SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Uniroyal Industries Ltd (521226)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521226 NSE: Textile | Small Cap | Uniroyal Industries Share Price

₹21.67 1.08 (5.25%)

As on 04-Jun'26 16:59

Uniroyal Industries Ltd (521226)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521226 NSE: Textile | Small Cap | Uniroyal Industries Share Price

₹21.67 1.08 (5.25%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹21.7
52-Week Low / High
₹17 / 26
TTM EPS
₹-1.7
TTM Sales
₹14.8 Cr.
Book Value per Share
₹18.9
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
1.15
Higher than its 5-year historical median
Price to Sales (P/S)
1.21
Higher than its 5-year historical median
EV/EBITDA
-46.15
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.66%
Underperforms industry median
Return on Capital Employed (ROCE)
2.71%
Underperforms industry median
Return on Assets (ROA)
0.45%
Operating Profit Margin
9.7%
Net Profit Margin
0.55%
Gross Profit Margin
9.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.61%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
26.97%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-85.9%
Asset Quality
Promoter Holding
56.41%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7 Cr.
Equity
₹8.3 Cr.
Face Value
₹10
All Time Low / High
₹0.65 / 36.80

Uniroyal Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Uniroyal Industries Ltd a good quality company?
Uniroyal Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Uniroyal Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Uniroyal Industries Ltd vs industry peers?
Uniroyal Industries Ltd revenue CAGR is -7.33%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Uniroyal Industries Ltd?
Promoters hold 56.41% of the Uniroyal Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Uniroyal Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uniroyal Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.1%7.3%6.9%10%6.9%-1.1%9.4%-3.6%5.3%2.7%-
Value Creation
Index
-0.4-0.5-0.5-0.3-0.5-1.1-0.3-1.3-0.6-0.8-

Growth Parameters

Sales 22.425.829.130.929.614.321.31616.220.215
Sales YoY Gr.-15.4%12.5%6.2%-4.3%-51.6%48.6%-24.6%1.1%24.6%-
Adj EPS 0.90.30.71.60.9-1.71.6-1.7-0.3-0.1-1.7
YoY Gr.--65.9%130%130.4%-43.4%-293.3%NA-207.4%NANA-
BVPS (₹) 18.117.918.720.12119.421.119.420.320.518.9
Adj Net
Profit
0.70.30.61.30.7-1.41.3-1.4-0.2-0.1-1
Cash Flow from Ops. 5.15.13.373.35.73.70.121.7-
Debt/CF from Ops. 2.83.17.12.85.12.22.61272.20.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.1%-7.3%-1.7%24.6%
Adj EPS -176.6%-161.6%-136.7%NA
BVPS1.4%-0.4%-0.9%1.1%
Share Price 12.1% 25% 18.6% -12.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
51.73.88.24.4-8.68-8.6-1.4-0.4-8.8
Op. Profit
Mgn %
19.114.515.620.916.613.920.66.39.59.7-3
Net Profit
Mgn %
3.3124.32.5-10.16.3-9-1.4-0.3-9.7
Debt to
Equity
11.11.51.210.80.50.60.30.10
Working Cap
Days
14413613712712823014018216213973
Cash Conv.
Cycle
8965617081144761121048830

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales22.3925.8429.0730.8729.5514.3121.2716.0416.2120.20
Operating Expenses + 18.1022.2224.5524.6324.6512.4416.8915.0514.6918.27
Manufacturing Costs3.934.304.294.685.522.573.782.872.814.11
Material Costs5.707.638.868.747.503.374.723.553.484.24
Employee Cost 4.014.875.725.816.413.424.204.164.114.35
Other Costs 4.465.425.685.405.233.084.194.474.295.56
Operating Profit 4.293.624.526.244.901.874.3811.521.93
Operating Profit Margin (%) 19.1%14.0%15.5%20.2%16.6%13.1%20.6%6.2%9.4%9.6%
Other Income + 0.080.640.240.140.070.050.210.051.510.33
Exceptional Items 0000000000
Interest 1.321.511.892.121.751.3610.810.700.32
Depreciation 1.932.082.362.652.572.271.981.971.831.72
Profit Before Tax 1.110.680.501.610.65-1.701.61-1.740.510.22
Tax 0.360.53-0.070.44-0.09-0.180.15-0.30-0.270.11
Profit After Tax 0.750.150.571.170.74-1.521.46-1.440.780.11
PAT Margin (%) 3.4%0.6%2.0%3.8%2.5%-10.6%6.9%-9.0%4.8%0.6%
Adjusted EPS (₹)0.90.20.71.40.9-1.81.8-1.81.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Uniroyal Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.9514.8315.4216.6117.3216.0217.4416.0116.8016.98
Share Capital 8.278.278.278.278.278.278.278.278.278.27
Reserves 6.696.567.158.349.057.759.177.748.538.71
Debt +14.4015.6220.1716.3614.909.756.467.324.431.36
Long Term Debt12.9113.3315.8713.2811.458.493.842.661.790.16
Short Term Debt1.492.294.313.073.451.262.614.652.641.20
Minority Interest0000000000
Trade Payables1.723.872.732.222.271.962.701.561.471.87
Others Liabilities 3.344.637.587.385.866.336.404.563.343.35
Total Liabilities 34.4238.9545.9142.5640.3534.0632.9929.4426.0423.56

