Thomas Scott (India) Ltd (THOMASCOTT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533941 | NSE: THOMASCOTT | Textile | Small Cap

Thomas Scott Share Price

400.90 -18.50 -4.41%
as on 17-Nov'25 14:16

Thomas Scott (India) Ltd (THOMASCOTT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533941 | NSE: THOMASCOTT | Textile | Small Cap

DeciZen - make an informed investing decision on Thomas Scott

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Thomas Scott (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
45.70
Market Cap:
615.3 Cr.
52-wk low:
184.2
52-wk high:
500.6

Is Thomas Scott (India) Ltd an attractive stock to invest in?

1. Is Thomas Scott (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thomas Scott (India) Ltd is a below average quality company.

2. Is Thomas Scott (India) Ltd undervalued or overvalued?

The key valuation ratios of Thomas Scott (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Thomas Scott (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Thomas Scott (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Thomas Scott:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thomas Scott (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -22.7%7.9%-1.9%-5.2%-10%6.5%12.2%27.5%31.2%20.3%-
Value Creation
Index
-2.6-0.4-1.1-1.4-1.7-0.5-0.11.01.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.417.420.521.621.821.532.362.891.3161188
Sales YoY Gr.-29.6%17.6%5.7%0.7%-1.4%50.6%94.3%45.3%76.5%-
Adj EPS -5.21.4-2.2-3.6-5.7-0.31.14.610.210.19.2
YoY Gr.-NA-253.2%NANANANA309.9%124.8%-1.1%-
BVPS (₹) 20.423.621.417.912.211.915.820.743.278.981.6
Adj Net
Profit
-1.80.5-0.7-1.2-1.9-0.10.62.91012.813
Cash Flow from Ops. 0-1.9-1.70.30.33.43.1-18.4-8.4-39.3-
Debt/CF from Ops. 0-1.1-2.317.1241.30-0.3-0.7-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 31.8%49.2%70.8%76.5%
Adj EPS NANA108.9%-1.1%
BVPS16.3%45.4%71.1%82.9%
Share Price 46.5% 129% 116.4% 88.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-22.86.5-9.7-18.3-38-2.88.623.530.816.411.4
Op. Profit
Mgn %
-143.7-1-2.5-3.83.747.51412.113.1
Net Profit
Mgn %
-13.22.8-3.6-5.6-8.9-0.51.94.61187.2
Debt to
Equity
00.30.60.91.51.100.40.10.1-
Working Cap
Days
35829431334437749742027221919759
Cash Conv.
Cycle
1217712312310946395210314744

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 70.80%

Net Profit is growing at healthy rate in last 3 years 108.91%

Sales growth is good in last 4 quarters at 83.00%

Return on Equity has declined versus last 3 years average to 11.40%

Latest Financials - Thomas Scott (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 9.2 -
TTM Sales (₹ Cr.) 188 -
BVPS (₹.) 81.6 -
Reserves (₹ Cr.) 105 -
P/BV 5.14 -
PE 45.70 -
From the Market
52 Week Low / High (₹) 184.20 / 500.55
All Time Low / High (₹) 3.80 / 500.55
Market Cap (₹ Cr.) 615
Equity (₹ Cr.) 14.7
Face Value (₹) 10
Industry PE 36.3

Management X-Ray of Thomas Scott:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thomas Scott - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Thomas Scott

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales131720222221326391161
Operating Expenses 151721222321315879142
Manufacturing Costs0000006112
Material Costs12131719191819466296
Employee Cost 11112136814
Other Costs 22211135730
Operating Profit -21-0-1-11151319
Operating Profit Margin (%) -14.0%3.7%-1.0%-2.5%-3.8%3.7%3.9%7.4%14.0%12.0%
Other Income 0000000001
Interest 0001110122
Depreciation 0000000112
Exceptional Items 0000000000
Profit Before Tax -21-1-1-2-0131016
Tax 00000000-03
Profit After Tax -20-1-1-2-0131013
PAT Margin (%) -13.2%2.8%-3.6%-5.6%-8.9%-0.5%1.9%4.6%11.0%7.9%
Adjusted EPS (₹)-5.21.4-2.2-3.6-5.7-0.31.14.510.210.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 78764491342100
Share Capital 333333661013
Reserves 454311373287
Minority Interest0000000000
Debt02456404613
Long Term Debt0000000012
Short Term Debt02456404411
Trade Payables66911152835281117
Others Liabilities 0-0-0-0-0-02231010
Total Liabilities 131620222536456869141

Fixed Assets

Gross Block001222361117
Accumulated Depreciation0000111235
Net Fixed Assets 00011124812
CWIP 0000000100
Investments 0000000000
Inventories655561018252960
Trade Receivables481213142117262458
Cash Equivalents 0000003700
Others Assets 33333456711
Total Assets 131620222536456869141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-2-20033-18-8-39
PBT -21-1-1-2-0131016
Adjustment 0001111234
Changes in Working Capital 2-3-21122-23-21-59
Tax Paid 0000000000
Cash Flow From Investing Activity 00-0-1-0-0-1-72-6
Capex 00-0-1-0-0-1-3-4-6
Net Investments 0000000-470
Others 0000000000
Cash Flow From Financing Activity -02210-3125645
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000016-151
Interest Paid -0-0-0-1-1-1-0-1-2-2
Dividend Paid 0000000000
Others 02211-21102346
Net Cash Flow 00-00-00300-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-22.766.5-9.74-18.27-38.02-2.819.926.3436.1517.99
ROCE (%)-22.747.91-1.87-5.17-10.046.5312.1727.4731.2420.33
Asset Turnover Ratio11.221.151.030.920.70.791.141.421.67
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A3-6-0.8-3
Working Capital Days
Receivable Days1021221772112293022151209486
Inventory Days17410982809213415612210293
Payable Days16616415818825244161124711353

Thomas Scott (India) Ltd Stock News

Thomas Scott (India) Ltd FAQs

The current trading price of Thomas Scott on 17-Nov-2025 14:16 is ₹400.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Nov-2025 the market cap of Thomas Scott stood at ₹615.3.
The latest P/E ratio of Thomas Scott as of 16-Nov-2025 is 45.70.
The latest P/B ratio of Thomas Scott as of 16-Nov-2025 is 5.14.
The 52-week high of Thomas Scott is ₹500.6 and the 52-week low is ₹184.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thomas Scott is ₹187.6 ( Cr.) .

About Thomas Scott (India) Ltd

Thomas Scott (India) Ltd incorporated in India with its registered office in Mumbai. At Thomas Scott, all its formal shirts have been crafted to the same exacting standards, keeping alive the impeccable heritage of premium shirting. The exclusive collection is finished down to the tiniest detail for a designer look that is unmistakably stylish. The entire collection of Thomas Scott brings the season's key trends, perfectly edited to give aspirational, yet attainable style wardrobe. Thomas Scott also offers semi-formal, but thoroughly smart selection of Business casual shirts. Try wearing with an unstructured blazer, chinos and a nifty pocket square to utterly perfect the smart business casual look.

Business area of the company

The company is involved in business of manufacturing and trading of Textile and Textile products.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×