4%-10.9%
Adjusted EPS (₹)0.718.21.41.74.73.94.83.41.5-13.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -5.598.3110.8911.2014.2517.1520.1722.4635.7424.87
Share Capital 6.656.657.895.225.225.225.225.228.348.34
Reserves -12.241.6735.989.0311.9314.9517.2427.4016.53
Minority Interest0000000000
Debt5.885.173.750.561.481.591.604.9218.7713.47
Long Term Debt5.885.173.750.560.980.160.123.3814.509.95
Short Term Debt00000.511.431.471.544.273.52
Trade Payables11.8113.5113.64613.3623.0210.6922.2423.0333.54
Others Liabilities 15.492.123.268.357.065.786.3025.1328.5937.73
Total Liabilities 27.5929.1031.5426.1136.1547.5438.7674.75106.13109.60

Fixed Assets

Gross Block15.2716.1615.7814.2417.1219.1810.6229.3761.9867.43
Accumulated Depreciation10.5611.0810.469.469.9710.701.834.307.4312.70
Net Fixed Assets4.725.085.324.787.168.488.7825.0754.5454.73
CWIP 000000.011.466.250.860
Investments 000000.010.01000
Inventories6.628.607.969.5813.3616.1714.4714.4621.5120.22
Trade Receivables10.8610.1212.188.0512.3718.336.3517.427.4616.37
Cash Equivalents 0.940.771.291.311.100.951.920.640.590.69
Others Assets4.454.544.802.392.173.605.7610.9221.1617.59
Total Assets 27.5929.1031.5426.1136.1547.5438.7674.75106.13109.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.65-11.082.105.792.073.624.3919.981.0617.43
PBT 0.550.951.591.444.233.344.123.041.75-10.98
Adjustment 1.551.421.162.320.852.071.922.113.719.64
Changes in Working Capital 0.54-12.992.952.34-2.65-0.34-0.5916.06-3.318.77
Tax Paid 0-0.46-0.26-0.31-0.37-1.44-1.06-1.23-1.100
Cash Flow From Investing Activity -0.5812.780.16-0.43-2.35-2.18-1.94-22.19-25.33-4.24
Capex -0.94-0.89-0.79-0.50-2.88-2.06-2.36-21.88-25.51-4.59
Net Investments 00000-0.470.25-0.48-0.210.12
Others 0.3713.670.940.070.530.350.170.170.380.23
Cash Flow From Financing Activity -1.69-1.87-1.73-5.330.07-1.59-1.490.9324.22-12.52
Net Proceeds from Shares 001.250.26000011.960
Net Proceeds from Borrowing -0.38-0.72-1.42-3.180.41-0.82-0.043.2611.12-4.56
Interest Paid -1.31-1.10-1.56-1.35-0.87-1.70-1.49-1.38-3.22-4.74
Dividend Paid 0000000000
Others 0-0.050-1.050.530.930.04-0.954.36-3.22
Net Cash Flow 0.37-0.170.520.02-0.21-0.150.97-1.28-0.050.67
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/A1629.7114.2510.3123.8916.0116.7510.374.43-35.93
ROCE (%)N/A223.822.5221.3937.2129.2827.7417.8711.71-12.15
Asset Turnover Ratio3.062.552.62.073.022.682.211.461.010.92
PAT to CFO Conversion(x)4.82-0.81.585.080.681.441.49.040.82N/A
Working Capital Days
Receivable Days41535262405047535044
Inventory Days29383854454859647276
Payable Days093939451789198120128

Texel Industries Ltd Stock News

Texel Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Texel Industries on 19-Apr-2024 11:15 is ₹43.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 11:15 the market cap of Texel Industries stood at ₹35.86.
The latest P/E ratio of Texel Industries as of 19-Apr-2024 11:15 is 0.00.
The latest P/B ratio of Texel Industries as of 19-Apr-2024 11:15 is 1.93.
The 52-week high of Texel Industries is ₹74.55 and the 52-week low is ₹32.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Texel Industries is ₹99.70 ( Cr.) .

About Texel Industries Ltd

Established in 1989, Texel Industries Limited is an ISO 9001:2015 certified company. Texel is pioneers of its products, namely Tarpaulins and Geomembranes, in India and the 1st Company in India to receive a license from the Bureau of Indian Standards. The company provides end-to-end solutions for its customer’s needs, ranging from consultation and product to installation and after sales service. Over the past many years, the Texel’s Tarpaulins has established a reputation for being superior in quality. Texel is among the largest Tarpaulins and Geomembranes manufacturers and suppliers in India.

Business area of the company

The company is engaged in manufacturing of Tarpaulins and Geomembranes with an experience of more than three decades. The company manufactures a wide range of Geo-synthetics Textile products which includes Tarpaulins, Geomembranes, Vermibed, Geotank, Geotube, Grow Bags Azollabed, and Water Proof Membrane. Its products are used in agriculture, aquaculture, horticulture, animal husbandry, civil engineering, water harvesting, water conservation and disaster relief, landscaping, transportation and waste management.

The Company also undertakes research and development activities to reduce costs through more efficient production processes, to develop new products and to enhance its products, services, technologies, processes etc.

History and milestones

  • 1989: Texel was incorporated with the vision of manufacturing high quality HDPE Tarpaulins for the Indian market. Texel is a pioneer in this field in India.
  • 1994: Texel undertook its first expansion and IPO.
  • 1995: Texel launched Multilayer Reinforced Geomembranes in the Indian market.
  • 2018: Texel’s first WOS Texel Industries (Africa) Ltd. was incorporated along with the launch of its new product, the Geotank.
  • 2020: Texel is looking forward to its second expansion drive.
  • 2021: Installation of Machineries at new plant.
  • 2021: Commencement of new plant.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.