Skip to main content

MoneyWorks4Me

Uniroyal Industries Ltd (521226)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521226 NSE: Textile | Small Cap | Uniroyal Industries Share Price

₹25 -0.84 (-3.25%)

As on 13-Nov'26 16:59

Uniroyal Industries Ltd (521226)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521226 NSE: Textile | Small Cap | Uniroyal Industries Share Price

₹25 -0.84 (-3.25%)

As on 13-Nov'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹21 Cr.
Current Price
₹25
52-Week Low / High
₹17 / 30
TTM EPS
₹0.5
TTM Sales
₹132 Cr.
Book Value per Share
₹23.5
P/E Ratio
51.81
Higher than its 5-year historical median
Industry PE
31.5
Price to Book (P/B)
1.06
In line with its 5-year historical median
Price to Sales (P/S)
0.16
Lower than its 5-year historical median
EV/EBITDA
12.01
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-3.59%
Underperforms industry median
Return on Capital Employed (ROCE)
1.59%
Underperforms industry median
Return on Assets (ROA)
-1.58%
Underperforms industry median
Operating Profit Margin
1.6%
Underperforms industry median
Net Profit Margin
-0.63%
Underperforms industry median
Gross Profit Margin
0.6%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-26.63%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-52.24%
Net Profit Growth (1 Year)
-
-252.17%
Asset Quality
Promoter Holding
56.66%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹8.3 Cr.
Face Value
₹10
All Time Low / High
₹0.65 / 36.80

Uniroyal Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Uniroyal Industries Ltd a good quality company?
Uniroyal Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Uniroyal Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Uniroyal Industries Ltd vs industry peers?
Uniroyal Industries Ltd revenue CAGR is 10.55%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Uniroyal Industries Ltd?
Promoters hold 56.66% of the Uniroyal Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Valuation ratios of Uniroyal Industries Ltd vs historical?
The current P/E ratio of 51.81 is higher than its historical median of 10.78, indicating that the stock is trading above its historical average valuation.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uniroyal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ7.3%6.9%10%6.9%-1.1%9.4%-3.6%5.3%2.7%-10.6%-
Value Creation
Index ⓘ
-0.5-0.5-0.3-0.5-1.1-0.3-1.3-0.6-0.8-1.8-

Growth Parameters ⓘ

Sales ⓘ25.829.130.929.614.321.31616.220.214.814
Sales YoY Gr.-12.5%6.2%-4.3%-51.6%48.6%-24.6%1.1%24.6%-26.6%-
Adj EPS ⓘ0.30.71.60.9-1.71.6-1.7-0.3-0.1-1.7-1.6
YoY Gr.-130%130.4%-43.4%-293.3%NA-207.4%NANANA-
BVPS (₹) ⓘ17.918.720.12119.421.119.420.320.518.917.4
Adj Net
Profit ⓘ
0.30.61.30.7-1.41.3-1.4-0.2-0.1-1.4-1
Cash Flow from Ops. ⓘ5.13.373.35.73.70.121.71.4-
Debt/CF from Ops. ⓘ3.17.12.85.12.22.61272.20.90.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-6%0.7%-2.6%-26.6%
Adj EPS ⓘ-221.5%NANANA
BVPSⓘ0.6%-0.5%-0.9%-8.1%
Share Price 10.9% 13.7% 9.6% 17.7%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
1.73.88.24.4-8.68-8.6-1.4-0.4-8.8-9
Op. Profit
Mgn % ⓘ
14.515.620.916.613.920.66.39.59.7-2.9-2.6
Net Profit
Mgn % ⓘ
124.32.5-10.16.3-9-1.4-0.3-9.6-9.6
Debt to
Equity ⓘ
1.11.51.210.80.50.60.30.100
Working Cap
Days ⓘ
13613712712823014018216213916666
Cash Conv.
Cycle ⓘ
65617081144761121048810625

