Vardhman Polytex Ltd (VARDMNPOLY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514175 | NSE: VARDMNPOLY | Textile | Small Cap

Vardhman Polytex Share Price

6.60 0.05 0.76%
as on 05-Dec'25 12:10

Vardhman Polytex Ltd (VARDMNPOLY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514175 | NSE: VARDMNPOLY | Textile | Small Cap

DeciZen - make an informed investing decision on Vardhman Polytex

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vardhman Polytex stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.48
Market Cap:
300.6 Cr.
52-wk low:
6.3
52-wk high:
15.3

Is Vardhman Polytex Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vardhman Polytex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Polytex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.3%12%-112.1%-15.4%127.1%1.3%28.6%43.8%0%0%-
Value Creation
Index
0.1-0.1NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 878859621811561508929616371285278
Sales YoY Gr.--2.2%-27.7%30.5%-30.8%-9.3%82.7%-33.7%-39.8%-23.1%-
Adj EPS 0.2-0-16.8-2.9-0.8-2.3-0.6-2.6-1.30.10.7
YoY Gr.--108.7%NANANANANANANANA-
BVPS (₹) 4.34.3-12.5-15.5-11.5-13.8-14.4-14.3-11.9-5.3-5.2
Adj Net
Profit
5.8-0.6-424-74-19.9-56.8-15.5-66.2-38.64.632
Cash Flow from Ops. 10875.749.463.513.52461.540.3-13.8-98.3-
Debt/CF from Ops. 3.85.29.1736.521.88.611.1-5.5-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.8%-12.7%-32.6%-23.1%
Adj EPS -8.8%NANANA
BVPS-202.5%NANANA
Share Price 4.8% 55.3% 55.4% -42.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.9-0.640520.95.817.84.418.210.7-1.6-13.2
Op. Profit
Mgn %
77.7-6.60.2-0.22.86.3-5.8-12.74.213.4
Net Profit
Mgn %
0.7-0.1-68.2-9.1-3.5-11.2-1.7-10.8-10.41.611.4
Debt to
Equity
3.83.7-1.4-1.1-1.7-1.5-1.5-1.2-0.2-0.2-
Working Cap
Days
11410110039425035558212271
Cash Conv.
Cycle
4134353-16-32-20-49-127-150-39

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vardhman Polytex Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -0.3
TTM Sales (₹ Cr.) 278 929
BVPS (₹.) -5.2 0
Reserves (₹ Cr.) -282 -386
P/BV -1.27 0.00
PE 9.48 0.00
From the Market
52 Week Low / High (₹) 6.30 / 15.30
All Time Low / High (₹) 0.15 / 15.30
Market Cap (₹ Cr.) 301
Equity (₹ Cr.) 45.9
Face Value (₹) 1
Industry PE 34.7

Management X-Ray of Vardhman Polytex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *81.5281.5281.5281.5281.5281.5281.5269.6269.6269.62
* Pledged shares as % of Promoter's holding (%)

Valuation of Vardhman Polytex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vardhman Polytex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales878859621811561508929616371285
Operating Expenses 816793662810562494870652418273
Manufacturing Costs158107851087266106624531
Material Costs566601487618430372686530325208
Employee Cost 55554857453957453825
Other Costs 383042261518211499
Operating Profit 6266-411-21459-36-4712
Operating Profit Margin (%) 7.0%7.7%-6.6%0.1%-0.3%2.8%6.3%-5.9%-12.7%4.2%
Other Income 50155343463426
Interest 7462686060596453314
Depreciation 2821211816151412109
Exceptional Items 00-2990174009700
Profit Before Tax 9-1-424-74102-57-161-2715
Tax 0000000000
Profit After Tax 9-1-424-74102-57-161-2715
PAT Margin (%) 1.0%-0.1%-68.2%-9.2%18.2%-11.2%-1.7%0.2%-7.2%5.2%
Adjusted EPS (₹)0.4-0.0-16.8-2.94.0-2.2-0.60.1-0.90.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 107107-317-392-291-348-364-362-369-243
Share Capital 22222222222222222746
Reserves 8585-339-414-313-370-386-385-396-289
Minority Interest0000000000
Debt3553513784454895225284474716
Long Term Debt194164132721004516
Short Term Debt16218624543948752152844720
Trade Payables64694144627510114318697
Others Liabilities 6548244176261113361355
Total Liabilities 592575345274262255276241225226