Fixed Assets

Net Fixed Assets +19.6121.6623.9126.5124.1121.4619.5317.6516.0712.73
Gross Block40.0643.8048.0852.8152.9252.2251.7951.6750.5348.14
Accumulated Depreciation20.4522.1324.1726.3028.8130.7632.2634.0334.4735.41
CWIP 00.685.020000000
Investments 6.035.645.595.555.511.901.911.851.851.78
Inventories1.872.161.881.611.351.321.702.411.871.86
Trade Receivables5.206.286.937.487.815.196.143.854.275.28
Cash Equivalents 0.240.200.190.260.190.120.060.180.670.59
Others Assets 1.472.342.391.151.384.073.643.501.301.32
Total Assets 34.4238.9545.9142.5640.3534.0632.9929.4426.0423.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 5.125.073.256.983.265.673.650.072.021.65
PBT 1.110.690.501.610.65-1.701.61-1.740.510.22
Adjustment 3.223.724.305.044.293.972.812.882.592.26
Changes in Working Capital 1.031.09-1.370.67-1.453.45-0.8-1-1.08-0.83
Tax Paid -0.25-0.42-0.18-0.34-0.22-0.050.04-0.060-0
Cash Flow From Investing Activity + -1.53-4.83-8.91-0.98-0.120.760.590.012.051.66
Capex -1.43-4.83-8.91-0.97-0.120.310.16-0.05-0.241.59
Net Investments -0.09-00-0.01-00.4500.05-00.07
Others -0.01-0-00000.42-02.290
Cash Flow From Financing Activity + -3.56-0.295.66-5.94-3.21-6.50-4.290.05-3.58-3.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.900.425.52-2.58-1.84-2.95-4.65-1.18-0.88-1.63
Interest Paid -1.32-1.51-1.89-2.12-1.75-1.36-1-0.81-0.70-0.32
Dividend Paid 0000000000
Others -1.340.802.02-1.230.38-2.191.362.04-2.01-1.45
Net Cash Flow 0.03-0.04-00.07-0.07-0.07-0.060.120.49-0.08

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.141.013.787.284.38-9.138.7-8.634.780.66
ROCE (%)8.097.296.9210.046.9-1.119.43-3.615.252.71
Asset Turnover Ratio0.650.70.690.70.710.380.630.510.580.81
PAT to CFO Conversion(x)6.8333.85.75.974.41N/A2.5N/A2.5915
Working Capital Days
Receivable Days94.2081.1082.5085.2094.40165.9097.30113.7091.4086.30
Inventory Days27.9028.5025.2020.7018.3034.102646.8048.2033.80
Payable Days109.10133.60136103.30109.30229.50180.20218.90158.60143.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uniroyal Industries Ltd FAQs

The current trading price of Uniroyal Industries on 04-Jun-2026 16:59 is ₹21.67.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Uniroyal Industries stood at ₹17.92 Cr

The latest P/E ratio of Uniroyal Industries as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Uniroyal Industries as of 03-Jun-2026 is 1.15.

The 52-week high of Uniroyal Industries is ₹26.00 and the 52-week low is ₹16.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniroyal Industries is ₹14.82 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Uniroyal Industries Ltd is a average quality company.

The key valuation ratios of Uniroyal Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Uniroyal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Uniroyal Industries Ltd

Uniroyal Industries Ltd. has achieved tremendous growth in only nine years of their establishment; they have already multiplied their original capacities by 150% and plan to keep enhancing their capacities further. Their customer list speaks for itself!

The company is engaged in manufacturing of woven labels, tapes, and narrow fabrics for the garment, leatherwear, soft toys, headwear, linen, sports, and furnishings industries

The company has a global vision and with this in mind, has negotiated with a multinational company for a strategic alliance for sales of international brands of labels within India.

The company is listed with Mumbai & New Delhi Stock Exchanges.

In exports, the company’s main thrust has been to the U.K. market through its agent so far, but recently it has explored the South African market and has got an extremely good response. The company has appointed agents in Botswana, Zimbabwe, Dubai and South Africa who would be taking care of the sales in these markets.

Product range of the company includes:

The products of the company find application in the garments industry, leatherwear i.e. shoes, bags, garments etc., soft toys, caps & gift articles, linen, sports industry, furnishings etc. Extremely versatile - They are capable of creating both new concepts and reproducing the customer's regular requirements to perfection.

  • Narrow Fabrics / Computerized Woven Labels in 'Taffeta', 'Damask' & 'Satin' weaves with capabilities of up to 8 colours in weft in 100% polyester.
  • Running Tapes, wall hangings, woven calendars, designing is done as per customer's requirements with innovative inputs by our designing department.
  • Rigid and elastic tapes in cotton, nylon and acrylic base.
  • Printed Labels and Swing Tickets.

Clientele:

The company is manufacturing labels for customers who are producing for famous foreign and Domestic brands as Reebok, Adidas, Lee Cooper, Reliance, Reance, Numero Uno, Dare Jeans, Kenneth Cole, Maison, Fox, Milestones, Arrow, Debenhams, Miss Selfridge, Hagger Clothing, Raymonds, Ringside Boxing Equipment, Red Tape, Guntermann, Natalia, William Sonama, Country Road, Trigger Jeans, Monte Carlo, Blackberrys, Yonex, Woodland etc.

Achievements/ recognition:

  • ISO-9001-2000 certification
  • Uniroyal Industries Ltd is a member of SRTEPC, CII and PHD Chambers of Commerce
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×