Valuation of Uniroyal Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales52.6269.4978.0869.1767.2099.15112.8798.30113.84110.98
Operating Expenses ⓘ + 4863.8770.8263.7463.8792.80109.9795.36110.05109.17
Manufacturing Costs4.324.304.715.522.573.782.872.814.353.26
Material Costs32.9947.5054.6146.3854.5680.3198.1083.8995.5695.55
Employee Cost 4.965.865.896.503.504.274.244.224.484.60
Other Costs ⓘ 5.746.215.625.343.254.434.754.445.675.76
Operating Profit ⓘ 4.625.627.265.443.336.352.912.943.791.81
Operating Profit Margin (%) 8.8%8.1%9.3%7.9%5.0%6.4%2.6%3.0%3.3%1.6%
Other Income ⓘ + 0.670.240.170.120.120.300.371.980.870.35
Exceptional Items ⓘ 0000000000
Interest ⓘ 2.152.433.032.481.972.012.142.262.061.53
Depreciation ⓘ 2.182.472.772.682.392.102.092.031.901.60
Profit Before Tax ⓘ 0.960.951.630.40-0.902.54-0.950.630.70-0.98
Tax ⓘ 0.610.050.45-0.1500.39-0.07-0.230.24-0.28
Profit After Tax 0.350.911.180.55-0.902.14-0.880.860.46-0.70
PAT Margin (%) 0.7%1.3%1.5%0.8%-1.4%2.2%-0.8%0.9%0.4%-0.6%
Adjusted EPS (₹)0.41.11.40.6-0.82.6-1.11.10.6-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 15.3116.2317.4317.9417.2619.3718.5019.3719.9119.26
Share Capital ⓘ 8.278.278.278.278.278.278.278.278.278.27
Reserves ⓘ 7.047.969.169.688.9911.1010.2311.1111.6411
Debt +20.7825.9123.0221.8418.9717.1021.2321.7916.2313.37
Long Term Debt13.9216.1613.4112.4510.947.796.766.512.031.10
Short Term Debt6.859.749.619.398.029.3014.4715.2814.2112.27
Minority Interest0000000000
Trade Payables5.675.094.362.628.086.346.886.395.437.76
Others Liabilities ⓘ 4.868.047.575.956.486.634.773.513.693.23
Total Liabilities ⓘ 46.6255.2752.3748.3550.7949.4451.3851.0845.2643.62

Fixed Assets

Net Fixed Assets ⓘ +22.4224.5827.0924.5721.8319.8017.8017.4313.9312.89
Gross Block44.7049.0153.7553.8753.1852.7852.6552.9350.5550.90
Accumulated Depreciation22.2824.4326.6729.3031.3532.9734.8535.5036.6238.01
CWIP ⓘ 0.685.0200000000
Investments ⓘ 3.993.943.903.860.250.260.200.200.130.13
Inventories7.256.237.225.037.756.459.2610.208.9610.59
Trade Receivables9.6812.3212.2513.0816.1018.8820.1920.5620.0818.07
Cash Equivalents 0.210.210.290.210.130.070.200.690.630.06
Others Assets ⓘ 2.392.971.631.614.733.983.7421.531.89
Total Assets ⓘ 46.6255.2752.3748.3550.7949.4451.3851.0845.2643.62
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 6.343.086.993.704.023.25-1.891.575.924.40
PBT ⓘ 0.970.951.630.40-0.902.54-0.950.630.70-0.98
Adjustment ⓘ 4.514.975.945.124.693.934.324.344.213.39
Changes in Working Capital ⓘ 1.36-2.54-0.22-1.60.42-3-4.95-3.381.122.21
Tax Paid ⓘ -0.50-0.30-0.36-0.22-0.19-0.22-0.31-0.03-0.12-0.21
Cash Flow From Investing Activity ⓘ + -4.84-8.93-0.99-0.120.740.570.010.631.65-0.57
Capex -4.84-8.93-0.98-0.120.290.14-0.04-1.651.58-0.57
Net Investments -00-0.01-00.4500.05-00.07-0
Others ⓘ -000000.4202.2900
Cash Flow From Financing Activity ⓘ + -1.595.84-5.92-3.66-4.84-3.882-1.70-7.62-4.39
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0.295.38-2.76-0.95-1.51-3.15-1.03-0.25-4.49-0.92
Interest Paid ⓘ -2.15-2.43-3.03-2.48-1.97-2.01-2.14-2.2600
Dividend Paid ⓘ 0000000000
Others ⓘ 0.272.89-0.13-0.23-1.361.285.170.81-3.13-3.47
Net Cash Flow ⓘ -0.08-0.010.08-0.08-0.08-0.060.130.49-0.06-0.57
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)2.275.766.993.09-5.1411.71-4.634.552.36-3.59
ROCE (%)8.688.3110.516.772.6411.622.947.017.091.59
Asset Turnover Ratio1.21.371.451.371.361.982.241.922.362.5
PAT to CFO Conversion(x)18.113.385.926.73N/A1.52N/A1.8312.87N/A
Working Capital Days
Receivable Days61.3057.6057.4066.8079.2064.4063.2075.7065.1062.70
Inventory Days47.5035.3031.4032.3034.7026.2025.4036.1030.7032.20
Payable Days44.1041.4031.6027.5035.8032.8024.6028.9022.6025.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Uniroyal Industries Ltd FAQs