Fixed Assets

Gross Block592611613608593592582577385357
Accumulated Depreciation353372389402402414416423256244
Net Fixed Assets 239238224206191178165154129113
CWIP 7530000003
Investments 929200000000
Inventories73774321211944161744
Trade Receivables74772896811004
Cash Equivalents 6720000010
Others Assets 101794638455056707961
Total Assets 592575345274262255276241225226

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 10876496313246140-14-98
PBT 9-1-424-74102-57-161-2715
Adjustment 566739081-1007385-32-20-1
Changes in Working Capital 43108458127-87033-112
Tax Paid -0-0-1-1000000
Cash Flow From Investing Activity -7-20-5-10-1-1-12631
Capex -9-24-6-1-0-2-1-12623
Net Investments 0000000000
Others 2410000018
Cash Flow From Financing Activity -104-55-50-64-14-23-61-39-1267
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -38-26-32-195-1-0-1-1-19-36
Interest Paid -64-55-76-62-58-56-66-5-1-14
Dividend Paid 0000000000
Others -3255919345347-349117
Net Cash Flow -41-5-1-0-0001-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.64-0.62N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)15.2912N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.41.471.352.622.091.973.52.391.591.26
PAT to CFO Conversion(x)12N/AN/AN/A0.13N/AN/A40N/A-6.53
Working Capital Days
Receivable Days2632318554303
Inventory Days44323514131412181639
Payable Days4340412545674784185249

Vardhman Polytex Ltd Stock News

Vardhman Polytex Ltd FAQs

The current trading price of Vardhman Polytex on 05-Dec-2025 12:10 is ₹6.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vardhman Polytex stood at ₹300.6.
The latest P/E ratio of Vardhman Polytex as of 04-Dec-2025 is 9.48.
The latest P/B ratio of Vardhman Polytex as of 04-Dec-2025 is -1.27.
The 52-week high of Vardhman Polytex is ₹15.30 and the 52-week low is ₹6.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Polytex is ₹277.8 ( Cr.) .

About Vardhman Polytex Ltd

Vardhman Polytex, was promoted as a Joint Sector Company by Mohta Industries (MILs) and Punjab State Industrial Development Corporation, (PSIDCs), and was incorporated in the name of Punjab Mohta Polytex . The company got its present name in 1989. The registered and corporate office of the company is located at Chandigarh Road, Ludhiana.

Vardhman Polytex is one of leading textile players of the Punjab. The company usually exports 30% of its products to the other country.It  has its  production facilities for cotton yarn spinning in Bathinda (Punjab), Baddi (Himachal Pradesh) and a worsted spinning unit in Ludhiana (Punjab). With the addition of 25,000 spindles in Ludhiana, the company would have a total installed capacity close to 125,000 spindles. It has also set up an independent cotton purchase office in Bathinda for the selection and procurement of cotton.

The Main Area of business:-

Vardhman Polytex is engaged in the manufacture of yarn. It is also engaged in cotton spinning and line manufacturing, staple fiber yarn machine combing and re-combing of all types of fibers. It produces various categories of yarns like cotton, polyester cotton blended, synthetic, acrylic and dyed yarns.

Its subsidiaries:-

  • Oswal F.M. Hammerle (India)
  • F.M. Hammerle Verwaultungs Gmbh, Austria  
  • F.M. Hammerle Nfg Gmbh, Austria   
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×