The current trading price of Uniroyal Industries on 13-Nov-2026 16:59 is ₹25.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Nov-2026 the market cap of Uniroyal Industries stood at ₹20.67 Cr

The latest P/E ratio of Uniroyal Industries as of 12-Nov-2026 is 0.00.

The latest P/B ratio of Uniroyal Industries as of 12-Nov-2026 is 1.44.

The 52-week high of Uniroyal Industries is ₹29.50 and the 52-week low is ₹16.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniroyal Industries is ₹14.01 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Uniroyal Industries Ltd is a below average quality company.

The key valuation ratios of Uniroyal Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Uniroyal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Uniroyal Industries Ltd

Uniroyal Industries Ltd. has achieved tremendous growth in only nine years of their establishment; they have already multiplied their original capacities by 150% and plan to keep enhancing their capacities further. Their customer list speaks for itself!

The company is engaged in manufacturing of woven labels, tapes, and narrow fabrics for the garment, leatherwear, soft toys, headwear, linen, sports, and furnishings industries

The company has a global vision and with this in mind, has negotiated with a multinational company for a strategic alliance for sales of international brands of labels within India.

The company is listed with Mumbai & New Delhi Stock Exchanges.

In exports, the company’s main thrust has been to the U.K. market through its agent so far, but recently it has explored the South African market and has got an extremely good response. The company has appointed agents in Botswana, Zimbabwe, Dubai and South Africa who would be taking care of the sales in these markets.

Product range of the company includes:

The products of the company find application in the garments industry, leatherwear i.e. shoes, bags, garments etc., soft toys, caps & gift articles, linen, sports industry, furnishings etc. Extremely versatile - They are capable of creating both new concepts and reproducing the customer's regular requirements to perfection.

  • Narrow Fabrics / Computerized Woven Labels in 'Taffeta', 'Damask' & 'Satin' weaves with capabilities of up to 8 colours in weft in 100% polyester.
  • Running Tapes, wall hangings, woven calendars, designing is done as per customer's requirements with innovative inputs by our designing department.
  • Rigid and elastic tapes in cotton, nylon and acrylic base.
  • Printed Labels and Swing Tickets.

Clientele:

The company is manufacturing labels for customers who are producing for famous foreign and Domestic brands as Reebok, Adidas, Lee Cooper, Reliance, Reance, Numero Uno, Dare Jeans, Kenneth Cole, Maison, Fox, Milestones, Arrow, Debenhams, Miss Selfridge, Hagger Clothing, Raymonds, Ringside Boxing Equipment, Red Tape, Guntermann, Natalia, William Sonama, Country Road, Trigger Jeans, Monte Carlo, Blackberrys, Yonex, Woodland etc.

Achievements/ recognition:

  • ISO-9001-2000 certification
  • Uniroyal Industries Ltd is a member of SRTEPC, CII and PHD Chambers of Commerce
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now